Explore 3 Stock Ideas & Industry Insights Download Free Report

Cedar Woods Properties Ltd

Company price
6.33 AUD -0.03 ( 0.47%)
Last update at 2026-11-06T05:12:00Z
VOLUME
154160
Market Cap
543.66M
P/E
8.26

Momentum Score

…

Cedar Woods Properties Limited develops and invests in properties in Australia. It engages in the acquisition, development, marketing, and sale of housing lots, apartments, townhouses, and commercial properties in Western Australia, South Australia, Victoria, and Queensland. The company also offers house-and-land packages, workplaces, master planned communities, residential communities, and community housing developments; and provides project planning, community development, land development, and property acquisition services. The company was incorporated in 1987 and is based in West Perth, Australia.

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Day Price Range
6.26
Low
6.36
High
52 Week Price Range
5.74
Low
8.68
High

Momentum Score

…
Loading momentum score…

A unique technical analysis driven score developed by Kalkine showing momentum in stock prices based on select technical indicators identified.

Score - Rating
>= 1 - Low / > 1 but < 2 - Below Average / > 2 but < 3 - Average / > 3 but < 4 - Above Average / > 4 - High
AI Summary

Cedar Woods Properties Ltd is an Australian property developer that acquires land and delivers residential, mixed-use and apartment projects across major Australian markets. Long-term growth may be supported by its landbank, urban infill and masterplanned community focus, and use of joint-venture structures that could support recurring development margins. The company appears positioned to benefit from sustained housing demand and its integrated development capability.

Risk Score
Medium

Note: The summary and risk score provided above is created by AI and should not be construed as a recommendation of Kalkine.

Key Metrics*

Previous Close
6.36
Dividend Yield
6.34%
Revenue TTM
502.38M
Revenue Per Share
5.96
Gross Profit TTM
135.87M
Debt / Equity
0.31
ROE
12.70%
Net Debt
160.97M
ROCE
11.54%
Diluted EPS TTM
0.77

Key Financials*

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2026-06-30 2025-06-30 2024-06-30 2023-06-30 2022-06-30
Type yearly yearly yearly yearly yearly
Date 2026-06-30 2025-06-30 2024-06-30 2023-06-30 2022-06-30
Income before tax 93.79M 68.81M 57.10M 45.39M 53.62M
Net income 65.64M 48.14M 40.49M 31.64M 37.39M
Selling general administrative - 29.07M 27.39M 26.82M 24.26M
Gross profit 152.71M 132.27M 95.71M 97.24M 96.40M
Reconciled depreciation - 2.21M 2.15M 2.65M 3.06M
Ebit 104.20M 83.92M 68.04M 49.69M 54.02M
Ebitda 106.26M 86.14M 70.19M 52.34M 57.09M
Depreciation and amortization 2.07M 2.21M 2.15M 2.65M 3.06M
Operating income 103.64M 79.85M 44.75M 49.79M 54.06M
Other operating expenses 399.08M 386.09M 341.60M 287.68M 235.96M
Interest expense 10.40M 15.11M 10.95M 4.30M 0.41M
Tax provision - 20.67M 16.60M 13.75M 16.23M
Interest income - 2.24M 1.13M 1.35M 2.60M
Net interest income - -13.01M -9.95M -4.40M -0.44M
Income tax expense 28.15M 20.67M 16.60M 13.75M 16.23M
Total revenue 502.72M 465.94M 386.35M 391.30M 333.04M
Total operating expenses 49.08M 52.42M 50.96M 51.27M 46.88M
Cost of revenue 350.00M 333.67M 311.45M 294.06M 236.64M
Total other income expense net -9.84M -11.04M 12.35M 1.16M 1.48M
Net income from continuing ops - 48.14M 40.49M 31.64M 37.39M
Net income applicable to common shares - 48.14M 40.49M 31.64M 37.39M
Breakdown 2026-06-30 2025-06-30 2024-06-30 2023-06-30 2022-06-30
Type yearly yearly yearly yearly yearly
Date 2026-06-30 2025-06-30 2024-06-30 2023-06-30 2022-06-30
Total assets 903.08M 857.68M 743.59M 783.40M 779.83M
Other current assets - - -30.92M 7.21M 7.73M
Total liab 358.54M 368.49M 282.80M 352.30M 358.61M
Total stockholder equity 544.54M 489.19M 460.79M 431.10M 421.22M
Deferred long term liab - - - - 0.64M
Other current liab - 103.18M -55.08M 75.59M 95.32M
Common stock 155.63M - 138.62M 137.79M 137.33M
Capital stock - 139.11M - 137.79M 137.33M
Retained earnings 384.25M 345.92M 319.81M 291.56M 282.07M
Other liab - - - 12.72M 26.91M
Other assets - - 743.59M 521.32M 536.98M
Cash 7.80M 8.57M 21.95M 6.80M 2.96M
Total current liabilities 0.56M 177.41M 55.08M 135.39M 158.66M
Current deferred revenue - - - 52.48M 30.87M
Net debt 160.97M 125.62M 177.08M 198.00M 199.86M
Short term debt 0.56M - 55.08M 0.62M 29.78M
Short long term debt - - - - 29.16M
Short long term debt total 168.78M - 199.03M 204.80M 202.81M
Other stockholder equity - - - -429.36M -419.41M
Property plant equipment - - - 9.20M 8.49M
Total current assets 18.21M 286.75M - 248.85M 232.64M
Long term investments - 2.64M - 1.84M 1.72M
Net tangible assets - - - 431.10M 421.22M
Short term investments - - - 0.02M 0.74M
Net receivables 10.40M 5.00M 8.97M 4.81M 7.70M
Long term debt - 134.19M - 202.61M 172.49M
Inventory - 268.23M - 195.02M 211.91M
Accounts payable - 14.22M - 6.70M 2.69M
Accumulated other comprehensive income 4.66M - 2.35M 1.74M 1.81M
Non currrent assets other 263.88M 550.35M 1.75M 523.52M 536.98M
Non current assets total 884.87M 570.94M 435.71M 534.55M 547.19M
Capital lease obligations - 2.02M - 2.19M 1.17M
Long term debt total - - - 204.18M 173.03M
Breakdown 2026-06-30 2025-06-30 2024-06-30 2023-06-30 2022-06-30
Type yearly yearly yearly yearly yearly
Date 2026-06-30 2025-06-30 2024-06-30 2023-06-30 2022-06-30
Investments - -8.80M 49.60M -2.32M 0.52M
Change to liabilities - - - 10.13M 7.77M
Total cashflows from investing activities -2.31M -8.80M 49.60M -2.32M -0.70M
Net borrowings - -8.81M -61.55M -0.08M 81.55M
Total cash from financing activities 3.60M -39.17M -65.67M -17.54M 64.11M
Change to operating activities - - - -37.07M 20.48M
Net income 65.64M 48.14M 40.49M 31.64M 37.39M
Change in cash -0.77M -13.38M 15.14M 3.85M -2.43M
Begin period cash flow 8.57M 21.95M 6.80M 2.96M 5.39M
End period cash flow 7.80M 8.57M 21.95M 6.80M 2.96M
Total cash from operating activities -2.06M 34.59M 31.21M 23.70M -65.84M
Depreciation 2.07M - 2.15M 2.65M 3.06M
Other cashflows from investing activities - -8.07M -1.55M -0.55M 0.29M
Dividends paid 23.25M -22.28M -12.36M -22.61M -17.44M
Change to inventory -25.74M -126.26M 24.17M 8.67M -135.69M
Change to account receivables 0.01M -1.41M 0.09M 6.98M -3.04M
Other cashflows from financing activities -14.94M -8.08M 8.25M 5.97M 82.44M
Change to netincome - - - 3.29M -1.84M
Capital expenditures 1.09M 0.73M 1.72M 1.77M 0.99M
Change in working capital -71.69M -20.01M 5.90M 15.64M -138.72M
Stock based compensation - - 1.32M 0.85M 0.92M
Other non cash items 1.92M 54.60M -17.33M -10.58M -106.29M
Free cash flow -3.14M 33.87M 29.49M 21.93M -66.83M

