Explore 3 Stock Ideas & Industry Insights Download Free Report

888-969-2592
Shopping Cart 0
countryflagCA
Login

Home CompaniesCooper Energy Ltd

Cooper Energy Ltd

Energy Oil & Gas E&P
PortfolioPortfolio WatchlistWatchlist
Company price
None AUD 0.00(0%)
Last update at 2025-02-27T06:20:47.403072Z
Market Cap
448.81M

Momentum Score

…

Cooper Energy Limited, an upstream gas and oil exploration and production company, engages in securing, finding, developing, producing, and selling of hydrocarbons in Australia. The company produces offshore gas liquids from the Sole gas field in the Gippsland Basin, Victoria; and Casino, Henry, Netherby gas fields in the Otway Basin, Victoria, as well as engages in onshore oil production and exploration in the Cooper Basin, South Australia. It also operates Manta and Gummy gas and liquids fields in the Gippsland Basin. Cooper Energy Limited was incorporated in 2001 and is headquartered in Adelaide, Australia.

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

52 Week Price Range
0.14
Low
0.24
High

Momentum Score

…
Loading momentum score…

A unique technical analysis driven score developed by Kalkine showing momentum in stock prices based on select technical indicators identified.

Score - Rating
>= 1 - Low / > 1 but < 2 - Below Average / > 2 but < 3 - Average / > 3 but < 4 - Above Average / > 4 - High

Key Metrics*

Previous Close
-
Dividend Yield
-
Revenue TTM
219.05M
Revenue Per Share
0.08
Gross Profit TTM
43.62M
Debt / Equity
0.61
ROE
-24.12%
Net Debt
240.59M
ROCE
-6.82%
Diluted EPS TTM
-0.04

