…
FirstWave Cloud Technology Limited develops and sells network monitoring and internet security software in Australia, the United States, Canada, Mexico, Central America, South America, and the rest of the world. The company offers Network Management Information System, a complete network management solution; opCharts, an interactive dashboards and charts solution; opConfig, a network configuration and compliance management solution; opEvents, a centralized event log management software; opAddress, an IP address management solution; opFlow, a network traffic analyzer; opReports, an advanced analysis and automated reporting solution; and opHA, a distributed network management solution, as well as Open-AudIT, a network discovery and inventory software. It also provides secure traffic manager for network traffic visibility and control; and CyberCision, a cloud-hosted, multi-tenant cybersecurity-as-a-service for telcos, MSPs and resellers. The company serves managed service providers, governments, defense, banking and finance, small and medium business and enterprises. FirstWave Cloud Technology Limited was founded in 2004 and is based in Surfers Paradise, Australia.
Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website
A unique technical analysis driven score developed by Kalkine showing momentum in stock prices based on select technical indicators identified.
Firstwave Cloud Technology Ltd provides cloud-delivered cybersecurity and compliance software sold primarily via channel partners to small and mid-sized enterprises. Long-term growth may be supported by rising demand for outsourced cloud security, subscription recurring revenue and expansion into adjacent markets. The company appears positioned to benefit from secular IT security spending trends and partner-led distribution.
Note: The summary and risk score provided above is created by AI and should not be construed as a recommendation of Kalkine.
| Breakdown | 2026-06-30 | 2025-06-30 | 2024-06-30 | 2023-06-30 | 2022-06-30 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2026-06-30 | 2025-06-30 | 2024-06-30 | 2023-06-30 | 2022-06-30 |
| Income before tax | -4.99M | -3.58M | -23.04M | -13.43M | -13.46M |
| Net income | -4.10M | -3.60M | -23.04M | -13.45M | -13.46M |
| Selling general administrative | - | 5.18M | 5.89M | 6.67M | 7.16M |
| Selling and marketing expenses | - | 2.95M | 4.58M | 4.59M | 5.07M |
| Gross profit | 5.54M | 7.70M | 8.80M | 9.63M | 6.19M |
| Reconciled depreciation | - | - | 1.37M | 4.13M | 3.61M |
| Ebit | -3.75M | -4.21M | -24.64M | -4.93M | -16.23M |
| Ebitda | -1.20M | -3.96M | -23.27M | -0.79M | -12.63M |
| Depreciation and amortization | 2.55M | 0.25M | 1.37M | 4.13M | 3.61M |
| Operating income | -3.75M | -2.91M | -3.76M | -8.38M | -12.63M |
| Other operating expenses | 12.23M | 11.65M | 15.04M | 20.33M | 16.43M |
| Interest expense | 1.17M | 0.49M | 0.17M | 0.01M | 0.05M |
| Tax provision | - | 0.03M | 0.00M | 0.02M | 0.00M |
| Interest income | - | - | 0.07M | 0.14M | 0.01M |
| Net interest income | - | - | -0.10M | 0.13M | -0.05M |
| Income tax expense | -0.89M | 0.02M | 0.00M | 0.02M | -3.56M |
| Total revenue | 8.48M | 8.74M | 11.28M | 12.49M | 9.35M |
| Total operating expenses | 9.29M | 10.61M | 12.75M | 22.15M | 22.42M |
