…
Flagship Minerals Limited engages in the exploration and development of lithium, gold, and copper deposits in Chile and Thailand. It holds 100% interest in Pantanillo Gold Project located in prolific Maricunga Gold Belt in Northern Chile; Rosario Copper Project located in northern Chile; and RK Lithium Project located in Thailand. The company was formerly known as Pan Asia Metals Limited and changed its name to Flagship Minerals Limited in January 2025. Flagship Minerals Limited was incorporated in 2017 and is based in Sydney, Australia.
Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website
A unique technical analysis driven score developed by Kalkine showing momentum in stock prices based on select technical indicators identified.
Flagship Minerals Ltd is an Australian mineral exploration company that acquires and advances exploration projects with the objective of defining economic mineral resources. Its long-term growth drivers include successful exploration results and resource development, together with structural demand for critical and battery-related commodities that may benefit viable projects. Investors may find exposure to potential commodity upside and exploration catalysts attractive while recognizing the company's early-stage profile.
The primary investment risks are high exploration and development uncertainty, the need for ongoing capital raising that can dilute shareholders, commodity price volatility and potential permitting or regulatory delays.
Note: The summary and risk score provided above is created by AI and should not be construed as a recommendation of Kalkine.
| Breakdown | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
| Income before tax | -2.72M | -2.19M | -3.34M | -2.05M | -1.71M |
| Net income | -2.72M | -2.19M | -3.34M | -2.05M | -1.71M |
| Selling general administrative | 2.71M | 1.59M | 2.59M | 1.36M | 0.96M |
| Reconciled depreciation | - | 0.04M | 0.05M | 0.04M | 0.05M |
| Operating income | -2.78M | -2.24M | -3.15M | -1.76M | -1.35M |
| Interest expense | - | 0.10M | - | - | - |
| Tax provision | - | 0.00M | 0.00M | 0.00M | 0.00M |
| Interest income | 0.04M | 0.00M | 0.02M | 0.00M | 0.01M |
| Net interest income | - | -0.10M | 0.02M | 0.00M | 0.00M |
| Total revenue | 0.00M | - | - | - | - |
| Total operating expenses | 2.78M | - | - | - | - |
| Total other income expense net | - | 0.16M | -0.21M | -0.29M | -0.35M |
| Net income from continuing ops | - | -2.19M | -3.34M | -2.05M | -1.71M |
| Net income applicable to common shares | -2.72M | - | - | - | - |
| Breakdown | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
| Total assets | 15.59M | 13.22M | 12.48M | 11.06M | 12.93M |
| Other current assets | 0.02M | - | - | - | - |
| Total liab | 1.69M | 2.26M | 1.72M | 0.66M | 0.49M |
| Total stockholder equity | 13.89M | 10.96M | 10.76M | 10.40M | 12.44M |
| Other current liab | - | 0.21M | 0.33M | 0.43M | 0.31M |
| Common stock | 23.80M | - | - | - | - |
| Capital stock | - | 18.78M | 16.73M | 13.07M | 12.97M |
| Retained earnings | -10.77M | -8.05M | -5.87M | -2.53M | -0.48M |
| Cash | 1.36M | 0.14M | 0.12M | 0.97M | 5.27M |
| Total current liabilities | 1.65M | 2.23M | 1.65M | 0.59M | 0.44M |
| Net debt | - | 0.69M | - | - | - |
| Short term debt | 0.00M | - | - | - | - |
| Short long term debt | - | 0.83M | - | - | - |
| Other stockholder equity | 0.86M | - | - | - | - |
| Property plant equipment | 13.34M | - | - | - | - |
| Total current assets | 2.23M | 0.65M | 0.34M | 1.19M | 5.34M |
| Long term investments | - | 0.01M | - | - | - |
| Accounts payable | - | - | - | - | 0.01M |
| Non current assets total | - | 12.57M | 12.14M | 9.87M | 7.59M |
| Capital lease obligations | - | 0.03M | 0.05M | 0.07M | 0.03M |
| Long term debt total | 0.00M | - | - | - | - |
| Breakdown | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
| Investments | - | -0.44M | -2.30M | -2.40M | -1.16M |
| Total cashflows from investing activities | -0.23M | - | - | - | - |
| Total cash from financing activities | 3.74M | 2.13M | 4.07M | -0.09M | 5.47M |
| Net income | -2.72M | -2.19M | -3.34M | -2.05M | -1.71M |
| Change in cash | 1.23M | 0.07M | -0.85M | -4.31M | 3.01M |
| Begin period cash flow | - | 0.05M | 0.91M | 5.27M | 2.42M |
| End period cash flow | - | 0.12M | 0.05M | 0.91M | 5.27M |
| Total cash from operating activities | -2.27M | - | - | - | - |
| Issuance of capital stock | - | 1.13M | 3.65M | - | 5.87M |
| Depreciation | 0.04M | - | - | - | - |
| Other cashflows from investing activities | -0.00M | - | - | - | - |
| Sale purchase of stock | 3.37M | - | - | - | -0.36M |
| Other cashflows from financing activities | -0.05M | - | - | - | - |
| Capital expenditures | 0.23M | 0.47M | 2.30M | 2.40M | 1.16M |
| Change in working capital | 0.38M | - | - | - | - |
| Free cash flow | - | -2.09M | -4.92M | -4.22M | -2.46M |
Sector: Basic Materials Industry: Other Industrial Metals & Mining
|
Stock Name
|
Change
(AUD) |
Price
(AUD) |
Trailing
PE (x) |
Forward
PE (x) |
Price Sales
TTM (x) |
Price to Book Value (x)
|
Enterprise Value
to EBITDA (x) |
|---|---|---|---|---|---|---|---|
| FLG Flagship Minerals Ltd |
-0.01 6.06% |
0.15 | - | - | 3222.45 | 3.08 | -28.56 |
| BHP BHP Group Ltd |
-0.78 1.29% |
59.61 | 20.70 | 15.82 | 5.10 | 4.00 | 6.71 |
| RIO Rio Tinto Ltd |
-3.30 2.14% |
150.57 | 14.04 | 12.02 | 4.03 | 2.49 | 6.74 |
| GLC Glencore Plc |
0.27 2.69% |
10.30 | 15.15 | 11.30 | 0.38 | 1.95 | 7.60 |
| FMG Fortescue Ltd |
-0.37 2.40% |
15.05 | 11.31 | 13.61 | 2.81 | 1.51 | 4.32 |
Flagship Minerals Limited engages in the exploration and development of lithium, gold, and copper deposits in Chile and Thailand. It holds 100% interest in Pantanillo Gold Project located in prolific Maricunga Gold Belt in Northern Chile; Rosario Copper Project located in northern Chile; and RK Lithium Project located in Thailand. The company was formerly known as Pan Asia Metals Limited and changed its name to Flagship Minerals Limited in January 2025. Flagship Minerals Limited was incorporated in 2017 and is based in Sydney, Australia.
| Name | Title | Year Born |
|---|---|---|
| Mr. Paul David Lock | Executive Chairman & MD | NA |
| Mr. David John Hobby | Technical Director, Chief Geologist & Executive Director | NA |
| Ms. Nor Hafiza Binte Alwi | Company Secretary | NA |
| Ms. Elissa C. Hansen ACSA, B.Com., B.Comm, FCIS, Gad Dip ACG, GAI, GAIC | Company Secretary | 1973 |
| Ms. Nor Hafiza Binte Alwi FCIS | Company Secretary | NA |
Disclaimer - (*)This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.