Explore 3 Stock Ideas & Industry Insights Download Free Report

888-969-2592
Shopping Cart 0
countryflagCA
Login

Home CompaniesDowner Edi Ltd

Downer Edi Ltd

Industrials Engineering & Construction
PortfolioPortfolio WatchlistWatchlist
Company price
7.1 AUD -0.07 ( 0.98%)
Last update at 2026-11-06T05:57:00Z
VOLUME
1778006
Market Cap
4680.73M
P/E
21.73

Momentum Score

…

Downer EDI Limited operates as an integrated facilities management services provider in Australia, New Zealand, and internationally. It operates through Transport; Energy & Utilities; and Facilities segments. The Transport segment offers road network management; routine road maintenance; asset management systems; spray sealing; asphalt laying; landfill diversion solutions; rollingstock to infrastructure services; and building and construction solutions, such as signalling, track and station works, bridges, airports, and roads. This segment also manufacturing and supply of bitumen-based and asphalt products; and designs and manufactures life-support services comprising fleet maintenance, operations, and comprehensive overhaul of assets. The Energy & Utilities segment operates power, gas, water, telecommunications, industrial, resources, and energy businesses, which includes planning, designing, constructing, operating, maintaining, managing, and decommissioning of power, gas network assets, and mineral process equipment; and designs and manufactures mineral process equipment. This segment also offers water lifecycle solutions for municipal and industrial water users, including water and wastewater treatment; network construction and rehabilitation services; end-to-end technology and communications solutions; maintenance shutdowns; turnaround and outrage delivery. The Facilities segment provides outsourced facilities comprising lifecycle of strategic assets ranging from maintenance and operational support to expansion and frontline service delivery; asset management; and consulting services to education, health, government, and defence. Downer EDI Limited was incorporated in 1989 and is headquartered in Sydney, Australia.

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Day Price Range
7.05
Low
7.19
High
52 Week Price Range
6.25
Low
8.31
High

Momentum Score

…
Loading momentum score…

A unique technical analysis driven score developed by Kalkine showing momentum in stock prices based on select technical indicators identified.

Score - Rating
>= 1 - Low / > 1 but < 2 - Below Average / > 2 but < 3 - Average / > 3 but < 4 - Above Average / > 4 - High
AI Summary

Downer EDI is an Australia‑headquartered integrated services group providing engineering, construction, operations and maintenance across transport, utilities and resources. Long‑term growth may be supported by public and private infrastructure spending, multi‑year service contracts and demand for decarbonisation and digital asset services. It appears positioned to deliver recurring revenue and scale benefits from a diversified contracted backlog.

Key risks include execution and margin pressure on large projects, cyclicality in resources and construction, regulatory or political changes affecting infrastructure spending, and operational constraints such as labour shortages and working‑capital demands.

Risk Score
Medium

Note: The summary and risk score provided above is created by AI and should not be construed as a recommendation of Kalkine.

Key Metrics*

Previous Close
7.17
Dividend Yield
4.11%
Revenue TTM
9704.80M
Revenue Per Share
14.60
Gross Profit TTM
1328.10M
Debt / Equity
0.70
ROE
10.29%
Net Debt
608.80M
ROCE
10.49%
Diluted EPS TTM
0.33

