…
Horseshoe Metals Limited engages in the development, exploration, and evaluation of mineral properties in Australia. It primarily explores for copper and gold deposits. The company owns 100% interests in the Horseshoe Lights Copper-Gold Project that comprises of tenements covering an area of approximately 340 square kilometers located in Bryah Basin region of Western Australia. Horseshoe Metals Limited was incorporated in 2006 and is based in West Perth, Australia.
Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website
A unique technical analysis driven score developed by Kalkine showing momentum in stock prices based on select technical indicators identified.
Horseshoe Metals Ltd (ASX:HOR) is an Australian-listed resource company; public disclosures are limited and it appears to be at an exploration and early development stage. Long-term growth may depend on successful exploration, project advancement, commodity prices and access to capital or partners, which could support value creation if execution and disclosure improve.
Key risks include high exploration and geological uncertainty, ongoing financing needs with dilution risk, commodity-price sensitivity and regulatory or permitting hurdles.
Note: The summary and risk score provided above is created by AI and should not be construed as a recommendation of Kalkine.
| Breakdown | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
| Income before tax | -1.68M | -0.85M | -1.29M | -2.37M | -2.31M |
| Net income | -1.68M | -0.85M | -1.29M | -2.37M | -2.31M |
| Selling general administrative | 0.70M | 0.63M | 0.73M | 0.85M | 0.74M |
| Selling and marketing expenses | - | 0.21M | 0.45M | 1.18M | 1.48M |
| Gross profit | - | -0.02M | -0.00M | -0.01M | 0.09M |
| Reconciled depreciation | - | 0.02M | 0.01M | 0.03M | 0.00M |
| Ebit | - | -0.81M | -1.19M | -2.29M | -2.13M |
| Ebitda | - | -0.79M | -1.18M | -2.26M | -2.13M |
| Depreciation and amortization | - | 0.02M | 0.01M | 0.03M | 0.00M |
| Operating income | -1.74M | -0.86M | -1.19M | -2.07M | -2.23M |
| Other operating expenses | - | 0.84M | 1.20M | 2.07M | 2.23M |
| Interest expense | - | 0.04M | 0.10M | 0.07M | 0.18M |
| Tax provision | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M |
| Interest income | 0.18M | 0.04M | - | 0.07M | 0.18M |
| Net interest income | - | 0.00M | -0.10M | -0.07M | -0.18M |
| Income tax expense | - | - | -0.00M | 0.00M | 0.00M |
| Total revenue | 0.00M | 0.01M | 0.01M | 0.02M | 0.09M |
| Total operating expenses | 1.74M | 0.84M | 1.20M | 2.04M | 2.22M |
| Cost of revenue | - | 0.02M | 0.01M | 0.03M | 0.00M |
| Total other income expense net | - | 0.02M | -0.10M | -0.32M | -0.18M |
| Net income from continuing ops | - | -0.85M | -1.29M | -2.37M | -2.31M |
| Net income applicable to common shares | -1.68M | -0.85M | - | -2.37M | -2.31M |
| Breakdown | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
| Total assets | 10.12M | 8.86M | 8.54M | 8.26M | 8.47M |
| Other current assets | - | 0.06M | 0.08M | - | 0.12M |
| Total liab | 11.47M | 10.11M | 9.10M | 9.79M | 10.30M |
| Total stockholder equity | -1.36M | -1.25M | -0.56M | -1.53M | -1.84M |
| Other current liab | - | 1.69M | 0.05M | 0.04M | 0.37M |
| Common stock | 27.82M | 26.11M | 25.88M | 23.69M | 21.37M |
| Capital stock | - | - | - | 23.69M | 21.37M |
| Retained earnings | -29.18M | -27.72M | -26.92M | -25.63M | -23.27M |
| Other liab | - | - | - | - | 6.50M |
| Cash | 0.03M | 0.00M | 0.00M | 0.01M | 1.37M |
| Total current liabilities | 4.74M | 4.30M | 3.29M | 1.85M | 2.19M |
| Current deferred revenue | - | - | 0.00M | - | - |
| Net debt | - | 1.19M | 1.69M | 1.59M | 0.26M |
| Short term debt | 0.00M | 1.19M | 1.69M | 0.72M | 0.03M |
| Short long term debt | - | - | - | 0.72M | 0.03M |
| Short long term debt total | - | 1.19M | 1.69M | 1.59M | 1.64M |
| Other stockholder equity | - | - | - | - | -1.31M |
| Property plant equipment | 9.79M | - | - | 8.01M | 6.72M |
| Total current assets | 0.33M | 0.13M | 0.12M | 0.25M | 1.50M |
| Long term investments | - | - | - | - | 0.24M |
| Net tangible assets | - | - | - | - | -1.84M |
