Explore 3 Stock Ideas & Industry Insights Download Free Report

888-969-2592
Shopping Cart 0
countryflagCA
Login

Home CompaniesForbidden Foods Ltd

Forbidden Foods Ltd

Consumer Defensive Packaged Foods
PortfolioPortfolio WatchlistWatchlist
Company price
None AUD 0.00(0%)
Last update at 2025-08-25T06:45:03.972664Z
Market Cap
4.29M

Momentum Score

…

OMG Group Limited, a food company, specializes in the sourcing and development of health focused food products under the Blue Dinosaur brand name worldwide. It serves food and beverage industry operating in retail, food service, food manufacturing, and quick service restaurants. The company sells its products through e-commerce, retailers, and physical stores. The company was formerly known as Forbidden Foods Limited and changed its name to OMG Group Limited in May 2025. OMG Group Limited was founded in 2010 and is based in Chadstone, Australia.

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

52 Week Price Range
0.00
Low
0.02
High

Momentum Score

…
Loading momentum score…

A unique technical analysis driven score developed by Kalkine showing momentum in stock prices based on select technical indicators identified.

Score - Rating
>= 1 - Low / > 1 but < 2 - Below Average / > 2 but < 3 - Average / > 3 but < 4 - Above Average / > 4 - High

Key Metrics*

Previous Close
-
Dividend Yield
-
Revenue TTM
2.80M
Revenue Per Share
0.01
Gross Profit TTM
0.85M
Debt / Equity
0.30
ROE
-76.28%
Net Debt
0.00M
ROCE
-445.39%
Diluted EPS TTM
-0.01

Key Financials*

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Income before tax -5.66M -3.68M -3.46M -2.35M -0.19M
Net income -5.56M -3.68M -3.46M -2.35M -0.19M
Selling general administrative 4.10M 3.03M 1.88M 1.63M 0.97M
Selling and marketing expenses - 2.65M 1.67M - -
Gross profit 1.11M 2.36M 1.37M 1.48M 1.22M
Reconciled depreciation 0.13M 0.19M 0.14M - -
Ebit -3.90M -3.67M -2.93M -1.14M -0.08M
Ebitda -5.41M -3.48M -2.80M - -
Depreciation and amortization - 0.19M 0.14M - -
Operating income -5.59M -3.67M -2.93M -1.09M -0.08M
Other operating expenses 0.78M 11.13M 7.30M 0.80M 0.32M
Interest expense 0.03M 0.01M 0.52M 0.00M 0.00M
Tax provision -0.10M 0.00M 0.00M 0.00M 0.00M
Interest income 0.02M 0.02M 0.25M 1.26M 0.12M
Net interest income -0.03M -0.03M -0.53M - -
Income tax expense -0.10M 0.91M 0.69M - -
Total revenue 3.74M 6.58M 4.21M 4.19M 3.43M
Total operating expenses - 6.91M 4.46M - -
Cost of revenue 2.63M 4.22M 2.84M 2.71M 2.21M
Total other income expense net -1.61M 0.90M 0.17M - -
Net income from continuing ops -5.47M -3.68M -3.46M - -
Net income applicable to common shares -5.56M -3.68M -3.46M -2.35M -0.19M
Breakdown 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31
Type yearly yearly yearly yearly yearly
Date 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31
Total assets 2.43M 2.65M 7.86M 4.35M 2.27M
Intangible assets - 1.41M 0.18M 0.13M 0.05M
Other current assets 0.06M 0.03M 0.06M 0.12M 0.02M
Total liab 1.56M 0.88M 1.76M 1.29M 4.38M
Total stockholder equity 0.88M 1.77M 6.11M 3.06M -2.11M
Other current liab 0.44M 0.11M 0.77M 0.35M 1.04M
Common stock 17.77M 16.43M 15.35M 8.73M 0.59M
Capital stock - 16.43M 15.35M 8.73M -
Retained earnings -16.97M -15.49M -9.94M -6.26M -2.80M
Other liab - 0.01M 0.02M 0.00M 0.02M
Good will 1.39M 1.39M 2.93M - -
Other assets 0.00M 0.00M 0.01M 0.01M -
Cash 0.25M 0.35M 2.30M 1.15M 0.14M
Total current liabilities 1.56M 0.87M 1.74M 0.96M 4.37M
Current deferred revenue 0.10M - - - -
Net debt 0.00M - -2.23M -0.71M -
Short term debt 0.26M 0.00M 0.07M 0.12M 1.91M
Short long term debt total 0.26M - 0.07M 0.44M -
Other stockholder equity - 0.84M 0.70M 0.58M 0.10M
Property plant equipment - 0.00M 0.14M 0.48M 0.05M
Total current assets 1.01M 1.24M 4.60M 3.73M 2.17M
Long term investments - - - 0.01M -
Net tangible assets - 0.37M 3.00M 2.93M -2.16M
Net receivables 0.35M 0.28M 0.77M 0.52M 0.68M
Inventory 0.33M 0.51M 1.48M 1.93M 1.05M
Accounts payable 0.76M 0.55M 0.90M 0.50M 0.86M
Accumulated other comprehensive income 0.07M - 0.70M 0.58M -
Non currrent assets other 0.04M 0.06M 0.01M 0.01M -
Non current assets total 1.43M 1.47M 3.26M 0.62M -
Capital lease obligations - - 0.07M 0.44M -
Long term debt total - 0.00M 0.00M 0.33M 0.00M
Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Investments -0.03M -1.84M -0.15M - -
Change to liabilities -0.61M 0.47M -0.67M 0.78M -0.20M
Total cashflows from investing activities -0.03M -1.84M -0.15M -0.03M -0.02M
Net borrowings -0.06M -0.13M -0.10M 1.74M 1.74M
Total cash from financing activities 1.07M 5.27M 4.87M 1.29M -0.12M
Change to operating activities -0.25M 0.07M -0.08M -0.20M 0.01M
Net income -5.56M -3.68M -3.46M -2.35M -0.19M
Change in cash -1.95M 1.15M 1.01M 0.12M -0.11M
Begin period cash flow 2.30M 1.15M 0.14M - -
End period cash flow 0.35M 2.30M 1.15M 0.14M -
Total cash from operating activities -2.99M -2.29M -3.70M -1.13M 0.03M
Issuance of capital stock 1.30M 5.82M 6.00M - -
Depreciation 0.11M 0.18M 0.13M 0.12M 0.01M
Other cashflows from investing activities 0.03M -0.10M -0.10M -0.10M -0.10M
Change to inventory 0.96M 1.30M -0.87M -0.50M 0.28M
Change to account receivables 0.51M -0.08M 0.41M -0.35M 0.01M
Sale purchase of stock 1.30M -0.40M -0.99M - 0.00M
Other cashflows from financing activities -0.17M -0.14M -0.14M -0.45M -0.12M
Change to netincome 1.83M -0.56M 0.61M 0.47M 0.11M
Capital expenditures 0.00M 0.15M 0.15M 0.01M 0.01M
Free cash flow -3.05M -0.15M -0.15M - -

