Explore 3 Stock Ideas & Industry Insights Download Free Report

888-969-2592
Shopping Cart 0
countryflagCA
Login

Home CompaniesFrontier Digital Ventures Ltd

Frontier Digital Ventures Ltd

Communication Services Internet Content & Information
PortfolioPortfolio WatchlistWatchlist
Company price
0.285 AUD -0.01 ( 3.39%)
Last update at 2026-11-05T05:10:00Z
VOLUME
35889
Market Cap
124.43M

Momentum Score

…

Frontier Digital Ventures Limited is a private equity firm specializing in investing and developing online classifieds business in emerging markets. The firm prefers to invest in property and automotive verticals and general classifieds/marketplace websites. Frontier Digital Ventures Limited was founded in May 2014 and is based in Kuala Lumpur, Malaysia with an additional office in Melbourne, Australia.

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Day Price Range
0.26
Low
0.28
High
52 Week Price Range
0.19
Low
0.43
High

Momentum Score

…
Loading momentum score…

A unique technical analysis driven score developed by Kalkine showing momentum in stock prices based on select technical indicators identified.

Score - Rating
>= 1 - Low / > 1 but < 2 - Below Average / > 2 but < 3 - Average / > 3 but < 4 - Above Average / > 4 - High
AI Summary

Frontier Digital Ventures is an Australia-listed investor in online classifieds and digital marketplaces operating across emerging and frontier markets such as Southeast Asia and Latin America. Long-term growth drivers include rising internet and smartphone penetration, shifts from offline to online commerce, and potential value creation from scaling and exits that may benefit portfolio companies. The company's diversified portfolio appears positioned to provide exposure to digitisation trends outside developed markets.

Principal risks include limited liquidity, early-stage and minority stakes, execution and competitive challenges, and currency and regulatory volatility.

Risk Score
High

Note: The summary and risk score provided above is created by AI and should not be construed as a recommendation of Kalkine.

Key Metrics*

Previous Close
0.29
Dividend Yield
-
Revenue TTM
32.60M
Revenue Per Share
0.07
Gross Profit TTM
16.13M
Debt / Equity
0.01
ROE
-12.22%
Net Debt
-8.17M
ROCE
-1.85%
Diluted EPS TTM
-0.03