| Cost of revenue | 2.94M | 1.05M | 2.48M | 2.86M | 3.16M |
| Total other income expense net | -1.24M | -0.67M | -19.27M | -5.17M | -0.78M |
| Net income from continuing ops | - | - | -23.04M | -13.45M | -13.46M |
| Net income applicable to common shares | - | -13.98M | -23.04M | -13.45M | -13.46M |
| Breakdown | 2026-06-30 | 2025-06-30 | 2024-06-30 | 2023-06-30 | 2022-06-30 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2026-06-30 | 2025-06-30 | 2024-06-30 | 2023-06-30 | 2022-06-30 |
| Total assets | 28.80M | 38.74M | 41.87M | 63.33M | 76.74M |
| Intangible assets | 6.20M | 6.66M | - | 3.70M | 12.34M |
| Other current assets | 0.16M | 0.50M | 0.50M | 0.18M | 0.34M |
| Total liab | 10.14M | 9.38M | 9.66M | 10.90M | 11.58M |
| Total stockholder equity | 18.66M | 29.36M | 32.21M | 52.43M | 65.16M |
| Other current liab | 2.50M | 4.59M | 1.82M | 4.09M | 4.01M |
| Common stock | 134.58M | 131.09M | 131.00M | 128.47M | 128.43M |
| Capital stock | - | - | - | 128.47M | 128.43M |
| Retained earnings | -121.32M | -107.09M | -104.57M | -81.96M | -69.00M |
| Other liab | - | - | - | 2.29M | 1.88M |
| Good will | 20.15M | 30.54M | 30.54M | 49.49M | 49.49M |
| Cash | 1.33M | 0.26M | 1.68M | 5.61M | 10.41M |
| Total current liabilities | 7.95M | 7.50M | 5.53M | 8.47M | 9.44M |
| Current deferred revenue | 2.83M | - | 2.74M | 3.06M | 4.20M |
| Net debt | 0.77M | 2.16M | 0.70M | -5.35M | -10.04M |
| Short term debt | 2.11M | 2.42M | 0.13M | 0.12M | 0.11M |
| Short long term debt total | 2.11M | 2.42M | 2.38M | 0.26M | 0.37M |
| Other stockholder equity | 5.40M | - | - | -46.52M | -59.42M |
| Property plant equipment | - | - | - | 0.32M | 0.46M |
| Total current assets | 2.41M | 1.44M | 4.76M | 9.82M | 14.43M |
| Net tangible assets | - | - | - | -0.77M | 3.32M |
| Short term investments | - | 0.10M | 0.13M | 0.13M | 0.13M |
| Net receivables | 0.92M | 0.58M | 2.46M | 3.19M | 3.08M |
| Inventory | - | - | - | 0.71M | 0.61M |
| Accounts payable | 0.51M | 0.48M | 0.84M | 1.19M | 1.12M |
| Accumulated other comprehensive income | - | 5.37M | 5.78M | 5.91M | 5.74M |
| Non currrent assets other | 0.01M | 0.03M | 6.33M | -53.51M | -62.31M |
| Non current assets total | 26.38M | 37.31M | 37.11M | 53.51M | 62.31M |
| Capital lease obligations | - | - | - | 0.26M | 0.37M |
| Long term debt total | - | - | - | 0.14M | 0.26M |
| Breakdown | 2026-06-30 | 2025-06-30 | 2024-06-30 | 2023-06-30 | 2022-06-30 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2026-06-30 | 2025-06-30 | 2024-06-30 | 2023-06-30 | 2022-06-30 |
| Investments | - | - | -2.66M | -2.91M | -2.25M |
| Change to liabilities | - | - | - | -0.33M | 1.85M |
| Total cashflows from investing activities | -1.68M | -2.10M | -2.66M | -2.91M | -2.25M |
| Net borrowings | - | - | 2.34M | -0.13M | -2.97M |
| Total cash from financing activities | 2.50M | 0.51M | 2.20M | -0.13M | 10.70M |
| Change to operating activities | - | - | - | -0.35M | -1.11M |
| Net income | -4.10M | -3.60M | -23.04M | -13.45M | -13.46M |
| Change in cash | 1.07M | -1.41M | -3.93M | -4.80M | 0.45M |
| Begin period cash flow | 0.26M | 1.68M | 5.61M | 10.41M | 9.96M |
| End period cash flow | 1.33M | 0.26M | 1.68M | 5.61M | 10.41M |
| Total cash from operating activities | 0.30M | 0.17M | -3.47M | -1.76M | -8.00M |
| Issuance of capital stock | - | - | - | - | 14.72M |
