…
Embelton Limited engages in the manufacture, distribution, and installation of flooring products and services in Australia. It operates through Merchandising, Commercial/Contracting, and Manufacturing segments. The company offers structural noise and vibration control systems, metal fabrication, rubber and cork sheeting, and other industrial products. It also provides wooden parquetry flooring, prefinished and natural strip flooring, carpet, rubber and sports flooring, adhesives and finishes, and other flooring accessories, as well as timber, hybrid, laminate and vinyl flooring. In addition, the company offers industrial and construction products, including structural noise and vibration isolation systems, springs and rubber anti-vibration mountings, seismic restraints for mounted equipment, recycled and natural rubber sheets, spandex cork jointing, other jointing media, tube and pipe bending, and compressed cork sheets, blocks, and rolls. Further, it is involved in sale of flooring and accessory products, various vibration control devices, building materials, industrial cork, rubber products and metal fabrications; and sale and installation of flooring and flooring accessories, and engineering products in commercial projects. The company sells its products under the Embelton brand. It serves architects, builders, acoustic consultants, and designer. The company was formerly known as Embelton Proprietary Limited. Embelton Limited was founded in 1925 and is headquartered in Coburg, Australia.
Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website
A unique technical analysis driven score developed by Kalkine showing momentum in stock prices based on select technical indicators identified.
Public filings show Embelton Ltd (ASX:EMB) is an Australian financial services company; available information is limited. Its potential long-term growth drivers may include rising demand for retirement planning and professional wealth management as demographic change increases savings and advice needs, which could support revenue expansion and scale efficiencies.
Principal investment risks are thin public disclosure and low trading liquidity, regulatory and compliance changes in financial services, and competitive and execution risks associated with scaling a small-cap operator.
Note: The summary and risk score provided above is created by AI and should not be construed as a recommendation of Kalkine.
| Breakdown | 2026-06-30 | 2025-06-30 | 2024-06-30 | 2023-06-30 | 2022-06-30 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2026-06-30 | 2025-06-30 | 2024-06-30 | 2023-06-30 | 2022-06-30 |
| Income before tax | 1.80M | 1.36M | 1.81M | 1.25M | 1.46M |
| Net income | 1.25M | 0.93M | 1.26M | 0.95M | 0.97M |
| Selling general administrative | - | 12.90M | 5.92M | 5.80M | 5.12M |
| Selling and marketing expenses | - | - | 7.15M | 7.64M | 7.24M |
| Gross profit | 15.88M | 2.65M | 15.17M | 14.93M | 14.09M |
| Reconciled depreciation | - | - | 1.01M | 1.03M | 1.01M |
| Ebit | 2.14M | 1.60M | 2.13M | 1.91M | 1.68M |
| Ebitda | 3.03M | 2.65M | 3.14M | 2.94M | 2.69M |
| Depreciation and amortization | 0.89M | 1.04M | 1.01M | 1.03M | 1.01M |
| Operating income | 2.14M | 2.65M | 2.10M | 1.35M | 1.57M |
| Other operating expenses | 68.80M | 56.35M | 67.72M | 72.41M | 64.24M |
| Interest expense | 0.43M | 0.24M | 0.35M | 0.65M | 0.22M |
| Tax provision | - | 0.44M | 0.55M | 0.30M | 0.49M |
| Interest income | - | 0.24M | 0.02M | 0.01M | 0.22M |
| Net interest income | - | - | -0.33M | -0.64M | -0.22M |