Peer Comparison*

Sector: Real Estate Industry: Real Estate - Development

Stock Name
Change
(AUD)
Price
(AUD)
Trailing
PE (x)
Forward
PE (x)
Price Sales
TTM (x)
Price to Book Value (x)
Enterprise Value
to Revenue (x)
Enterprise Value
to EBITDA (x)
CWP
Cedar Woods Properties Ltd
-0.03
0.47%
6.33 8.26 13.97 1.08 0.96 1.37 6.55
GLF
GemLife Communities Group
-0.05
1.23%
4.00 23.82 11.56 4.14 1.43 7.47 26.41
UOS
United Overseas Australia Ltd
0.01
0.80%
0.63 6.94 5.55 3.91 0.51 0.74 1.19
PPC
Peet Ltd
-0.02
1.32%
1.50 6.91 25.77 1.71 1.04 2.22 6.04
WTN
Winton Land Ltd
-0.03
3.30%
0.88 15.17 - 1.43 0.61 2.15 8.54

Profile*

Cedar Woods Properties Ltd

Cedar Woods Properties Limited develops and invests in properties in Australia. It engages in the acquisition, development, marketing, and sale of housing lots, apartments, townhouses, and commercial properties in Western Australia, South Australia, Victoria, and Queensland. The company also offers house-and-land packages, workplaces, master planned communities, residential communities, and community housing developments; and provides project planning, community development, land development, and property acquisition services. The company was incorporated in 1987 and is based in West Perth, Australia.

50 Colin Street, West Perth, WA, Australia, 6005

61 8 9480 1500

109

Name Title Year Born
Mr. William George Hames B Arch (Hons), FAPI, MCU (Harvard), LFRAIA, MPIA Founder & Chairman NA
Mr. Nathan John Blackburne BB, AMP, GAID MD & Exec. Director NA
Mr. Leon M. Hanrahan Chief Financial Officer NA
Mr. Patrick J. Archer Chief Operating Officer NA
Mr. Paul Samuel Freedman B.Sc., C.A., BSc, CA, GAICD Company Sec. NA
Mr. Jimmy Lee Chief Information Officer NA
Mr. Brendan Gorringe National Acquisitions Mang. NA
Ben G. Rosser State Mang. of Western Australia NA
Mr. William George Hames B Arch (Hons), FAPI, LFRAIA, MCU (Harvard), MPIA Founder & Chairman NA
Mr. Nathan John Blackburne AMP, BB, GAID MD & Executive Director NA

Disclaimer - (*)This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.

Support

Hi! How can we help you today?

Loading…