…
Bega Cheese Limited receives, processes, manufactures, and distributes dairy and other food-related products in Australia. It operates through two segments, Branded and Bulk. The Branded segment provides value added consumer products for owned and externally owned brands. The Bulk segment offers bulk dairy ingredients, nutritional, and bio nutrient products. Its grocery categories include milk-based beverages, yoghurt, spreads, chilled juice and drinks, fresh white milk, creams and custards, and water ice under the Beqa, Vegemite, Tatura, Dairy Farmers, Yoplait, Daily Juice, Farmers Union, ZOOPER DOOPER, Big M, Dare, Pura, Masters, The Juice Brothers, Iced Coffee, Master M, COMPLETE DAIRY +, Betta MILK, Mildura, Simply Nuts, Berri, and Bega Peanut Butter brand names. The company sells its products through grocery, route trade, foodservice, petrol and convenience, industrial, and food manufacturers. It also exports its products. The company was founded in 1899 and is headquartered in Bega, Australia.
Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website
A unique technical analysis driven score developed by Kalkine showing momentum in stock prices based on select technical indicators identified.
Bega Cheese Ltd is an Australian integrated dairy and food company producing cheese, spreads, ingredient products and branded consumer goods for domestic and export markets. Long-term growth drivers include branded portfolio strength, value-added ingredient and export demand, and operational scale which may support revenue diversification and margin improvement.
Material risks include milk-price and weather-driven supply volatility, strong competition from multinational food companies, and execution and integration risks that could pressure margins and growth.
Note: The summary and risk score provided above is created by AI and should not be construed as a recommendation of Kalkine.
| Breakdown | 2026-06-30 | 2025-06-30 | 2024-06-30 | 2023-06-30 | 2022-06-30 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2026-06-30 | 2025-06-30 | 2024-06-30 | 2023-06-30 | 2022-06-30 |
| Income before tax | 74.70M | -6.70M | 39.80M | -256.80M | 33.80M |
| Net income | 54.80M | -8.50M | 30.50M | -229.90M | 24.20M |
| Selling general administrative | 689.00M | 248.60M | 235.70M | 230.50M | 232.10M |
| Selling and marketing expenses | - | 423.50M | 422.50M | 417.90M | 384.20M |
| Gross profit | 785.50M | 741.30M | 698.50M | 667.60M | 697.80M |
| Reconciled depreciation | 93.60M | 90.90M | 88.10M | 101.90M | 103.70M |
| Ebit | 96.50M | 17.00M | 63.70M | 38.00M | 42.30M |
| Ebitda | 190.10M | 107.90M | 151.80M | 139.90M | 146.00M |
| Depreciation and amortization | 93.60M | 90.90M | 88.10M | 101.90M | 103.70M |
| Operating income | 96.50M | -21.70M | 40.30M | 14.60M | 82.90M |
| Other operating expenses | 3678.10M | 3571.80M | 3481.30M | 3613.00M | 2967.20M |
| Interest expense | 34.60M | 35.80M | 36.10M | 18.90M | 8.50M |
| Tax provision | 19.90M | 1.80M | 9.30M | -26.90M | 9.60M |
| Interest income | 2.40M | 2.00M | 1.60M | 1.00M | 0.10M |
| Net interest income | -32.20M | -33.80M | -34.50M | -23.10M | -12.40M |
| Income tax expense | 19.90M | 1.80M | 9.30M | -26.90M | 9.60M |
| Total revenue | 3774.60M | 3550.10M | 3521.60M | 3387.20M | 3018.30M |
| Total operating expenses | 689.00M | 763.00M | 658.20M | 750.30M | 720.00M |
| Cost of revenue | 2989.10M | 2808.80M | 2823.10M | 2719.60M | 2320.50M |
| Total other income expense net | -21.80M | 15.00M | -0.50M | -252.90M | -35.30M |
