…
HPI owns a Portfolio of freehold hotels and associated specialty tenancies located throughout Queensland and South Australia. The pubs are leased to the Queensland Venue Company ("QVC"), a joint venture between Coles group and Australian Venue Company, and to Australian Leisure & Hospitality (ALH), a joint venture 75% owned by the Woolworths group. HPI's objective is to maximise the long term income and capital returns from its investments for the benefit of its Securityholders. Approximately 93% of the income is earned from the pubs leased to QVC and ALH. The remaining rental income is derived from Speciality Tenants leasing the On-site Specialty Stores. Specialty Tenants include a mix of franchisors and franchisees including 7-Eleven, Nightowl, Nando's, Subway, Noodle Box, The Good Guys and Quest Apartments. The Responsible Entity of the Trust is Hotel Property Investments Limited.
Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website
A unique technical analysis driven score developed by Kalkine showing momentum in stock prices based on select technical indicators identified.
| Breakdown | 2023-06-30 | 2022-06-30 | 2021-06-30 | 2020-06-30 | 2019-06-30 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2023-06-30 | 2022-06-30 | 2021-06-30 | 2020-06-30 | 2019-06-30 |
| Income before tax | 3.71M | 211.52M | 84.77M | 40.93M | 49.25M |
| Net income | 3.59M | 211.45M | 84.72M | 40.94M | 40.94M |
| Selling general administrative | 2.50M | 2.49M | 2.29M | 1.90M | 1.94M |
| Gross profit | 67.24M | 62.75M | 50.66M | 46.82M | 39.55M |
| Reconciled depreciation | 0.13M | 0.15M | 0.18M | 0.08M | 0.08M |
| Ebit | 28.83M | 228.71M | 97.28M | 52.87M | 62.28M |
| Ebitda | 28.96M | 228.85M | 97.46M | 52.95M | 62.36M |
| Depreciation and amortization | 0.13M | 0.15M | 0.18M | 0.08M | 0.08M |
| Operating income | 62.30M | 57.39M | 46.25M | 42.61M | 62.28M |
| Other operating expenses | 25.90M | 177.07M | 55.99M | 13.22M | 11.16M |
| Interest expense | 25.12M | 17.19M | 12.51M | 11.94M | 13.03M |
| Tax provision | 0.12M | 0.07M | 0.05M | -0.01M | 0.01M |
| Interest income | 22.38M | 0.00M | 12.40M | 11.85M | 12.75M |
| Net interest income | -25.02M | -17.19M | -12.51M | -11.93M | -13.02M |
| Income tax expense | 0.12M | 0.07M | 0.05M | -0.01M | 0.01M |
| Total revenue | 79.83M | 73.97M | 60.14M | 54.10M | 46.85M |
| Total operating expenses | 5.01M | 5.50M | 4.59M | 4.29M | 3.87M |
| Cost of revenue | 12.60M | 11.23M | 9.48M | 7.28M | 7.29M |
| Total other income expense net | -33.63M | 171.31M | 51.03M | 10.24M | -13.03M |
| Net income from continuing ops | 3.59M | 211.45M | 84.72M | 40.94M | 49.24M |
| Net income applicable to common shares | 3.59M | 211.45M | 84.72M | 40.94M | 49.24M |
| Breakdown | 2024-06-30 | 2023-06-30 | 2022-06-30 | 2021-06-30 | 2020-06-30 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2024-06-30 | 2023-06-30 | 2022-06-30 | 2021-06-30 | 2020-06-30 |
| Total assets | 1288.81M | 1265.69M | 1305.34M | 961.01M | 791.73M |
| Other current assets | -1.27M | 1.58M | 36.22M | 1.04M | 0.51M |
| Total liab | 506.34M | 485.52M | 495.37M | 386.00M | 319.74M |
| Total stockholder equity | 782.47M | 780.18M | 809.97M | 575.01M | 472.00M |
| Other current liab | 29.29M | 0.97M | 0.02M | 24.02M | 20.84M |
| Common stock | 417.26M | 414.59M | 412.03M | 349.11M | 297.18M |
| Capital stock | 417.26M | 414.59M | 412.03M | 349.11M | 297.18M |
| Retained earnings | 365.27M | 365.96M | 398.46M | 226.53M | 175.35M |
| Other assets | - | 5.21M | 5.21M | 0.25M | 0.19M |
| Cash | 0.86M | 0.97M | 0.84M | 0.54M | 1.08M |
| Total current liabilities | 31.10M | 29.99M | 30.57M | 24.03M | 20.94M |
| Current deferred revenue | -0.12M | 28.46M | 30.00M | -0.09M | -0.01M |
| Net debt | 474.33M | 454.43M | 463.89M | 361.34M | 297.77M |
| Short term debt | 0.12M | 0.11M | 0.10M | 0.09M | 0.10M |
| Short long term debt total | 475.19M | 455.40M | 464.73M | 361.88M | 298.85M |
| Other stockholder equity | -0.83M | -780.20M | -810.48M | -575.64M | -472.53M |
| Property plant equipment | - | 0.43M | 0.53M | 0.67M | 0.24M |
| Total current assets | 72.47M | 21.72M | 38.18M | 7.59M | 3.96M |
| Long term investments | 5.45M | - | - | - | - |
| Net receivables | 0.41M | 1.58M | 1.12M | 6.01M | 2.37M |
| Long term debt | 474.90M | 455.00M | 464.23M | 361.30M | 298.71M |
| Inventory | 0.00M | 17.58M | - | - | -0.52M |
| Accounts payable | 1.81M | 0.45M | 0.45M | 0.01M | 0.01M |