| Income tax expense | 0.56M | 0.44M | 0.55M | 0.30M | 0.49M |
| Total revenue | 70.94M | 59.00M | 69.82M | 74.31M | 65.91M |
| Total operating expenses | 13.74M | 12.90M | 13.07M | 73.43M | 12.53M |
| Cost of revenue | 55.06M | 56.35M | 54.65M | 59.38M | 51.82M |
| Total other income expense net | -0.34M | -1.28M | -0.29M | 0.54M | 0.11M |
| Net income from continuing ops | - | - | 1.26M | 0.95M | 0.97M |
| Net income applicable to common shares | - | 0.93M | 1.26M | - | 0.97M |
| Breakdown | 2026-06-30 | 2025-06-30 | 2024-06-30 | 2023-06-30 | 2022-06-30 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2026-06-30 | 2025-06-30 | 2024-06-30 | 2023-06-30 | 2022-06-30 |
| Total assets | 35.33M | 34.48M | 29.30M | 37.16M | 39.20M |
| Intangible assets | - | - | - | 0.33M | 0.33M |
| Other current assets | 0.55M | 0.59M | 0.64M | 0.74M | 1.08M |
| Total liab | 14.50M | 14.14M | 9.14M | 17.48M | 19.82M |
| Total stockholder equity | 20.83M | 20.34M | 20.16M | 19.68M | 19.38M |
| Other current liab | 1.29M | 1.48M | 1.31M | 12.11M | 0.39M |
| Common stock | 1.16M | 1.16M | 1.16M | 1.16M | 1.16M |
| Capital stock | - | - | - | 1.16M | 1.16M |
| Retained earnings | 19.67M | 19.18M | 19.01M | 18.51M | 18.20M |
| Other liab | - | - | - | - | 0.24M |
| Good will | - | 0.33M | - | 0.33M | 0.33M |
| Other assets | - | - | - | - | 0.60M |
| Cash | 0.36M | 0.10M | 1.83M | 0.38M | 0.06M |
| Cash and equivalents | - | - | - | - | 0.06M |
| Total current liabilities | 10.50M | 8.77M | 8.76M | 17.02M | 13.62M |
| Current deferred revenue | - | - | 0.43M | -10.82M | 1.58M |
| Net debt | 3.58M | 5.22M | -1.39M | 5.67M | 8.90M |
| Short term debt | 0.28M | 0.22M | 0.32M | 5.83M | 3.00M |
| Short long term debt | - | - | - | 5.50M | 3.00M |
| Short long term debt total | 3.94M | 5.32M | 0.44M | 6.05M | 8.95M |
| Other stockholder equity | - | - | - | - | 0.02M |
| Property plant equipment | - | - | - | - | 9.76M |
| Total current assets | 21.52M | 20.57M | 19.02M | 27.09M | 28.51M |
| Net tangible assets | - | - | - | - | 19.05M |
| Net receivables | 7.19M | 8.15M | 6.94M | 9.81M | 8.76M |
| Long term debt | - | - | - | - | 5.50M |
| Inventory | 13.42M | 11.73M | 9.61M | 16.16M | 18.61M |
| Accounts payable | 8.93M | 7.08M | 6.70M | 9.90M | 8.66M |
| Accumulated other comprehensive income | 0.00M | 0.00M | -0.00M | 0.01M | 0.02M |
| Non currrent assets other | - | -0.00M | 0.33M | -9.58M | -10.08M |
| Non current assets total | 13.81M | 13.91M | 10.29M | 10.07M | 10.68M |
| Capital lease obligations | - | - | - | 0.55M | 0.45M |
| Long term debt total | - | - | - | - | 5.95M |
| Breakdown | 2026-06-30 | 2025-06-30 | 2024-06-30 | 2023-06-30 | 2022-06-30 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2026-06-30 | 2025-06-30 | 2024-06-30 | 2023-06-30 | 2022-06-30 |
| Investments | - | - | -0.84M | 0.02M | -0.30M |
| Change to liabilities | - | - | - | - | 1.15M |
| Total cashflows from investing activities | -0.38M | -4.33M | -0.84M | - | -0.30M |
| Net borrowings | - | - | -5.50M | - | 7.10M |
| Total cash from financing activities | -2.54M | 4.12M | -6.37M | -3.76M | 6.34M |
| Change to operating activities | - | - | - | - | -2.89M |
| Net income | 1.25M | 0.93M | 1.26M | 0.95M | 0.97M |
| Change in cash | 0.27M | -1.73M | 1.44M | 0.33M | -0.03M |
| Begin period cash flow | 0.10M | 1.83M | 0.38M | 0.06M | 0.09M |
| End period cash flow | 0.36M | 0.10M | 1.83M | 0.38M | 0.06M |
| Total cash from operating activities | 3.19M | -1.52M | 8.65M | 4.07M | -6.07M |
