…
Damstra Holdings Limited operates as an enterprise protection software provider in Australia, the United States, New Zealand, and internationally. Its enterprise protection platform integrates a range of modules and products that allows organizations to mitigate and reduce unforeseen and unnecessary business risks around people, workplaces, assets, and information. The company's workplace management platform comprising workforce management, access control, asset management, digital forms, e-learning, safety, solo, predictive analytics; and connected worker, accessible information, reporting business intelligence tools, and learning management solutions. It also engages in rental of hardware equipment; and provision of training and other support services. The company was founded in 2002 and is based in South Yarra, Australia. As of April 26, 2024 Damstra Holdings Limited operates as a subsidiary to Ideagen Limited.
Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website
A unique technical analysis driven score developed by Kalkine showing momentum in stock prices based on select technical indicators identified.
| Breakdown | 2023-06-30 | 2022-06-30 | 2021-06-30 | 2020-06-30 | 2019-06-30 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2023-06-30 | 2022-06-30 | 2021-06-30 | 2020-06-30 | 2019-06-30 |
| Income before tax | -55.80M | -62.41M | -10.46M | -5.08M | -3.62M |
| Net income | -55.80M | -67.15M | -8.63M | -3.78M | -3.72M |
| Selling general administrative | 13.20M | 16.02M | 14.76M | 10.19M | 9.33M |
| Gross profit | 16.27M | 12.97M | 12.30M | 19.58M | 8.73M |
| Reconciled depreciation | 16.21M | 16.28M | 11.78M | 6.16M | - |
| Ebit | -11.36M | -20.50M | -10.06M | -4.53M | -2.64M |
| Ebitda | 4.85M | -4.22M | 1.72M | 1.64M | - |
| Depreciation and amortization | 16.21M | 16.28M | 11.78M | 6.16M | - |
| Operating income | -11.24M | -20.30M | -9.45M | -4.53M | -2.64M |
| Other operating expenses | 81.39M | 89.48M | 36.90M | 28.00M | 7.24M |
| Interest expense | 4.64M | 1.91M | 0.40M | 0.55M | 0.00M |
| Tax provision | 0.00M | 4.74M | -1.83M | -1.30M | 0.10M |
| Interest income | 0.15M | 0.04M | 0.05M | 0.41M | 0.99M |
| Net interest income | -4.65M | -1.93M | -0.61M | -0.55M | - |
| Income tax expense | 4.73M | 4.74M | -1.83M | -1.30M | 0.10M |
| Total revenue | 29.46M | 28.99M | 27.05M | 19.58M | 15.28M |
| Total operating expenses | 40.91M | 50.13M | 37.78M | 28.00M | 17.91M |
| Cost of revenue | 13.20M | 16.02M | 14.76M | - | 6.55M |
| Total other income expense net | -39.71M | -39.35M | 0.88M | 3.75M | -0.99M |
| Net income from continuing ops | -55.80M | -67.15M | -8.63M | -3.78M | -3.72M |
| Net income applicable to common shares | -55.80M | -67.15M | -8.63M | -3.78M | -3.72M |
| Breakdown | 2023-06-30 | 2022-06-30 | 2021-06-30 | 2020-06-30 | 2019-06-30 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2023-06-30 | 2022-06-30 | 2021-06-30 | 2020-06-30 | 2019-06-30 |
| Total assets | 79.65M | 130.62M | 165.38M | 58.24M | 51.40M |
| Intangible assets | 19.34M | 25.21M | 24.85M | 13.29M | 21.50M |
| Other current assets | 0.15M | 0.35M | 0.25M | 0.29M | 0.70M |
