…
Excelsior Capital Limited invests in direct and indirect investments and listed and unlisted instruments in Australia. The company also offers an investment portfolio, including equity instruments, hybrid notes, quoted debt instruments, and investment trusts to achieve long-term dividend returns and capital appreciation. The company was formerly known as CMI Limited and changed its name to Excelsior Capital Limited in November 2018. Excelsior Capital Limited was incorporated in 1990 and is based in Sydney, Australia.
Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website
A unique technical analysis driven score developed by Kalkine showing momentum in stock prices based on select technical indicators identified.
Excelsior Capital Ltd (ASX:ECL) is a small Australian listed investment company with limited public disclosures. Its long-term growth appears to depend on the performance and realisation of its investment holdings and on any corporate transactions or asset revaluations, which could support returns; investors may find exposure to a specialised, actively managed portfolio and potential upside from successful exits attractive.
Material risks include limited transparency and low liquidity, concentration and execution risk in realising investments, and sensitivity to market and regulatory shifts that could materially affect valuation and returns.
Note: The summary and risk score provided above is created by AI and should not be construed as a recommendation of Kalkine.
| Breakdown | 2025-06-30 | 2024-06-30 | 2023-06-30 | 2022-06-30 | 2021-06-30 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-06-30 | 2024-06-30 | 2023-06-30 | 2022-06-30 | 2021-06-30 |
| Income before tax | 1.45M | 49.24M | 14.54M | 11.44M | 7.60M |
| Minority interest | - | - | - | - | -0.23M |
| Net income | 1.00M | 50.42M | 10.25M | 8.00M | 5.17M |
| Selling general administrative | 1.73M | 0.71M | 9.85M | 8.80M | 7.16M |
| Selling and marketing expenses | - | - | 1.74M | 1.40M | 1.52M |
| Gross profit | 5.89M | 50.60M | 28.54M | 24.68M | 19.30M |
| Reconciled depreciation | - | 0.01M | - | 1.72M | 1.77M |
| Ebit | 4.32M | 49.27M | 14.66M | 11.58M | 7.81M |
| Ebitda | 4.33M | 49.34M | 16.28M | 13.30M | 9.58M |
| Depreciation and amortization | 0.01M | 0.07M | 1.62M | 1.72M | 1.77M |
| Operating income | 5.41M | 49.81M | 13.80M | 11.23M | 7.73M |
| Other operating expenses | 0.48M | 0.79M | 61.75M | 56.00M | 44.61M |
| Interest expense | - | - | 0.12M | 0.14M | 0.21M |
| Tax provision | 0.45M | 4.55M | - | 3.44M | 2.20M |
| Interest income | 2.07M | 2.57M | - | 0.12M | 0.15M |
| Net interest income | - | 2.57M | - | -0.02M | -0.06M |
| Extraordinary items | 0.00M | 5.72M | - | - | - |
| Income tax expense | 0.45M | 4.55M | 4.29M | 3.44M | 2.20M |
| Total revenue | 5.89M | 50.60M | 104.03M | 93.43M | 75.06M |
| Total operating expenses | 0.48M | 0.79M | 14.76M | 13.55M | 11.77M |
| Cost of revenue | - | - | 75.49M | 68.75M | 55.76M |
| Total other income expense net | -3.96M | -0.57M | 0.29M | 0.33M | 0.13M |
| Net income from continuing ops | - | 44.70M | - | 8.00M | 5.40M |
| Net income applicable to common shares | 1.00M | 50.42M | - | 8.00M | 5.17M |
| Breakdown | 2025-06-30 | 2024-06-30 | 2023-06-30 | 2022-06-30 | 2021-06-30 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-06-30 | 2024-06-30 | 2023-06-30 | 2022-06-30 | 2021-06-30 |
| Total assets | 113.85M | 122.06M | 83.72M | 79.01M | 63.57M |
| Intangible assets | - | - | 1.90M | 1.73M | 1.63M |
| Other current assets | 2.83M | - | 0.23M | 0.12M | 0.28M |
| Total liab | 0.17M | 5.18M | 15.23M | 19.14M | 10.27M |
| Total stockholder equity | 113.68M | 116.88M | 68.49M | 59.86M | 53.30M |
| Deferred long term liab | - | - | - | 1.73M | 1.63M |
| Other current liab | 0.15M | 5.13M | 10.06M | 12.31M | 3.70M |
| Common stock | 28.27M | 28.27M | 28.27M | 28.27M | 28.27M |
| Capital stock | - | - | - | 28.27M | 28.27M |
| Retained earnings | 85.41M | 88.61M | 40.57M | 32.07M | 25.36M |
| Other liab | - | - | - | 0.06M | 0.04M |
| Good will | - | - | 6.85M | 6.85M | 6.85M |
| Other assets | - | - | - | 1.89M | 1.72M |
| Cash | 64.72M | 90.55M | 22.80M | 17.91M | 15.39M |
| Total current liabilities | 0.17M | 5.18M | 14.23M | 17.86M | 9.63M |
| Current deferred revenue | - | - | -1.74M | -1.05M | -2.48M |
| Net debt | -64.72M | -90.55M | -20.12M | -15.63M | -13.77M |
| Short term debt | - | - | 1.74M | 1.05M | 1.04M |