| Net income from continuing ops | 54.80M | -8.50M | 30.50M | -229.90M | 24.20M |
| Net income applicable to common shares | - | -8.50M | 30.50M | -229.90M | 24.20M |
| Breakdown | 2026-06-30 | 2025-06-30 | 2024-06-30 | 2023-06-30 | 2022-06-30 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2026-06-30 | 2025-06-30 | 2024-06-30 | 2023-06-30 | 2022-06-30 |
| Total assets | 2216.80M | 2040.70M | 2138.80M | 2153.10M | 2358.80M |
| Intangible assets | 224.90M | 232.80M | 237.00M | 235.00M | 240.70M |
| Other current assets | 20.50M | 17.40M | 47.10M | 17.70M | 16.10M |
| Total liab | 1220.00M | 1060.50M | 1124.00M | 1149.40M | 1096.40M |
| Total stockholder equity | 996.80M | 980.20M | 1014.80M | 1003.70M | 1262.40M |
| Other current liab | 300.00M | 13.50M | 387.90M | 358.80M | 315.50M |
| Common stock | 886.00M | - | 882.20M | 881.00M | 878.20M |
| Capital stock | 886.00M | 883.60M | 882.20M | 881.00M | 878.20M |
| Retained earnings | 85.40M | 67.20M | 106.20M | 97.00M | 357.30M |
| Other liab | - | - | - | 20.90M | 88.60M |
| Good will | 239.60M | 239.60M | 239.60M | 229.50M | 347.40M |
| Other assets | - | - | - | 7.80M | 38.90M |
| Cash | 133.40M | 120.90M | 65.60M | 66.40M | 44.90M |
| Cash and equivalents | - | - | - | 66.40M | 44.90M |
| Total current liabilities | 688.40M | 615.40M | 707.50M | 678.60M | 606.00M |
| Current deferred revenue | 0.20M | - | 0.60M | 1.90M | 2.50M |
| Net debt | 334.10M | 125.10M | 353.30M | 400.70M | 377.90M |
| Short term debt | 19.40M | - | 23.90M | 17.20M | 21.00M |
| Short long term debt | 0.40M | - | - | - | - |
| Short long term debt total | 467.50M | - | 418.90M | 467.10M | 422.80M |
| Other stockholder equity | - | - | - | -0.20M | 26.90M |
| Property plant equipment | - | - | - | 848.60M | 953.90M |
| Total current assets | 831.00M | 729.50M | 821.70M | 832.20M | 730.30M |
| Long term investments | 3.20M | 3.20M | - | - | 47.60M |
| Net tangible assets | - | - | - | 539.20M | 674.30M |
| Net receivables | 239.90M | 172.50M | 350.90M | 306.10M | 274.70M |
| Long term debt | 286.80M | 246.00M | 226.70M | 269.00M | 308.50M |
| Inventory | 437.20M | 366.30M | 358.10M | 428.70M | 317.60M |
| Accounts payable | 368.80M | 297.30M | 295.10M | 300.70M | 267.00M |
| Accumulated other comprehensive income | 25.40M | - | 26.40M | 25.70M | 26.90M |
| Non currrent assets other | 5.40M | 1.00M | 237.00M | -1313.10M | - |
| Non current assets total | 1385.80M | 1311.20M | 1317.10M | 1320.90M | 1628.50M |
| Capital lease obligations | 184.20M | 193.60M | 192.20M | 198.10M | 114.30M |
| Long term debt total | - | - | - | 449.90M | 401.80M |
| Breakdown | 2026-06-30 | 2025-06-30 | 2024-06-30 | 2023-06-30 | 2022-06-30 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2026-06-30 | 2025-06-30 | 2024-06-30 | 2023-06-30 | 2022-06-30 |
| Investments | - | -76.30M | -52.30M | 99.90M | 1.00M |
| Change to liabilities | - | - | - | 49.50M | -52.20M |
| Total cashflows from investing activities | -95.70M | -76.30M | -52.30M | 99.90M | -63.80M |
| Net borrowings | 38.00M | 19.00M | -42.00M | -59.80M | -108.00M |
| Total cash from financing activities | -21.10M | -33.40M | -82.80M | -86.60M | -136.70M |
| Change to operating activities | - | - | - | 11.70M | -18.80M |
| Net income | 54.80M | -8.50M | 30.50M | -229.90M | 24.20M |
| Change in cash | 12.50M | 55.30M | -0.80M | 21.50M | -42.30M |
| Begin period cash flow | 120.90M | 65.60M | 66.40M | 44.90M | 87.20M |