| Accumulated other comprehensive income | 0.78M | -0.37M | -0.51M | -0.62M | -0.53M |
| Common stock total equity | - | - | - | - | 297.18M |
| Treasury stock | - | - | - | -0.86M | -0.66M |
| Non currrent assets other | 69.55M | 1243.33M | 1266.42M | 952.51M | 787.34M |
| Non current assets total | 1216.33M | 1243.98M | 1267.16M | 953.42M | 787.77M |
| Capital lease obligations | 0.29M | 0.40M | 0.50M | 0.59M | 0.14M |
| Long term debt total | - | 455.29M | 464.63M | 361.79M | 298.75M |
| Breakdown | 2023-06-30 | 2022-06-30 | 2021-06-30 | 2020-06-30 | 2019-06-30 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2023-06-30 | 2022-06-30 | 2021-06-30 | 2020-06-30 | 2019-06-30 |
| Investments | 8.36M | -175.80M | -113.23M | -66.80M | 12.89M |
| Total cashflows from investing activities | 8.36M | -175.80M | -113.23M | -66.80M | 12.89M |
| Total cash from financing activities | -70.82M | 112.73M | 69.27M | 27.27M | -54.59M |
| Net income | 3.60M | 211.45M | 84.72M | 40.94M | 49.24M |
| Change in cash | 0.14M | 0.30M | -0.54M | 0.49M | -0.65M |
| Begin period cash flow | 0.84M | 0.54M | 1.08M | 0.59M | 1.24M |
| End period cash flow | 0.97M | 0.84M | 0.54M | 1.08M | 0.59M |
| Total cash from operating activities | 62.60M | 63.37M | 43.43M | 40.02M | 41.05M |
| Issuance of capital stock | - | 57.40M | 46.81M | 29.11M | - |
| Depreciation | 0.13M | 0.15M | 0.18M | 0.18M | 0.08M |
| Other cashflows from investing activities | 8.39M | -175.79M | -113.17M | -66.79M | 12.90M |
| Dividends paid | 35.19M | 31.00M | 26.73M | 24.40M | 28.60M |
| Change to inventory | - | -1.38M | 0.82M | -0.47M | 1.06M |
| Change to account receivables | 0.69M | 4.92M | -2.17M | -3.47M | -0.02M |
| Sale purchase of stock | -0.11M | 85.91M | -0.20M | -0.17M | -0.17M |
| Other cashflows from financing activities | 75.99M | 143.73M | 90.88M | 79.85M | 25.30M |
| Capital expenditures | 0.03M | 5.01M | 0.06M | 0.01M | 0.01M |
| Change in working capital | 0.10M | 4.92M | -2.17M | -3.47M | -0.02M |
| Stock based compensation | - | 0.11M | 0.10M | 0.08M | -0.02M |
| Other non cash items | -3.60M | -148.22M | -41.47M | -1.10M | -8.27M |
| Free cash flow | -0.03M | 58.36M | 43.36M | 40.01M | 41.04M |
Sector: Real Estate Industry: REIT - Diversified
|
Stock Name
|
Change
(AUD) |
Price
(AUD) |
Trailing
PE (x) |
Forward
PE (x) |
Price Sales
TTM (x) |
Price to Book Value (x)
|
Enterprise Value
to Revenue (x) |
Enterprise Value
to EBITDA (x) |
|---|---|---|---|---|---|---|---|---|
| GMG Goodman Group |
-0.92 3.20% |
27.84 | 21.62 | 18.83 | 14.55 | 2.21 | 22.40 | 19.02 |
| SGP Stockland |
0.02 0.44% |
4.60 | 11.17 | 11.11 | 2.91 | 1.02 | 4.18 | 12.88 |
| CHC Charter Hall Group |
0.23 1.05% |
22.16 | 24.64 | 18.21 | 12.79 | 3.49 | 23.67 | 20.27 |
| GPT GPT Group |
0.08 1.57% |
5.18 | 9.27 | 13.81 | 9.84 | 0.90 | 15.36 | 11.64 |
HPI owns a Portfolio of freehold hotels and associated specialty tenancies located throughout Queensland and South Australia. The pubs are leased to the Queensland Venue Company ("QVC"), a joint venture between Coles group and Australian Venue Company, and to Australian Leisure & Hospitality (ALH), a joint venture 75% owned by the Woolworths group. HPI's objective is to maximise the long term income and capital returns from its investments for the benefit of its Securityholders. Approximately 93% of the income is earned from the pubs leased to QVC and ALH. The remaining rental income is derived from Speciality Tenants leasing the On-site Specialty Stores. Specialty Tenants include a mix of franchisors and franchisees including 7-Eleven, Nightowl, Nando's, Subway, Noodle Box, The Good Guys and Quest Apartments. The Responsible Entity of the Trust is Hotel Property Investments Limited.
Suite 2, Level 17, IBM Centre, Melbourne, VIC, Australia, 3006
61 3 9038 1774
10
| Name | Title | Year Born |
|---|---|---|
| Mr. Donald Smith | CEO, MD & Director | NA |
| Mr. Blair Strik | Company Sec. & CFO | NA |
| Mr. Blair Strik | Company Secretary & CFO | NA |
| Mr. Blair Strik | Company Secretary & CFO | NA |
| Mr. Blair Strik | Company Secretary & CFO | NA |
| Mr. Blair Strik | Company Secretary & CFO | NA |
| Mr. Blair Strik | Company Secretary & CFO | NA |
| Mr. Blair Strik | Company Secretary & CFO | NA |
| Mr. Blair Strik | Company Secretary & CFO | NA |
| Mr. Blair Strik | Company Secretary & CFO | NA |
Disclaimer - (*)This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.