| Short long term debt total | - | - | 2.68M | 2.28M | 1.63M |
| Other stockholder equity | - | - | -68.84M | -60.34M | -53.63M |
| Property plant equipment | - | - | - | 2.36M | 1.83M |
| Total current assets | 67.54M | 91.28M | 66.87M | 64.70M | 49.92M |
| Long term investments | - | - | - | 3.20M | 3.25M |
| Net tangible assets | - | - | - | 53.01M | 46.45M |
| Short term investments | - | - | - | 13.12M | 12.80M |
| Net receivables | - | 0.69M | 20.52M | 19.41M | 15.62M |
| Inventory | - | - | 23.32M | 27.27M | 18.63M |
| Accounts payable | 0.01M | 0.05M | 4.17M | 5.55M | 7.37M |
| Accumulated other comprehensive income | - | - | -0.35M | -0.47M | -0.33M |
| Non currrent assets other | 0.26M | 0.49M | - | - | - |
| Non current assets total | 46.30M | 30.78M | 16.86M | 14.31M | 13.65M |
| Capital lease obligations | - | - | - | 2.28M | 1.63M |
| Long term debt total | - | - | - | 1.23M | 0.59M |
| Breakdown | 2025-06-30 | 2024-06-30 | 2023-06-30 | 2022-06-30 | 2021-06-30 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-06-30 | 2024-06-30 | 2023-06-30 | 2022-06-30 | 2021-06-30 |
| Investments | - | 63.09M | - | -0.23M | -2.35M |
| Change to liabilities | - | - | - | 6.55M | 0.22M |
| Total cashflows from investing activities | -15.34M | 63.09M | - | -0.62M | -2.77M |
| Net borrowings | - | - | - | -1.44M | -1.74M |
| Total cash from financing activities | -4.20M | -3.94M | -3.20M | -2.60M | -2.90M |
| Change to operating activities | - | - | - | 0.17M | 0.08M |
| Net income | 1.00M | 50.42M | 10.25M | 8.00M | 5.17M |
| Change in cash | -25.84M | 67.75M | 4.89M | 2.51M | -3.84M |
| Begin period cash flow | 90.55M | 22.80M | 17.91M | 15.39M | 19.23M |
| End period cash flow | 64.72M | 90.55M | 22.80M | 17.91M | 15.39M |
| Total cash from operating activities | -6.29M | 8.60M | 10.35M | 5.74M | 1.83M |
| Depreciation | 0.01M | 1.15M | 1.40M | 1.48M | 1.52M |
| Other cashflows from investing activities | -15.34M | 88.18M | - | -0.23M | -2.35M |
| Dividends paid | -4.20M | -2.03M | -1.74M | -1.16M | -1.16M |
| Change to inventory | - | -5.19M | 3.95M | -8.64M | -2.30M |
| Change to account receivables | -1.49M | 1.74M | -1.23M | -3.63M | -4.07M |
| Other cashflows from financing activities | - | -0.00M | -2.26M | -0.62M | -2.77M |
| Change to netincome | - | - | - | 0.14M | 0.43M |
| Capital expenditures | 0.01M | 0.53M | 0.75M | 0.39M | 0.42M |
| Change in working capital | -1.49M | -4.64M | 2.72M | -12.27M | -6.36M |
| Other non cash items | -5.81M | -38.32M | -4.01M | 8.53M | 1.50M |
| Free cash flow | -6.30M | 8.08M | 9.61M | 5.35M | 1.41M |
Sector: Industrials Industry: Electrical Equipment & Parts
|
Stock Name
|
Change
(AUD) |
Price
(AUD) |
Trailing
PE (x) |
Forward
PE (x) |
Price Sales
TTM (x) |
Price to Book Value (x)
|
Enterprise Value
to Revenue (x) |
Enterprise Value
to EBITDA (x) |
|---|---|---|---|---|---|---|---|---|
| SKS SKS Technologies Group Ltd |
0.27 5.14% |
5.52 | 22.83 | 16.10 | 1.74 | 14.37 | 1.70 | 13.62 |
| LIS Li-S Energy Ltd |
0.02 14.81% |
0.15 | - | - | 85150.04 | 2.81 | 71482.03 | -32.98 |
| NVX Novonix Ltd |
- -% |
0.08 | - | - | 15.99 | 0.38 | 16.39 | -10.95 |
| CMX ChemX Materials Ltd |
- -% |
0.03 | - | - | 8701.90 | 0.81 | - | -2.67 |
Excelsior Capital Limited invests in direct and indirect investments and listed and unlisted instruments in Australia. The company also offers an investment portfolio, including equity instruments, hybrid notes, quoted debt instruments, and investment trusts to achieve long-term dividend returns and capital appreciation. The company was formerly known as CMI Limited and changed its name to Excelsior Capital Limited in November 2018. Excelsior Capital Limited was incorporated in 1990 and is based in Sydney, Australia.
| Name | Title | Year Born |
|---|---|---|
| Ms. Leanne J. Catelan MAICD | Exec. Director | NA |
| Mr. Ryan Mount | Independent Non-Exec. Director & Company Sec. | NA |
| T. Easterbrook | Chief Investment Officer | NA |
| Ms. Leanne J. Catelan MAICD | Executive Director | NA |
| Z. Zaharia | Chief Operating Officer of Electrical | NA |
| Mr. Ryan Mount | Independent Non-Executive Director & Company Secretary | NA |
| T. Easterbrook | Chief Investment Officer | NA |
| Ms. Leanne J. Catelan MAICD | Executive Director | NA |
| Z. Zaharia | Chief Operating Officer of Electrical | NA |
| Mr. Ryan Mount | Independent Non-Executive Director & Company Secretary | NA |
Disclaimer - (*)This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.