| Total liab | 33.43M | 31.31M | 30.01M | 17.21M | 13.00M |
| Total stockholder equity | 46.22M | 99.31M | 135.36M | 41.02M | 38.40M |
| Deferred long term liab | 0.47M | 0.19M | 0.43M | 0.62M | 0.66M |
| Other current liab | 5.68M | 14.79M | 11.10M | 8.91M | 5.30M |
| Common stock | 173.35M | 173.35M | 143.72M | 43.27M | 42.30M |
| Capital stock | 173.35M | 173.35M | 143.72M | 43.27M | 42.30M |
| Retained earnings | -142.91M | -87.11M | -19.96M | -11.33M | -12.20M |
| Other liab | 0.28M | 0.34M | 0.95M | 1.36M | 2.29M |
| Good will | 40.20M | 80.00M | 106.97M | 18.47M | 18.47M |
| Other assets | 0.47M | 0.19M | 4.87M | 2.98M | 0.72M |
| Cash | 7.14M | 10.10M | 9.83M | 9.37M | 18.60M |
| Total current liabilities | 16.18M | 18.97M | 16.16M | 13.31M | 10.00M |
| Current deferred revenue | 6.28M | 0.46M | 1.04M | 0.33M | 0.20M |
| Net debt | 12.39M | 2.97M | 4.27M | -4.14M | -15.10M |
| Short term debt | 2.56M | 1.06M | 1.20M | 2.69M | 1.50M |
| Short long term debt | 1.46M | - | - | - | 1.35M |
| Short long term debt total | 19.53M | 13.06M | 14.10M | 5.23M | 3.50M |
| Other stockholder equity | -30.73M | -87.60M | -128.22M | -31.94M | 6.32M |
| Property plant equipment | 6.71M | 8.04M | 10.00M | 7.58M | 4.85M |
| Total current assets | 12.51M | 16.96M | 18.43M | 15.93M | 23.20M |
| Long term investments | 0.42M | 0.22M | 0.26M | - | - |
| Net tangible assets | -13.32M | -5.90M | 3.54M | 9.27M | -20.18M |
| Short term investments | - | 0.36M | - | - | - |
| Net receivables | 4.16M | 5.04M | 7.32M | 4.81M | 3.30M |
| Long term debt | 15.75M | 10.05M | 11.55M | - | 5.22M |
| Inventory | 1.06M | 0.40M | 0.09M | 1.45M | 0.60M |
| Accounts payable | 1.66M | 2.66M | 2.82M | 1.38M | 3.00M |
| Accumulated other comprehensive income | 15.78M | 13.07M | 11.60M | 9.09M | 8.30M |
| Common stock total equity | - | - | - | 43.27M | 42.30M |
| Non currrent assets other | 0.47M | 0.19M | 0.43M | 0.62M | 0.40M |
| Non current assets total | 67.14M | 113.66M | 146.95M | 42.31M | 28.20M |
| Capital lease obligations | 2.32M | 3.01M | 2.55M | 5.23M | - |
| Long term debt total | - | 12.00M | 12.90M | 2.54M | 7.24M |
| Breakdown | 2023-06-30 | 2022-06-30 | 2021-06-30 | 2020-06-30 | 2019-06-30 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2023-06-30 | 2022-06-30 | 2021-06-30 | 2020-06-30 | 2019-06-30 |
| Investments | -11.52M | -10.09M | -7.12M | -16.48M | - |
| Change to liabilities | -1.08M | -2.33M | -3.20M | 1.47M | 4.20M |
| Total cashflows from investing activities | -11.52M | -10.09M | -7.12M | -16.48M | -15.23M |
| Net borrowings | 3.42M | -3.33M | 6.67M | -7.37M | 13.66M |
| Total cash from financing activities | 1.64M | 13.92M | 5.74M | 20.84M | 13.22M |
| Change to operating activities | 0.41M | -1.69M | 0.27M | 0.55M | -0.16M |
| Net income | -55.80M | -67.15M | -8.63M | -3.78M | -3.72M |
| Change in cash | -2.65M | 0.26M | 0.47M | 9.07M | -0.39M |
| Begin period cash flow | 10.10M | 9.83M | 9.37M | 0.29M | - |
| End period cash flow | 7.45M | 10.10M | 9.83M | 9.37M | 0.29M |
| Total cash from operating activities | 7.24M | -3.52M | 1.85M | 4.72M | 1.62M |