Key Financials*

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2026-06-30 2025-06-30 2024-06-30 2023-06-30 2022-06-30
Type yearly yearly yearly yearly yearly
Date 2026-06-30 2025-06-30 2024-06-30 2023-06-30 2022-06-30
Income before tax 318.30M 201.10M 91.80M -341.50M 237.80M
Minority interest -8.90M -12.40M -13.00M - -0.40M
Net income 216.50M 136.70M 69.10M -385.70M 151.60M
Selling general administrative 2873.20M 3136.00M 3430.80M 3640.00M 3581.20M
Selling and marketing expenses - - -2410.60M - -
Gross profit 1339.70M 9043.80M 1284.70M 10177.30M 9584.40M
Reconciled depreciation 281.90M 342.50M 346.00M 336.20M 342.20M
Ebit 398.90M 273.50M 166.70M 250.70M 223.50M
Ebitda 680.80M 616.00M 512.70M 586.90M 565.70M
Depreciation and amortization 281.90M 342.50M 346.00M 336.20M 342.20M
Operating income 398.90M 263.70M 157.80M 193.00M 160.90M
Other operating expenses 9301.00M 10217.80M 10704.50M 9024.50M 9042.00M
Interest expense 80.10M 99.30M 100.30M 72.90M 65.80M
Tax provision 92.90M 52.00M 9.70M 44.20M 85.80M
Interest income 12.50M 17.20M 11.60M 88.00M 2.40M
Net interest income -67.60M -82.10M -88.70M -88.00M -85.40M
Income tax expense 92.90M 52.00M 9.70M 44.20M 85.80M
Total revenue 9699.90M 10481.50M 10969.00M 11635.50M 10965.70M
Total operating expenses 940.80M 8780.10M 1020.20M 10014.60M 9437.70M
Cost of revenue 8360.20M 1437.70M 9684.30M 1458.20M 1381.30M
Total other income expense net -80.60M -62.60M -66.00M -416.20M 176.50M
Net income from continuing ops 225.40M 149.10M 82.10M -385.70M 152.00M
Net income applicable to common shares - 136.70M 69.10M -396.40M 145.70M
Breakdown 2026-06-30 2025-06-30 2024-06-30 2023-06-30 2022-06-30
Type yearly yearly yearly yearly yearly
Date 2026-06-30 2025-06-30 2024-06-30 2023-06-30 2022-06-30
Total assets 6688.80M 6479.00M 7060.80M 7314.30M 7461.00M
Intangible assets 236.30M 266.80M 357.80M 417.50M 456.40M
Other current assets 82.90M - 100.30M -138.80M 107.10M
Total liab 4548.60M 4238.70M 4801.40M 5024.50M 4627.00M
Total stockholder equity 1961.60M 2061.70M 2080.80M 2289.80M 2834.00M
Other current liab 500.40M 53.90M 456.80M 112.90M 385.80M
Common stock 2374.60M - 2471.10M 2642.40M 2660.20M
Capital stock 2369.80M 2465.80M 2463.90M 2642.40M 2660.20M
Retained earnings -369.90M -406.20M -396.50M -371.60M 161.70M
Other liab - - - 148.10M 120.30M
Good will 1756.10M 1764.00M 1762.30M 1762.80M 2285.00M
Other assets - - - 24.20M 141.50M
Cash 766.40M 833.80M 837.60M 889.10M 738.50M
Cash and equivalents - - - 27.20M 22.30M
Total current liabilities 2885.60M 3362.40M 2651.20M 2872.60M 2730.10M
Current deferred revenue - - 26.40M 347.20M 0.20M
Net debt 608.80M 252.60M 968.30M 1249.40M 1170.70M
Short term debt 102.50M - 126.90M 140.10M 136.00M
Short long term debt 1.70M 684.60M 4.50M 4.90M 3.80M
Short long term debt total 1375.20M - 1805.90M 2138.50M 1909.20M
Other stockholder equity -4.80M - -7.20M -2099.50M -2628.40M
Property plant equipment - - - 1363.20M 1360.60M
Total current assets 3133.10M 3062.60M 3011.50M 3397.10M 3028.00M
Long term investments 44.30M 37.20M 148.20M 191.60M 178.10M
Net tangible assets - - - -69.10M -86.00M
Short term investments 12.30M 5.90M 19.10M 7.60M 20.50M
Net receivables 2093.50M 1802.70M 1863.10M 2094.20M 1953.00M
Long term debt 982.30M 401.80M 1294.00M 1596.40M 1363.00M
Inventory 190.30M 201.00M 210.50M 234.80M 208.90M
Accounts payable 2282.70M 2059.10M 2041.10M 2272.40M 2208.10M
Accumulated other comprehensive income -38.30M - 13.40M 19.00M 12.10M
Non currrent assets other 10.40M 15.90M 29.90M 178.80M 149.10M
Non current assets total 3555.70M 3416.40M 4049.30M 3917.20M 4433.00M
Capital lease obligations 391.20M 452.00M 511.90M 537.20M 543.90M
Long term debt total - - - 1998.40M 1773.20M
Breakdown 2026-06-30 2025-06-30 2024-06-30 2023-06-30 2022-06-30
Type yearly yearly yearly yearly yearly
Date 2026-06-30 2025-06-30 2024-06-30 2023-06-30 2022-06-30
Investments 1.00M -29.10M -29.30M -86.70M -2.70M
Change to liabilities - - - 186.30M -172.70M
Total cashflows from investing activities -75.70M -29.10M -29.30M -86.70M 38.40M
Net borrowings -66.00M -230.10M -296.10M 62.50M -286.20M
Total cash from financing activities -479.90M -536.50M -566.60M -80.70M -600.20M
Change to operating activities - - - -23.70M -24.60M
Net income 216.50M 136.70M 69.10M -385.70M 140.00M
Change in cash -67.40M -3.80M -51.50M 150.60M -72.90M
Begin period cash flow 833.80M 837.60M 889.10M 738.50M 811.40M
End period cash flow 766.40M 833.80M 837.60M 889.10M 738.50M
Total cash from operating activities 503.30M 562.50M 544.10M 318.20M 495.40M
Depreciation 281.90M - 346.00M 309.40M 319.80M
Other cashflows from investing activities - 27.00M 26.80M 176.30M 318.20M
Dividends paid 189.10M -158.80M -107.00M -125.40M -171.40M
Change to inventory 4.30M -8.30M 19.10M -26.60M 2.80M
Change to account receivables -345.00M 66.20M 85.40M -289.40M 78.60M
Sale purchase of stock -96.50M - 0.00M -17.80M -142.60M
Other cashflows from financing activities -128.30M -147.60M -163.50M -165.00M -163.60M
Change to netincome - - - 517.20M 129.80M
Capital expenditures 118.80M 122.90M 146.30M 263.00M 279.80M
Change in working capital -47.50M 2.40M 193.30M -316.00M 81.40M
Stock based compensation - - 3.20M -0.80M 4.20M
Other non cash items 33.70M 560.10M -67.50M 394.50M 35.60M
Free cash flow 384.50M 439.60M 397.80M 55.20M 215.60M