| Depreciation | 0.89M | 1.04M | 1.01M | 1.03M | 1.02M |
| Other cashflows from investing activities | - | 0.01M | 0.01M | - | 0.02M |
| Dividends paid | 0.76M | -0.76M | -0.76M | 0.65M | 0.76M |
| Change to inventory | - | -2.12M | 6.54M | 2.46M | -6.17M |
| Change to account receivables | - | -1.21M | 2.87M | -1.05M | -0.36M |
| Other cashflows from financing activities | -0.29M | - | -0.11M | -0.11M | 7.50M |
| Change to netincome | - | - | - | - | -8.05M |
| Capital expenditures | 0.39M | 4.34M | 0.85M | 0.56M | 0.33M |
| Change in working capital | - | -3.48M | 6.08M | 1.41M | -6.53M |
| Other non cash items | 1.06M | -0.01M | 0.30M | 0.67M | -1.52M |
| Free cash flow | 2.80M | -5.86M | 7.80M | 3.51M | -6.39M |
Sector: Industrials Industry: Building Products & Equipment
|
Stock Name
|
Change
(AUD) |
Price
(AUD) |
Trailing
PE (x) |
Forward
PE (x) |
Price Sales
TTM (x) |
Price to Book Value (x)
|
Enterprise Value
to Revenue (x) |
Enterprise Value
to EBITDA (x) |
|---|---|---|---|---|---|---|---|---|
| EMB Embelton Ltd |
0.25 2.16% |
11.80 | 20.70 | - | 0.36 | 1.20 | 0.40 | 9.25 |
| RWC Reliance Worldwide Corporation Ltd |
0.01 0.22% |
4.52 | 451.00 | 18.08 | 2.58 | 1.87 | 2.11 | 21.41 |
| GWA GWA Group Ltd |
0.04 1.92% |
2.12 | 11.56 | 9.17 | 1.25 | 1.85 | 1.62 | 7.45 |
| MPP Metro Performance Glass Ltd |
- -% |
0.90 | - | - | 0.11 | 0.46 | 0.56 | 5.74 |
Embelton Limited engages in the manufacture, distribution, and installation of flooring products and services in Australia. It operates through Merchandising, Commercial/Contracting, and Manufacturing segments. The company offers structural noise and vibration control systems, metal fabrication, rubber and cork sheeting, and other industrial products. It also provides wooden parquetry flooring, prefinished and natural strip flooring, carpet, rubber and sports flooring, adhesives and finishes, and other flooring accessories, as well as timber, hybrid, laminate and vinyl flooring. In addition, the company offers industrial and construction products, including structural noise and vibration isolation systems, springs and rubber anti-vibration mountings, seismic restraints for mounted equipment, recycled and natural rubber sheets, spandex cork jointing, other jointing media, tube and pipe bending, and compressed cork sheets, blocks, and rolls. Further, it is involved in sale of flooring and accessory products, various vibration control devices, building materials, industrial cork, rubber products and metal fabrications; and sale and installation of flooring and flooring accessories, and engineering products in commercial projects. The company sells its products under the Embelton brand. It serves architects, builders, acoustic consultants, and designer. The company was formerly known as Embelton Proprietary Limited. Embelton Limited was founded in 1925 and is headquartered in Coburg, Australia.
| Name | Title | Year Born |
|---|---|---|
| Mr. James John Embelton | MD & Director | NA |
| Mr. Eggidio Peter Galgano | CFO & Company Sec. | NA |
| Mr. Eggidio Peter Galgano | CFO & Company Secretary | NA |
| Joel Mengotti | Chief Operating Officer | NA |
| Niki Seeley | Human Resource Manager | NA |
| Mr. Eggidio Peter Galgano | CFO & Company Secretary | NA |
| Joel Mengotti | Chief Operating Officer | NA |
| Niki Seeley | Human Resource Manager | NA |
| Mr. Eggidio Peter Galgano | CFO & Company Secretary | NA |
| Joel Mengotti | Chief Operating Officer | NA |
Disclaimer - (*)This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.