| Issuance of capital stock | - | 20.02M | 0.39M | 35.00M | - |
| Depreciation | 5.82M | 5.82M | 3.63M | 6.16M | 1.60M |
| Other cashflows from investing activities | - | -2.24M | 0.00M | 0.21M | -0.12M |
| Dividends paid | - | -7.59M | -12.75M | -0.39M | - |
| Change to account receivables | 0.73M | 2.99M | -2.51M | -1.23M | -2.01M |
| Sale purchase of stock | - | -1.41M | -0.36M | -6.46M | 0.00M |
| Other cashflows from financing activities | 2.21M | 14.39M | 22.00M | -2.54M | -0.44M |
| Change to netincome | 46.78M | 43.43M | 3.37M | 1.99M | 0.27M |
| Capital expenditures | 8.02M | 7.86M | 7.12M | 7.48M | 3.76M |
| Change in working capital | 0.73M | 2.99M | -2.51M | -0.05M | - |
| Stock based compensation | 2.15M | 1.55M | 3.24M | - | - |
| Other non cash items | 57.23M | 57.81M | 6.85M | -2.38M | - |
| Free cash flow | -0.78M | -11.38M | -5.27M | -7.48M | - |
Sector: Technology Industry: Software - Application
|
Stock Name
|
Change
(AUD) |
Price
(AUD) |
Trailing
PE (x) |
Forward
PE (x) |
Price Sales
TTM (x) |
Price to Book Value (x)
|
Enterprise Value
to Revenue (x) |
Enterprise Value
to EBITDA (x) |
|---|---|---|---|---|---|---|---|---|
| WTC Wisetech Global Ltd |
-0.35 0.78% |
44.49 | 56.76 | 27.86 | 10.80 | 5.09 | 8.44 | 29.47 |
| XRO Xero Ltd |
-0.12 0.17% |
70.74 | - | 57.14 | 4.53 | 2.46 | 4.90 | 15.19 |
| TNE Technology One Ltd |
-0.51 1.54% |
32.65 | 77.12 | 53.48 | 17.20 | 24.08 | 16.02 | 36.25 |
| 360 LIFE360 Inc |
-0.42 1.84% |
22.45 | 24.04 | 42.37 | 9.55 | 5.97 | 6.09 | 136.92 |
Damstra Holdings Limited operates as an enterprise protection software provider in Australia, the United States, New Zealand, and internationally. Its enterprise protection platform integrates a range of modules and products that allows organizations to mitigate and reduce unforeseen and unnecessary business risks around people, workplaces, assets, and information. The company's workplace management platform comprising workforce management, access control, asset management, digital forms, e-learning, safety, solo, predictive analytics; and connected worker, accessible information, reporting business intelligence tools, and learning management solutions. It also engages in rental of hardware equipment; and provision of training and other support services. The company was founded in 2002 and is based in South Yarra, Australia. As of April 26, 2024 Damstra Holdings Limited operates as a subsidiary to Ideagen Limited.
| Name | Title | Year Born |
|---|---|---|
| Mr. Johannes Risseeuw | Exec. Chairman | NA |
| Mr. Christian William Damstra | CEO & Exec. Director | NA |
| Mr. Paul Burrows B.Com., C.A. | CFO & Company Sec. | NA |
| Mr. Seb Culbert | Chief Global Operations Officer | NA |
| Mr. Damien Camilleri | Chief Technology Officer | NA |
| Ms. Katja Voegele | Chief Product Officer | NA |
| Mr. Brice Elliott | Exec. VP & GM of Americas & EMEA | NA |
| Ms. Judyanne Flint | Head of Project Management | NA |
| Mr. Paul Hempsall | Head of Innovation | NA |
| Ms. Jodarna Meade | Head of Customer Success | NA |
Disclaimer - (*)This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.