Explore 3 Stock Ideas & Industry Insights Download Free Report

Company price
0.155 AUD -0.01 ( 6.06%)
Last update at 2026-11-12T03:42:00Z
VOLUME
44354
Market Cap
48.52M

Momentum Score

…

Flagship Minerals Limited engages in the exploration and development of lithium, gold, and copper deposits in Chile and Thailand. It holds 100% interest in Pantanillo Gold Project located in prolific Maricunga Gold Belt in Northern Chile; Rosario Copper Project located in northern Chile; and RK Lithium Project located in Thailand. The company was formerly known as Pan Asia Metals Limited and changed its name to Flagship Minerals Limited in January 2025. Flagship Minerals Limited was incorporated in 2017 and is based in Sydney, Australia.

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Day Price Range
0.15
Low
0.17
High
52 Week Price Range
0.13
Low
0.33
High

Momentum Score

…
Loading momentum score…

A unique technical analysis driven score developed by Kalkine showing momentum in stock prices based on select technical indicators identified.

Score - Rating
>= 1 - Low / > 1 but < 2 - Below Average / > 2 but < 3 - Average / > 3 but < 4 - Above Average / > 4 - High
AI Summary

Flagship Minerals Ltd is an Australian mineral exploration company that acquires and advances exploration projects with the objective of defining economic mineral resources. Its long-term growth drivers include successful exploration results and resource development, together with structural demand for critical and battery-related commodities that may benefit viable projects. Investors may find exposure to potential commodity upside and exploration catalysts attractive while recognizing the company's early-stage profile.

The primary investment risks are high exploration and development uncertainty, the need for ongoing capital raising that can dilute shareholders, commodity price volatility and potential permitting or regulatory delays.

Risk Score
High

Note: The summary and risk score provided above is created by AI and should not be construed as a recommendation of Kalkine.

Key Metrics*

Previous Close
0.17
Dividend Yield
-
Revenue TTM
0.02M
Revenue Per Share
-
Gross Profit TTM
0.02M
Debt / Equity
-
ROE
-49.86%
Net Debt
0.69M
ROCE
-19.94%
Diluted EPS TTM
-0.03

Key Financials*

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Type yearly yearly yearly yearly yearly
Date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Income before tax -2.72M -2.19M -3.34M -2.05M -1.71M
Net income -2.72M -2.19M -3.34M -2.05M -1.71M
Selling general administrative 2.71M 1.59M 2.59M 1.36M 0.96M
Reconciled depreciation - 0.04M 0.05M 0.04M 0.05M
Operating income -2.78M -2.24M -3.15M -1.76M -1.35M
Interest expense - 0.10M - - -
Tax provision - 0.00M 0.00M 0.00M 0.00M
Interest income 0.04M 0.00M 0.02M 0.00M 0.01M
Net interest income - -0.10M 0.02M 0.00M 0.00M
Total revenue 0.00M - - - -
Total operating expenses 2.78M - - - -
Total other income expense net - 0.16M -0.21M -0.29M -0.35M
Net income from continuing ops - -2.19M -3.34M -2.05M -1.71M
Net income applicable to common shares -2.72M - - - -
Breakdown 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Type yearly yearly yearly yearly yearly
Date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Total assets 15.59M 13.22M 12.48M 11.06M 12.93M
Other current assets 0.02M - - - -
Total liab 1.69M 2.26M 1.72M 0.66M 0.49M
Total stockholder equity 13.89M 10.96M 10.76M 10.40M 12.44M
Other current liab - 0.21M 0.33M 0.43M 0.31M
Common stock 23.80M - - - -
Capital stock - 18.78M 16.73M 13.07M 12.97M
Retained earnings -10.77M -8.05M -5.87M -2.53M -0.48M
Cash 1.36M 0.14M 0.12M 0.97M 5.27M
Total current liabilities 1.65M 2.23M 1.65M 0.59M 0.44M
Net debt - 0.69M - - -
Short term debt 0.00M - - - -
Short long term debt - 0.83M - - -
Other stockholder equity 0.86M - - - -
Property plant equipment 13.34M - - - -
Total current assets 2.23M 0.65M 0.34M 1.19M 5.34M
Long term investments - 0.01M - - -
Accounts payable - - - - 0.01M
Non current assets total - 12.57M 12.14M 9.87M 7.59M
Capital lease obligations - 0.03M 0.05M 0.07M 0.03M
Long term debt total 0.00M - - - -
Breakdown 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Type yearly yearly yearly yearly yearly
Date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Investments - -0.44M -2.30M -2.40M -1.16M
Total cashflows from investing activities -0.23M - - - -
Total cash from financing activities 3.74M 2.13M 4.07M -0.09M 5.47M
Net income -2.72M -2.19M -3.34M -2.05M -1.71M
Change in cash 1.23M 0.07M -0.85M -4.31M 3.01M
Begin period cash flow - 0.05M 0.91M 5.27M 2.42M
End period cash flow - 0.12M 0.05M 0.91M 5.27M
Total cash from operating activities -2.27M - - - -
Issuance of capital stock - 1.13M 3.65M - 5.87M
Depreciation 0.04M - - - -
Other cashflows from investing activities -0.00M - - - -
Sale purchase of stock 3.37M - - - -0.36M
Other cashflows from financing activities -0.05M - - - -
Capital expenditures 0.23M 0.47M 2.30M 2.40M 1.16M
Change in working capital 0.38M - - - -
Free cash flow - -2.09M -4.92M -4.22M -2.46M

Peer Comparison*

Sector: Basic Materials Industry: Other Industrial Metals & Mining

Stock Name
Change
(AUD)
Price
(AUD)
Trailing
PE (x)
Forward
PE (x)
Price Sales
TTM (x)
Price to Book Value (x)
Enterprise Value
to EBITDA (x)
FLG
Flagship Minerals Ltd
-0.01
6.06%
0.15 - - 3222.45 3.08 -28.56
BHP
BHP Group Ltd
-0.78
1.29%
59.61 20.70 15.82 5.10 4.00 6.71
RIO
Rio Tinto Ltd
-3.30
2.14%
150.57 14.04 12.02 4.03 2.49 6.74
GLC
Glencore Plc
0.27
2.69%
10.30 15.15 11.30 0.38 1.95 7.60
FMG
Fortescue Ltd
-0.37
2.40%
15.05 11.31 13.61 2.81 1.51 4.32

Profile*

Flagship Minerals Ltd

Flagship Minerals Limited engages in the exploration and development of lithium, gold, and copper deposits in Chile and Thailand. It holds 100% interest in Pantanillo Gold Project located in prolific Maricunga Gold Belt in Northern Chile; Rosario Copper Project located in northern Chile; and RK Lithium Project located in Thailand. The company was formerly known as Pan Asia Metals Limited and changed its name to Flagship Minerals Limited in January 2025. Flagship Minerals Limited was incorporated in 2017 and is based in Sydney, Australia.

388 George Street, Sydney, NSW, Australia, 2000

61 2 7228 7994

Name Title Year Born
Mr. Paul David Lock Executive Chairman & MD NA
Mr. David John Hobby Technical Director, Chief Geologist & Executive Director NA
Ms. Nor Hafiza Binte Alwi Company Secretary NA
Ms. Elissa C. Hansen ACSA, B.Com., B.Comm, FCIS, Gad Dip ACG, GAI, GAIC Company Secretary 1973
Ms. Nor Hafiza Binte Alwi FCIS Company Secretary NA

Disclaimer - (*)This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.

Support

Hi! How can we help you today?

Loading…