| End period cash flow | 133.40M | 120.90M | 65.60M | 66.40M | 44.90M |
| Total cash from operating activities | 129.30M | 165.00M | 134.30M | 8.20M | 158.20M |
| Depreciation | 93.60M | - | 88.10M | 86.80M | 93.20M |
| Other cashflows from investing activities | 3.20M | 15.10M | 23.10M | 168.00M | 8.00M |
| Dividends paid | 37.30M | -28.40M | -19.40M | 26.80M | 28.70M |
| Change to inventory | -71.10M | -12.40M | 70.60M | -116.10M | 27.40M |
| Change to account receivables | -26.50M | 153.70M | -44.10M | -33.00M | 65.00M |
| Sale purchase of stock | - | - | - | - | 0.00M |
| Other cashflows from financing activities | -21.80M | -24.00M | -21.40M | -19.80M | 285.00M |
| Change to netincome | - | - | - | 259.00M | 11.00M |
| Capital expenditures | 105.20M | 94.40M | 74.60M | 68.10M | 71.80M |
| Change in working capital | -27.30M | 50.80M | 44.40M | -149.10M | 92.40M |
| Stock based compensation | - | - | 0.30M | -0.40M | -1.90M |
| Other non cash items | 3.80M | 114.20M | -29.00M | 151.30M | 40.80M |
| Free cash flow | 24.10M | 70.60M | 59.70M | -59.90M | 86.40M |
Sector: Consumer Defensive Industry: Packaged Foods
|
Stock Name
|
Change
(AUD) |
Price
(AUD) |
Trailing
PE (x) |
Forward
PE (x) |
Price Sales
TTM (x) |
Price to Book Value (x)
|
Enterprise Value
to Revenue (x) |
Enterprise Value
to EBITDA (x) |
|---|---|---|---|---|---|---|---|---|
| BGA Bega Cheese Ltd |
0.02 0.31% |
6.43 | 35.61 | 22.94 | 0.52 | 1.93 | 0.60 | 11.82 |
| A2M The a2 Milk Company Ltd |
-0.13 1.79% |
7.13 | 29.04 | 28.74 | 2.68 | 5.94 | 2.85 | 17.82 |
| CBO Cobram Estate Olives Ltd |
- -% |
2.70 | - | - | 4.79 | 2.48 | 6.63 | 185.44 |
| RIC Ridley Corporation Ltd |
- -% |
2.68 | 38.29 | 13.42 | 0.35 | 2.01 | 0.53 | 4.50 |
| SHV Select Harvests Ltd |
-0.02 0.50% |
4.01 | 19.19 | 9.66 | 1.61 | 0.99 | 2.64 | 18.35 |
Bega Cheese Limited receives, processes, manufactures, and distributes dairy and other food-related products in Australia. It operates through two segments, Branded and Bulk. The Branded segment provides value added consumer products for owned and externally owned brands. The Bulk segment offers bulk dairy ingredients, nutritional, and bio nutrient products. Its grocery categories include milk-based beverages, yoghurt, spreads, chilled juice and drinks, fresh white milk, creams and custards, and water ice under the Beqa, Vegemite, Tatura, Dairy Farmers, Yoplait, Daily Juice, Farmers Union, ZOOPER DOOPER, Big M, Dare, Pura, Masters, The Juice Brothers, Iced Coffee, Master M, COMPLETE DAIRY +, Betta MILK, Mildura, Simply Nuts, Berri, and Bega Peanut Butter brand names. The company sells its products through grocery, route trade, foodservice, petrol and convenience, industrial, and food manufacturers. It also exports its products. The company was founded in 1899 and is headquartered in Bega, Australia.
| Name | Title | Year Born |
|---|---|---|
| Mr. Barry Irvin A.M., AM | Exec. Chairman | NA |
| Mr. Paul van Heerwaarden | Chief Exec. Officer | NA |
| Mr. Pete Findlay | Chief Operating Officer | NA |
| Mr. Gunther G. Burghardt | Chief Financial Officer | NA |
| Ms. Antonietta Timms | Exec. Gen. Mang. of Operational Excellence | NA |
| Jacqueline Scarlett | Group Gen. Counsel | NA |
| Mr. David McKinnon | Exec. Gen. Mang. of HR | NA |
| Mr. Hamish Reid | Exec. Gen. Mang. ? Nutritionals & Ingredients | NA |
| Mr. Adam McNamara | Exec. Gen. Mang. of Bega Foods | NA |
| Mr. Stephen Rae | Exec. Gen. Mang. of Strategy | NA |
Disclaimer - (*)This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.