Key Financials*

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Type yearly yearly yearly yearly yearly
Date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Income before tax -17.85M -8.93M -8.87M -12.82M -19.73M
Minority interest - 0.84M 2.08M 1.48M 4.40M
Net income -18.01M -10.27M -8.60M -12.02M -19.51M
Selling general administrative - 32.96M 34.81M 38.57M 35.33M
Selling and marketing expenses - 9.79M 9.49M 9.36M 9.33M
Gross profit 16.10M 23.74M 17.04M 44.55M 41.17M
Reconciled depreciation - 7.21M 7.80M 11.15M 11.76M
Ebit -1.95M -5.41M -10.52M -9.15M -18.75M
Ebitda 7.82M -3.31M -2.72M 2.00M -6.99M
Depreciation and amortization 9.76M 2.10M 7.80M 11.15M 11.76M
Operating income -1.95M -8.03M -3.33M -9.15M -18.75M
Other operating expenses 56.78M 76.12M 71.74M 74.94M 69.14M
Interest expense 0.18M 0.05M 0.77M 2.27M 0.52M
Tax provision - 0.45M -0.62M -0.80M -0.22M
Interest income - 0.25M 0.28M 0.22M 0.11M
Net interest income - 0.20M -0.49M -2.04M -0.41M
Extraordinary items - -1.73M -2.33M 0.00M 0.00M
Income tax expense 0.63M 0.45M -0.53M -0.80M -0.22M
Total revenue 54.83M 68.08M 67.92M 59.16M 51.41M
Total operating expenses 18.05M 31.77M 20.38M 60.34M 58.90M
Cost of revenue 38.73M 44.35M 49.41M 14.61M 10.24M
Total other income expense net -15.90M -0.90M -5.54M -3.67M -0.98M
Net income from continuing ops - -9.38M -10.68M -12.02M -19.51M
Net income applicable to common shares - -10.27M -8.60M -10.54M -15.10M
Breakdown 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Type yearly yearly yearly yearly yearly
Date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Total assets 119.26M 152.08M 148.87M 169.68M 180.34M
Intangible assets 8.45M 14.36M 15.55M 18.24M 22.28M
Other current assets 0.40M 4.06M 1.21M 0.01M 0.02M
Total liab 14.36M 23.41M 23.95M 57.15M 77.63M
Total stockholder equity 110.62M 133.81M 130.08M 115.39M 105.51M
Other current liab 8.13M 13.19M 12.79M 45.39M 25.35M
Common stock 261.37M 260.94M 260.72M 236.19M 218.92M
Capital stock - - 260.72M 236.19M 218.92M
Retained earnings -102.18M -85.42M -75.15M -66.85M -56.32M
Other liab - - - 2.25M 41.88M
Good will 81.97M 102.46M 94.22M 96.71M 94.09M
Other assets - - - 0.12M 0.13M
Cash 9.16M 9.67M 14.85M 26.62M 36.18M
Total current liabilities 13.94M 22.32M 22.60M 54.59M 35.35M
Current deferred revenue 2.44M - 2.31M 2.56M 3.75M
Net debt -8.17M -8.52M -13.69M -25.13M -34.56M
Short term debt 0.75M 0.67M 0.78M 1.18M 1.23M
Short long term debt - - 0.18M 0.19M 0.46M
Short long term debt total 0.99M 1.14M 1.16M 1.49M 1.62M
Other stockholder equity - -0.00M - -54.53M -57.09M
Property plant equipment - - - 2.71M 3.30M
Total current assets 20.71M 28.55M 32.72M 43.19M 51.74M
Long term investments - - 3.98M 8.72M 8.80M
Net tangible assets - - - 0.44M -10.86M
Short term investments 1.56M 1.10M 1.36M 1.27M 1.11M
Net receivables 9.59M 13.71M 15.30M 14.97M 13.47M
Long term debt - - 0.13M 0.17M 0.05M
Inventory - - - 0.31M 0.96M
Accounts payable 2.61M 8.47M 6.73M 5.46M 5.02M
Accumulated other comprehensive income -48.56M -41.72M -55.49M -53.95M -57.09M
Non currrent assets other - 0.07M - - -
Non current assets total 98.55M 123.53M 116.16M 126.50M 128.60M
Capital lease obligations - - 0.85M 1.13M 1.12M
Long term debt total - - - 0.31M 0.39M
Breakdown 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Type yearly yearly yearly yearly yearly
Date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Investments - -6.09M -22.42M -31.71M -1.33M
Change to liabilities - - - 1.71M 0.08M
Total cashflows from investing activities -1.39M -6.09M -22.42M -31.71M -50.17M
Net borrowings - 0.04M 0.03M -0.62M -0.65M
Total cash from financing activities -0.41M -0.39M 15.10M 16.16M 33.29M
Net income -18.42M -10.27M -8.60M -12.02M -15.10M
Change in cash -0.51M -5.17M -1.73M -19.54M -23.04M
Begin period cash flow 9.67M 14.85M 16.58M 36.12M 59.16M
End period cash flow 9.16M 9.68M 14.85M 16.58M 36.12M
Total cash from operating activities 2.44M 0.15M 3.71M -0.87M -5.65M
Issuance of capital stock - - 17.06M 18.94M 35.00M
Depreciation 9.76M 7.33M 7.80M 11.15M 11.76M
Other cashflows from investing activities - -5.81M -26.16M -26.03M -46.79M
Dividends paid - - 1.44M - -
Change to account receivables 3.98M -0.34M -2.72M -1.19M -0.02M
Sale purchase of stock - -0.00M -1.44M -2.16M -1.06M
Other cashflows from financing activities -0.41M -0.42M -0.55M -0.62M -0.65M
Change to netincome - - - -3.93M -2.37M
Capital expenditures 0.25M 0.29M 6.26M 5.69M 3.38M
Change in working capital -4.40M -2.18M -2.16M -2.62M -5.51M
Stock based compensation - 0.55M 0.65M - -
Other non cash items 15.49M 4.71M 7.32M 0.87M 3.35M
Free cash flow 2.18M -0.14M -2.55M -6.55M -9.03M