| Net receivables | 0.08M | 0.07M | 0.05M | 0.13M | 0.13M |
| Long term debt | - | - | - | 0.87M | 1.61M |
| Inventory | - | - | - | - | -0.12M |
| Accounts payable | - | 1.41M | 1.55M | 1.08M | 1.80M |
| Accumulated other comprehensive income | - | 0.36M | 0.48M | 0.42M | 0.06M |
| Non currrent assets other | - | 8.71M | 8.37M | - | - |
| Non current assets total | - | 8.73M | 8.42M | 8.01M | 6.97M |
| Long term debt total | 0.00M | - | - | 0.87M | 1.61M |
| Breakdown | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
| Investments | - | 0.00M | -0.00M | -0.05M | - |
| Change to liabilities | - | - | - | - | 1.17M |
| Total cashflows from investing activities | -0.58M | 0.00M | - | -0.05M | 0.00M |
| Net borrowings | - | 0.16M | - | - | 0.80M |
| Total cash from financing activities | 1.16M | 0.16M | 1.85M | 1.87M | 2.23M |
| Change to operating activities | - | - | - | - | -0.03M |
| Net income | - | -0.85M | -1.29M | -2.37M | -2.31M |
| Change in cash | 0.03M | -0.00M | -0.00M | -1.37M | 1.28M |
| Begin period cash flow | 0.00M | 0.00M | 0.01M | 1.37M | 0.10M |
| End period cash flow | - | 0.00M | 0.00M | 0.01M | 1.37M |
| Total cash from operating activities | -0.55M | -0.17M | -1.85M | -3.19M | -0.96M |
| Issuance of capital stock | - | - | 2.00M | 2.01M | 1.67M |
| Depreciation | - | 0.02M | 0.01M | 0.03M | 0.00M |
| Other cashflows from investing activities | - | - | - | - | 0.00M |
| Dividends paid | - | - | - | 1.87M | 2.23M |
| Change to account receivables | - | 0.01M | 0.08M | -0.00M | -0.06M |
| Sale purchase of stock | 0.85M | 0.00M | -0.15M | -0.07M | -0.25M |
| Other cashflows from financing activities | -0.02M | 0.00M | -0.00M | -0.05M | 3.84M |
| Change to netincome | - | - | - | - | 0.27M |
| Capital expenditures | 0.58M | 0.00M | 0.00M | 0.05M | 0.00M |
| Change in working capital | 0.02M | 0.49M | -0.95M | -1.46M | 1.08M |
| Stock based compensation | - | - | 0.27M | 0.53M | 0.09M |
| Other non cash items | - | 0.17M | 0.37M | 2.23M | -0.83M |
| Free cash flow | - | -0.17M | -1.86M | -3.24M | -0.96M |
Sector: Basic Materials Industry: Other Industrial Metals & Mining
|
Stock Name
|
Change
(AUD) |
Price
(AUD) |
Trailing
PE (x) |
Forward
PE (x) |
Price Sales
TTM (x) |
Price to Book Value (x)
|
Enterprise Value
to Revenue (x) |
Enterprise Value
to EBITDA (x) |
|---|---|---|---|---|---|---|---|---|
| HOR Horseshoe Metals Ltd |
- -% |
0.01 | - | - | 37.49 | 250.59 | 96.71 | -5.83 |
| BHP BHP Group Ltd |
-0.78 1.29% |
59.61 | 20.70 | 15.82 | 5.10 | 4.00 | 3.51 | 6.71 |
| RIO Rio Tinto Ltd |
-3.30 2.14% |
150.57 | 14.04 | 12.02 | 4.03 | 2.49 | 2.85 | 6.74 |
| GLC Glencore Plc |
0.27 2.69% |
10.30 | 15.15 | 11.30 | 0.38 | 1.95 | 0.40 | 7.60 |
| FMG Fortescue Ltd |
-0.37 2.40% |
15.05 | 11.31 | 13.61 | 2.81 | 1.51 | 1.87 | 4.32 |
Horseshoe Metals Limited engages in the development, exploration, and evaluation of mineral properties in Australia. It primarily explores for copper and gold deposits. The company owns 100% interests in the Horseshoe Lights Copper-Gold Project that comprises of tenements covering an area of approximately 340 square kilometers located in Bryah Basin region of Western Australia. Horseshoe Metals Limited was incorporated in 2006 and is based in West Perth, Australia.
50 Kings Park Road, West Perth, WA, Australia, 6005
61 8 6241 1844
| Name | Title | Year Born |
|---|---|---|
| Ms. Kate Briony Stoney CPA, CPA | Company Sec. | NA |
| Ms. Kate Briony Stoney CPA | Joint Company Secretary & Non-Executive Director | NA |
| Mr. Josh Merriman | Joint Company Secretary | NA |
| Ms. Kate Briony Stoney CPA | Joint Company Secretary & Non-Executive Director | NA |
| Mr. Josh Merriman | Joint Company Secretary | NA |
| Ms. Kate Briony Stoney CPA | Joint Company Secretary & Non-Executive Director | NA |
| Mr. Josh Merriman | Joint Company Secretary | NA |
| Ms. Kate Briony Stoney CPA | Joint Company Secretary & Non-Executive Director | NA |
| Mr. Josh Merriman | Joint Company Secretary | NA |
| Ms. Kate Briony Stoney CPA | Joint Company Secretary & Non-Executive Director | NA |
Disclaimer - (*)This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.