Key Financials*

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2024-06-30 2023-06-30 2022-06-30 2021-06-30 2020-06-30
Type yearly yearly yearly yearly yearly
Date 2024-06-30 2023-06-30 2022-06-30 2021-06-30 2020-06-30
Income before tax -125.09M -104.69M -22.73M -33.47M -109.96M
Net income -114.11M -68.46M -10.56M -30.04M -86.03M
Selling general administrative 14.47M 19.06M 14.73M 12.67M 15.12M
Selling and marketing expenses 1.10M 0.40M 0.64M 0.68M 0.69M
Gross profit 43.62M 11.28M 38.54M 7.52M 15.40M
Reconciled depreciation 40.59M 40.17M 3.04M 2.66M 2.48M
Ebit -89.40M -93.17M -13.09M -22.67M -106.41M
Ebitda -48.81M 23.63M 45.38M 24.02M -73.48M
Depreciation and amortization 40.59M 116.80M 58.47M 46.70M 32.93M
Operating income -206.49M -10.80M 20.37M -8.58M -4.01M
Other operating expenses 219.05M 207.75M 183.48M 140.22M 83.16M
Interest expense 35.70M 11.52M 9.64M 10.80M 13.21M
Tax provision -10.98M -36.23M -12.17M -3.43M -23.93M
Interest income 3.48M 3.02M 0.47M 0.54M 1.73M
Net interest income -32.73M -26.48M -13.63M -12.91M -6.95M
Income tax expense -10.98M -36.23M -12.17M -3.43M -23.93M
Total revenue 219.05M 196.94M 203.85M 131.64M 79.14M
Total operating expenses 89.77M 22.08M 18.17M 16.10M 19.41M
Cost of revenue 175.42M 185.67M 165.31M 124.12M 63.74M
Total other income expense net 81.39M -93.89M -43.09M -24.89M -105.94M
Net income from continuing ops -114.11M -68.46M -10.56M -30.04M -86.03M
Net income applicable to common shares - -68.46M -10.56M -30.04M -86.03M
Breakdown 2024-06-30 2023-06-30 2022-06-30 2021-06-30 2020-06-30
Type yearly yearly yearly yearly yearly
Date 2024-06-30 2023-06-30 2022-06-30 2021-06-30 2020-06-30
Total assets 1421.53M 1344.37M 1199.97M 978.54M 1029.91M
Intangible assets - 0.97M 1.36M 2.06M 1.88M
Other current assets 6.06M 6.30M 12.85M 13.70M 6.11M
Total liab 1003.88M 847.50M 701.55M 652.75M 678.83M
Total stockholder equity 417.65M 496.87M 498.43M 325.80M 351.08M
Other current liab 80.16M 229.83M 91.27M 1.16M 53.29M
Common stock 718.88M 716.73M 478.26M 477.68M 475.86M
Capital stock - 716.73M 478.26M 477.68M 475.86M
Retained earnings -328.42M -245.92M -177.46M -166.00M -135.96M
Other liab - 458.12M 469.16M 376.76M 395.26M
Other assets - 119.62M 78.39M 65.70M 67.80M
Cash 14.33M 77.13M 247.01M 91.31M 131.58M
Cash and equivalents - - 247.01M 91.31M 20.02M
Total current liabilities 110.54M 236.24M 100.87M 105.97M 68.13M
Current deferred revenue - -1.47M -39.16M 29.58M -27.05M
Net debt 240.59M 77.47M -78.15M 138.70M 110.90M
Short term debt 0.85M 1.47M 38.25M 61.14M 27.05M
Short long term debt - - 37.00M 60.00M 26.00M
Short long term debt total 254.92M 154.60M 168.86M 230.00M 242.49M
Other stockholder equity - -470.80M -300.80M -311.68M -339.90M
Property plant equipment - 1108.23M 827.01M 771.46M 801.16M
Total current assets 57.65M 114.42M 291.17M 138.06M 158.51M
Long term investments - 1.13M 0.48M 10.96M 21.53M
Net tangible assets - 495.91M 497.06M 323.74M 349.20M
Short term investments - - -0.00M -9.71M -20.97M
Net receivables 35.21M 28.80M 30.47M 32.10M 20.00M
Long term debt - 143.96M 121.00M 158.00M 203.44M
Inventory 2.04M 2.18M 0.84M 0.95M 0.82M
Accounts payable 29.53M 6.41M 10.51M 14.09M 14.84M
Accumulated other comprehensive income 27.18M 26.07M 197.62M 14.12M 11.18M
Common stock total equity - - - - 475.86M
Non currrent assets other 255.61M 2.32M 3.62M - -
Non current assets total 1363.88M 1229.96M 908.80M 840.48M 871.41M
Capital lease obligations - 10.65M 10.86M 12.00M 13.05M
Long term debt total - - 130.61M 168.86M 215.44M
Breakdown 2024-06-30 2023-06-30 2022-06-30 2021-06-30 2020-06-30
Type yearly yearly yearly yearly yearly
Date 2024-06-30 2023-06-30 2022-06-30 2021-06-30 2020-06-30
Investments -66.48M -274.92M 0.44M -34.58M -91.39M
Change to liabilities - -43.89M -3.24M 17.45M -22.67M
Total cashflows from investing activities - -274.92M -20.44M -34.58M -91.39M
Net borrowings - -1.26M -61.14M -12.48M 10.59M
Total cash from financing activities 105.54M 41.17M 116.86M -12.48M 10.33M
Change to operating activities - -16.70M -8.05M -13.70M -5.47M
Net income -114.11M -68.46M -10.56M -30.04M -86.03M
Change in cash -62.80M -169.88M 155.70M -20.26M -24.97M
Begin period cash flow 77.13M 247.01M 91.31M 111.57M 136.54M
End period cash flow 14.33M 77.13M 247.01M 91.31M 111.57M
Total cash from operating activities -99.76M 62.76M 57.78M 8.06M 38.40M
Issuance of capital stock - 57.58M 178.00M - -
Depreciation 102.72M 116.80M 58.47M 46.70M 32.93M
Other cashflows from investing activities -15.08M 0.65M -0.06M -1.68M -9.66M
Change to inventory 0.14M -1.34M 0.11M -0.13M -0.40M
Change to account receivables -29.71M -1.41M -0.72M -12.11M 1.17M
Sale purchase of stock - 57.58M 178.00M - -
Other cashflows from financing activities -1.46M 41.17M -1.14M -1.04M -0.95M
Change to netincome - 75.57M 26.00M 2.17M 21.93M
Capital expenditures 66.48M 275.57M 20.88M 34.58M 81.72M
Change in working capital -223.53M -63.34M 4.89M -8.48M -27.37M
Stock based compensation 3.68M 7.67M 4.01M 4.06M 3.50M
Other non cash items 131.47M 320.44M 17.76M 79.04M 181.20M
Free cash flow -166.24M -212.80M 36.90M -26.52M -43.33M