Peer Comparison*

Sector: Communication Services Industry: Internet Content & Information

Stock Name
Change
(AUD)
Price
(AUD)
Trailing
PE (x)
Forward
PE (x)
Price Sales
TTM (x)
Price to Book Value (x)
Enterprise Value
to Revenue (x)
Enterprise Value
to EBITDA (x)
FDV
Frontier Digital Ventures Ltd		 -0.01
3.39%		 0.28 - - 3.82 1.09 2.51 30.80
REA
REA Group Ltd		 -5.20
2.89%		 174.81 35.23 27.40 11.92 11.16 10.39 18.84
CAR
CAR Group Ltd		 -0.60
2.25%		 26.07 32.13 23.20 8.07 3.50 8.67 15.88
SEK
Seek Ltd		 -0.05
0.34%		 14.53 - 25.91 4.06 2.30 4.68 30.33
ART
Airtasker Ltd		 -0.00
1.07%		 0.18 - - 1.58 6.59 1.50 237.86

Profile*

Frontier Digital Ventures Ltd

Frontier Digital Ventures Limited is a private equity firm specializing in investing and developing online classifieds business in emerging markets. The firm prefers to invest in property and automotive verticals and general classifieds/marketplace websites. Frontier Digital Ventures Limited was founded in May 2014 and is based in Kuala Lumpur, Malaysia with an additional office in Melbourne, Australia.

39-8 The Boulevard, Kuala Lumpur, Malaysia, 59200

60 3 2700 1591

https://frontierdv.com

Name Title Year Born
Mr. Shaun Antony Di Gregorio MBA Founder, CEO & Non-Independent Exec. Director NA
Mr. Jason Lau Chief Financial Officer NA
Mr. Jason Thoe Chief Operating Officer NA
Ms. Sylvia Lim Group HR Director NA
Mr. Mark Andrew Licciardo B Bus (Acc), FCIS, FGIA, GAICD, GradDip CSP Company Sec. & Independent Non-Exec. Director 1964
Ms. SJ. Yoogeetaa Group Accountant NA
Ms. Houyi Sow Corp. Devel. Mang. NA
Mr. Bruno Romão Rodrigues Head of Digital Marketing NA
Mr. Justin Seow Head of Portfolio Strategy & Growth NA
Mr. Ricardo Frechou CEO of FDV LATAM NA

Disclaimer - (*)This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.

Kalkine

3 Mining Stock
Ideas Report

Download a free report with stock ideas and industry insights for general information.

Download Free Report Now → sector image

Top Stocks by Market Cap*

ITH
CAD 2.15
+27.68%
HG
CAD 4.11
+19.13%
PPTA
CAD 27.74
+17.99%
UCU
CAD 2.10
+17.32%
GAU
CAD 3.49
+16.72%
TSU
CAD 29.67
-29.71%
PXT
CAD 19.73
-16.91%
LAS-A
CAD 230.50
-9.25%
IFP
CAD 13.50
-8.35%
NFI
CAD 24.01
-7.80%

Equity Sectors*

  • Basic Materials

    +3.74%

  • Communication Services

    +0.56%

  • Consumer Cyclical

    -0.34%

  • Consumer Defensive

    +0.11%

  • Energy

    +1.33%

  • Financial Services

    -0.26%

  • Healthcare

    +2.54%

  • Industrials

    -0.11%

  • Real Estate

    -0.23%

  • Technology

    +1.91%

  • Utilities

    +1.05%

Note: Daily price change (%) by sector excluding stocks with +/-90% daily price change. Companies above $500 million market capitalization are considered.

Support

Hi! How can we help you today?

Loading…