Explore 3 Stock Ideas & Industry Insights Download Free Report

888-969-2592
Shopping Cart 0
countryflagCA
Login

Home CompaniesHorizon Minerals Ltd

Horizon Minerals Ltd

Basic Materials Gold
PortfolioPortfolio WatchlistWatchlist
Company price
None AUD 0.00(0%)
Last update at 2026-07-13T06:45:07.777285Z
Market Cap
245.06M

Momentum Score

…

Horizon Minerals Limited engages in the exploration, development, and production of gold and other mineral resources in Australia. It primarily explores for gold, nickel, cobalt, silver, and zinc deposits. The company was formerly known as Intermin Resources Limited and changed its name to Horizon Minerals Limited in July 2019. Horizon Minerals Limited was incorporated in 1974 and is based in West Perth, Australia.

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

52 Week Price Range
0.60
Low
1.56
High

Momentum Score

…
Loading momentum score…

A unique technical analysis driven score developed by Kalkine showing momentum in stock prices based on select technical indicators identified.

Score - Rating
>= 1 - Low / > 1 but < 2 - Below Average / > 2 but < 3 - Average / > 3 but < 4 - Above Average / > 4 - High

Key Metrics*

Previous Close
-
Dividend Yield
-
Revenue TTM
97.63M
Revenue Per Share
0.59
Gross Profit TTM
7.25M
Debt / Equity
0.18
ROE
-3.94%
Net Debt
3.90M
ROCE
-12.87%
Diluted EPS TTM
-0.09