| Depreciation | 2.55M | 1.92M | 1.37M | 0.22M | 0.33M |
| Other cashflows from investing activities | - | -2.09M | -2.78M | 0.00M | 0.96M |
| Change to account receivables | 0.09M | 0.92M | 0.88M | -0.08M | 0.15M |
| Sale purchase of stock | - | - | -0.01M | -0.00M | -1.05M |
| Other cashflows from financing activities | -0.11M | 0.64M | -0.13M | -2.91M | -0.69M |
| Change to netincome | - | - | - | 8.32M | 0.96M |
| Capital expenditures | 0.01M | 0.01M | 0.08M | 2.91M | 3.21M |
| Change in working capital | 0.90M | 1.07M | 0.44M | -0.08M | 0.15M |
| Stock based compensation | - | 0.56M | 0.57M | 0.70M | 0.86M |
| Other non cash items | 0.95M | 0.22M | 17.20M | 11.48M | 5.12M |
| Free cash flow | 0.29M | 0.17M | -3.54M | -4.67M | -11.21M |
Sector: Technology Industry: Software - Infrastructure
|
Stock Name
|
Change
(AUD) |
Price
(AUD) |
Trailing
PE (x) |
Forward
PE (x) |
Price Sales
TTM (x) |
Price to Book Value (x)
|
Enterprise Value
to Revenue (x) |
Enterprise Value
to EBITDA (x) |
|---|---|---|---|---|---|---|---|---|
| FCT Firstwave Cloud Technology Ltd |
0.00 14.29% |
0.01 | - | - | 2.18 | 0.73 | 1.69 | -8.65 |
| XYZ Block, Inc |
-0.24 0.19% |
125.71 | 111.51 | 15.77 | 2.89 | 2.22 | 1.63 | 11.60 |
| MP1 Megaport Ltd |
-0.52 2.70% |
18.74 | - | 138.89 | 13.81 | 4.10 | 12.09 | 155.41 |
| CCL Cuscal Ltd |
-0.15 2.52% |
5.80 | 26.77 | 20.28 | 1.97 | 2.73 | 5.15 | 10.93 |
| AXQ Aura Consolidated Group, Inc. |
-0.69 18.35% |
3.07 | - | - | 3.78 | - | 5.49 | - |
FirstWave Cloud Technology Limited develops and sells network monitoring and internet security software in Australia, the United States, Canada, Mexico, Central America, South America, and the rest of the world. The company offers Network Management Information System, a complete network management solution; opCharts, an interactive dashboards and charts solution; opConfig, a network configuration and compliance management solution; opEvents, a centralized event log management software; opAddress, an IP address management solution; opFlow, a network traffic analyzer; opReports, an advanced analysis and automated reporting solution; and opHA, a distributed network management solution, as well as Open-AudIT, a network discovery and inventory software. It also provides secure traffic manager for network traffic visibility and control; and CyberCision, a cloud-hosted, multi-tenant cybersecurity-as-a-service for telcos, MSPs and resellers. The company serves managed service providers, governments, defense, banking and finance, small and medium business and enterprises. FirstWave Cloud Technology Limited was founded in 2004 and is based in Surfers Paradise, Australia.
| Name | Title | Year Born |
|---|---|---|
| Mr. Danny Maher | MD, CEO & Director | NA |
| Mr. Iain Bartram | CFO & Company Sec. | NA |
| Mr. Simon Ryan | Chief Technology Officer | NA |
| Mr. Craig Nelson | Head of Global Sales | NA |
| Chris Jacko | Chief Marketing Officer | NA |
| Mr. Murray Scott | Commercial Officer | NA |
| Mr. Sundar Bharadwaj | Head of Sales - UK & MEA | NA |
| Santosh Agrawal | Head of Customer Operations | NA |
| Tony Bishop | Chief Information Security Officer | NA |
| Mr. Dino Davanzo | Chief Revenue Officer | NA |
Disclaimer - (*)This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.