Peer Comparison*

Sector: Consumer Defensive Industry: Packaged Foods

Stock Name
Change
(AUD)
Price
(AUD)
Trailing
PE (x)
Forward
PE (x)
Price Sales
TTM (x)
Price to Book Value (x)
Enterprise Value
to Revenue (x)
Enterprise Value
to EBITDA (x)
A2M
The a2 Milk Company Ltd		 -0.07
0.96%		 7.19 29.04 28.74 2.68 5.94 2.85 17.82
BGA
Bega Cheese Ltd		 -0.02
0.30%		 6.74 35.61 22.94 0.52 1.93 0.60 11.82
CBO
Cobram Estate Olives Ltd		 -0.06
2.26%		 2.59 - - 4.79 2.48 6.63 185.44
RIC
Ridley Corporation Ltd		 0.02
0.74%		 2.74 38.29 13.42 0.35 2.01 0.53 4.50

Profile*

Forbidden Foods Ltd

OMG Group Limited, a food company, specializes in the sourcing and development of health focused food products under the Blue Dinosaur brand name worldwide. It serves food and beverage industry operating in retail, food service, food manufacturing, and quick service restaurants. The company sells its products through e-commerce, retailers, and physical stores. The company was formerly known as Forbidden Foods Limited and changed its name to OMG Group Limited in May 2025. OMG Group Limited was founded in 2010 and is based in Chadstone, Australia.

UL40, 1341 Dandenong Road, Chadstone, VIC, Australia, 3148

800-544-8544

https://www.forbiddenfoods.com.au

Name Title Year Born
Mr. Marcus Brown Co-Founder, CEO, MD & Director NA
Mr. Jarrod Milani Co-Founder, COO & Exec. Director NA
Sam Fraser C.A. Chief Financial Officer NA
Ms. Lucy Rowe Company Sec. 1976
Mr. Marcus Brown Co-Founder & Director NA
Mr. Jarrod Milani Co-Founder & Director NA
Mr. Alex Aleksic CPA, M.B.A. MD, CEO & Director NA
Ms. Lucy Rowe Company Secretary 1976
Mr. Marcus Brown Co-Founder & Director NA
Mr. Jarrod Milani Co-Founder & Director NA

Disclaimer - (*)This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.

Kalkine

3 Mining Stock
Ideas Report

Download a free report with stock ideas and industry insights for general information.

Download Free Report Now → sector image

Top Stocks by Market Cap*

MAL
CAD 38.85
+13.53%
SOIL
CAD 8.39
+12.02%
QNC
CAD 1.48
+10.45%
TCL-B
CAD 7.26
+9.01%
CLS
CAD 345.53
+8.41%
GSY
CAD 37.75
-16.04%
BYD
CAD 109.98
-11.99%
ELE
CAD 20.12
-11.95%
LAC
CAD 2.39
-11.15%
CFW
CAD 6.51
-10.82%

Equity Sectors*

  • Basic Materials

    -1.75%

  • Communication Services

    +0.20%

  • Consumer Cyclical

    +0.18%

  • Consumer Defensive

    +0.06%

  • Energy

    +1.65%

  • Financial Services

    +0.10%

  • Healthcare

    +1.25%

  • Industrials

    +1.60%

  • Real Estate

    -0.29%

  • Technology

    +2.72%

  • Utilities

    +0.12%

Note: Daily price change (%) by sector excluding stocks with +/-90% daily price change. Companies above $500 million market capitalization are considered.

Support

Hi! How can we help you today?

Loading…