Peer Comparison*

Sector: Energy Industry: Oil & Gas E&P

Stock Name
Change
(AUD)
Price
(AUD)
Trailing
PE (x)
Forward
PE (x)
Price Sales
TTM (x)
Price to Book Value (x)
Enterprise Value
to Revenue (x)
Enterprise Value
to EBITDA (x)
WDS
Woodside Energy Group Ltd		 0.15
0.49%		 30.74 12.91 9.64 4.20 1.20 3.80 5.59
STO
Santos Ltd		 -
-%		 8.56 25.94 8.67 4.14 1.31 5.35 8.33
BPT
Beach Energy Ltd		 -0.01
1.10%		 0.90 7.58 4.68 1.09 0.64 1.31 2.67
TBN
Tamboran Resources Corporation		 -0.01
4.76%		 0.20 - - 1219.70 1.26 - -10.29

Profile*

Cooper Energy Ltd

Cooper Energy Limited, an upstream gas and oil exploration and production company, engages in securing, finding, developing, producing, and selling of hydrocarbons in Australia. The company produces offshore gas liquids from the Sole gas field in the Gippsland Basin, Victoria; and Casino, Henry, Netherby gas fields in the Otway Basin, Victoria, as well as engages in onshore oil production and exploration in the Cooper Basin, South Australia. It also operates Manta and Gummy gas and liquids fields in the Gippsland Basin. Cooper Energy Limited was incorporated in 2001 and is headquartered in Adelaide, Australia.

70 Franklin Street, Adelaide, SA, Australia, 5000

61 8 8100 4900

https://www.cooperenergy.com.au

126

Name Title Year Born
Mr. David P. Maxwell FAICD, M.Tech MD & Exec. Director 1954
Mr. Daniel Patrick Young Chief Financial Officer 1970
Mr. Michael Jacobsen B.E. Gen. Mang. of Projects & Operations NA
Mr. Iain MacDougall B.Sc., BSc (Hons) Gen. Mang. of HSEC & Technical Services NA
Ms. Amelia Jalleh B.A., L.L.B., L.L.M. Company Sec. & Gen. Counsel NA
Mr. Ashley R. Haren Gen. Mang. of People & Remuneration NA
Mr. Andrew D. Thomas B.Sc., BSc (Hons) Gen. Mang. of Exploration & Subsurface NA
Mr. Eddy Glavas B.Acc., C.P.A., CPA, M.B.A., MBA Gen. Mang. of Commercial & Bus. Devel. NA
Mr. Derek Piper Head of Investor Relations NA
Bindi Gove Head of External Affairs NA

Disclaimer - (*)This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.

Kalkine

3 Mining Stock
Ideas Report

Download a free report with stock ideas and industry insights for general information.

Download Free Report Now → sector image

Top Stocks by Market Cap*

ITH
CAD 2.15
+27.68%
HG
CAD 4.11
+19.13%
PPTA
CAD 27.74
+17.99%
UCU
CAD 2.10
+17.32%
GAU
CAD 3.49
+16.72%
TSU
CAD 29.67
-29.71%
PXT
CAD 19.73
-16.91%
LAS-A
CAD 230.50
-9.25%
IFP
CAD 13.50
-8.35%
NFI
CAD 24.01
-7.80%

Equity Sectors*

  • Basic Materials

    +3.74%

  • Communication Services

    +0.56%

  • Consumer Cyclical

    -0.34%

  • Consumer Defensive

    +0.11%

  • Energy

    +1.33%

  • Financial Services

    -0.26%

  • Healthcare

    +2.54%

  • Industrials

    -0.11%

  • Real Estate

    -0.23%

  • Technology

    +1.91%

  • Utilities

    +1.05%

Note: Daily price change (%) by sector excluding stocks with +/-90% daily price change. Companies above $500 million market capitalization are considered.

Support

Hi! How can we help you today?

Loading…