Peer Comparison*

Sector: Industrials Industry: Engineering & Construction

Stock Name
Change
(AUD)
Price
(AUD)
Trailing
PE (x)
Forward
PE (x)
Price Sales
TTM (x)
Price to Book Value (x)
Enterprise Value
to Revenue (x)
Enterprise Value
to EBITDA (x)
DOW
Downer Edi Ltd		 -0.07
0.98%		 7.10 21.73 15.48 0.48 2.37 0.54 7.97
MND
Monadelphous Group Ltd		 -1.39
4.66%		 28.45 23.68 24.33 1.07 5.16 0.97 11.84
TEA
Tasmea Ltd		 -0.20
2.20%		 8.90 31.96 18.87 1.94 8.55 2.07 19.57
SRG
SRG Global Ltd		 -0.09
2.64%		 3.32 31.00 18.94 1.29 4.54 1.29 13.20
GNP
Genusplus Group Ltd		 -0.20
2.35%		 8.31 32.73 11.00 1.36 4.20 1.01 13.02

Profile*

Downer Edi Ltd

Downer EDI Limited operates as an integrated facilities management services provider in Australia, New Zealand, and internationally. It operates through Transport; Energy & Utilities; and Facilities segments. The Transport segment offers road network management; routine road maintenance; asset management systems; spray sealing; asphalt laying; landfill diversion solutions; rollingstock to infrastructure services; and building and construction solutions, such as signalling, track and station works, bridges, airports, and roads. This segment also manufacturing and supply of bitumen-based and asphalt products; and designs and manufactures life-support services comprising fleet maintenance, operations, and comprehensive overhaul of assets. The Energy & Utilities segment operates power, gas, water, telecommunications, industrial, resources, and energy businesses, which includes planning, designing, constructing, operating, maintaining, managing, and decommissioning of power, gas network assets, and mineral process equipment; and designs and manufactures mineral process equipment. This segment also offers water lifecycle solutions for municipal and industrial water users, including water and wastewater treatment; network construction and rehabilitation services; end-to-end technology and communications solutions; maintenance shutdowns; turnaround and outrage delivery. The Facilities segment provides outsourced facilities comprising lifecycle of strategic assets ranging from maintenance and operational support to expansion and frontline service delivery; asset management; and consulting services to education, health, government, and defence. Downer EDI Limited was incorporated in 1989 and is headquartered in Sydney, Australia.

Triniti Business Campus, Sydney, NSW, Australia, 2113

61 2 9468 9700

https://www.downergroup.com

22800

Name Title Year Born
Mr. Grant Anthony Fenn B Ec, CA MD, CEO & Director 1965
Mr. Michael James Ferguson BComm, CA, GradDipMgt Chief Financial Officer NA
Mr. Peter John Tompkins Group Chief Operating Officer NA
Adam Halmarick Group Head of Investor Relations & Strategic Planning NA
Mr. Robert Regan Group Gen. Counsel & Company Sec. NA
Mitchell Dale Group Mang. Corp. Affairs NA
Ms. Julie Wills Group Head of Sustainability NA
Mr. Steve L. Killeen Chief Exec. Officer of New Zealand Bus. NA
Mr. Dante Cremasco Head of Road Services NA
Mr. Mark Mackay Head of Infrastructure Projects NA

Disclaimer - (*)This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.

Kalkine

3 Mining Stock
Ideas Report

Download a free report with stock ideas and industry insights for general information.

Download Free Report Now → sector image

Top Stocks by Market Cap*

ITH
CAD 2.15
+27.68%
HG
CAD 4.11
+19.13%
PPTA
CAD 27.74
+17.99%
UCU
CAD 2.10
+17.32%
GAU
CAD 3.49
+16.72%
TSU
CAD 29.67
-29.71%
PXT
CAD 19.73
-16.91%
LAS-A
CAD 230.50
-9.25%
IFP
CAD 13.50
-8.35%
NFI
CAD 24.01
-7.80%

Equity Sectors*

  • Basic Materials

    +3.74%

  • Communication Services

    +0.56%

  • Consumer Cyclical

    -0.34%

  • Consumer Defensive

    +0.11%

  • Energy

    +1.33%

  • Financial Services

    -0.26%

  • Healthcare

    +2.54%

  • Industrials

    -0.11%

  • Real Estate

    -0.23%

  • Technology

    +1.91%

  • Utilities

    +1.05%

Note: Daily price change (%) by sector excluding stocks with +/-90% daily price change. Companies above $500 million market capitalization are considered.

Support

Hi! How can we help you today?

Loading…