Key Financials*

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2025-06-30 2024-06-30 2023-06-30 2022-06-30 2021-06-30
Type yearly yearly yearly yearly yearly
Date 2025-06-30 2024-06-30 2023-06-30 2022-06-30 2021-06-30
Income before tax -23.85M -3.46M -1.01M -28.03M 2.50M
Net income -23.85M -3.46M -1.01M -28.03M 2.45M
Selling general administrative 2.27M 0.51M 2.35M 2.38M 1.38M
Selling and marketing expenses - 2.85M - - -
Gross profit 6.28M 6.61M 0.08M 1.26M 3.86M
Reconciled depreciation 10.92M 0.07M 0.12M 0.38M 0.22M
Ebit -21.45M -1.77M -0.32M 3.03M 4.76M
Ebitda -10.53M -1.70M -0.20M 3.41M 4.98M
Depreciation and amortization 10.92M 0.07M 0.12M 0.38M 0.22M
Operating income -19.04M -3.37M -9.39M -2.55M 2.09M
Other operating expenses 55.89M 3.37M -0.46M -29.15M 10.42M
Interest expense 2.40M 1.69M 0.69M 0.04M 0.36M
Tax provision 0.00M 0.00M 0.00M 0.00M 0.05M
Interest income 0.14M 0.14M 0.02M 0.01M 0.05M
Net interest income -2.26M -1.55M -0.67M -0.04M -0.32M
Income tax expense - -4.64M 10.00M 7.78M 0.05M
Total revenue 36.85M 6.61M 0.08M 3.32M 16.76M
Total operating expenses 25.32M 3.37M 9.72M 5.96M 3.34M
Cost of revenue 30.58M 0.00M 0.00M 2.06M 12.90M
Total other income expense net -4.81M -0.09M 9.31M -23.28M 2.30M
Net income from continuing ops -23.85M -3.46M -1.01M -28.03M 2.45M
Net income applicable to common shares -23.85M -3.46M -1.01M -28.03M 2.45M
Breakdown 2025-06-30 2024-06-30 2023-06-30 2022-06-30 2021-06-30
Type yearly yearly yearly yearly yearly
Date 2025-06-30 2024-06-30 2023-06-30 2022-06-30 2021-06-30
Total assets 195.01M 58.93M 44.74M 46.48M 66.45M
Other current assets - 0.31M - 0.35M 0.17M
Total liab 110.94M 12.66M 9.44M 6.48M 2.38M
Total stockholder equity 84.07M 46.27M 35.29M 40.00M 64.07M
Other current liab - 0.94M 7.34M 0.50M 0.53M
Common stock - 80.56M 66.21M 70.09M 66.43M
Capital stock 141.62M - 66.21M 70.09M 66.43M
Retained earnings -58.22M -34.38M -30.92M -30.93M -3.10M
Other liab - - 1.78M 1.58M 1.39M
Other assets - - 0.26M 0.26M 0.26M
Cash 15.70M 4.29M 5.62M 5.41M 11.32M
Total current liabilities 28.42M 10.62M 7.66M 4.86M 0.91M
Current deferred revenue - 0.42M -6.97M -0.05M -0.05M
Net debt - 3.90M 1.34M -5.32M -11.18M
Short term debt - 8.19M 6.97M 0.05M 0.05M
Short long term debt 7.78M - 6.93M - -
Short long term debt total - 8.19M 6.97M 0.09M 0.13M
Other stockholder equity - 0.00M -35.29M -39.16M -63.32M
Property plant equipment - - 30.15M 29.88M 49.54M
Total current assets 32.75M 4.88M 6.16M 6.67M 12.42M
Long term investments 5.95M - 8.43M 9.92M 4.49M
Net tangible assets - - 35.29M 40.00M 64.07M
Short term investments - 0.04M 0.02M 0.02M 0.02M
Net receivables 2.26M 0.08M 0.38M 0.91M 0.93M
Inventory 14.01M 0.15M - - -
Accounts payable 11.24M 1.07M 0.32M 4.36M 0.38M
Accumulated other comprehensive income - 0.09M - 0.84M 0.75M
Non currrent assets other - 0.28M - -0.00M -
Non current assets total 162.26M 54.05M 38.58M 39.81M 54.03M
Capital lease obligations 0.32M - 0.04M 0.09M 0.13M
Long term debt total - - 0.00M 0.04M 0.09M
Breakdown 2025-06-30 2024-06-30 2023-06-30 2022-06-30 2021-06-30
Type yearly yearly yearly yearly yearly
Date 2025-06-30 2024-06-30 2023-06-30 2022-06-30 2021-06-30
Investments -6.13M 3.75M -3.96M 2.72M -1.62M
Change to liabilities - - -1.79M 1.69M -0.29M
Total cashflows from investing activities -6.13M 3.75M -3.96M -7.13M -10.96M
Net borrowings - - 7.09M -0.05M -4.66M
Total cash from financing activities 32.70M -0.79M 10.98M 3.62M 10.33M
Change to operating activities - - 0.02M 0.09M -0.01M
Net income -23.85M -3.46M -1.01M -28.03M 2.45M
Change in cash 11.41M -1.33M 0.22M -5.91M 5.42M
Begin period cash flow 4.29M 5.62M 5.41M 11.32M 5.90M
End period cash flow 15.70M 4.29M 5.62M 5.41M 11.32M
Total cash from operating activities -15.17M -4.30M -6.81M -2.39M 6.05M
Issuance of capital stock 35.44M - 11.26M 4.00M 16.10M
Depreciation - 0.07M 3.13M 25.07M 0.22M
Other cashflows from investing activities -8.01M 1.61M 2.27M 3.20M 0.29M
Change to inventory -14.01M - - - -
Change to account receivables -2.86M 0.26M -0.06M -0.20M 0.28M
Sale purchase of stock -1.91M - -0.11M -0.34M -1.11M
Other cashflows from financing activities -0.64M -0.79M -0.17M -0.05M -0.05M
Change to netincome - - -7.10M -1.01M 3.46M
Capital expenditures 10.04M 2.90M 6.23M 6.86M 12.85M
Change in working capital -13.43M -0.64M -0.06M -0.20M 0.28M
Stock based compensation - - -0.25M 0.09M 0.22M
Other non cash items -1.74M -0.91M -8.93M 0.57M 3.39M
Free cash flow -25.20M -7.08M -13.04M -9.25M -6.80M

Peer Comparison*

Sector: Basic Materials Industry: Gold

Stock Name
Change
(AUD)
Price
(AUD)
Trailing
PE (x)
Forward
PE (x)
Price Sales
TTM (x)
Price to Book Value (x)
Enterprise Value
to Revenue (x)
Enterprise Value
to EBITDA (x)
NEM
Newmont Corporation		 7.54
4.39%		 179.11 12.09 10.42 6.66 3.15 4.08 6.49
NST
Northern Star Resources Ltd		 0.20
0.78%		 25.85 22.36 18.80 4.85 2.15 4.51 8.33
EVN
Evolution Mining Ltd		 0.62
4.80%		 13.53 18.16 13.61 4.88 4.07 4.25 7.74
DPM
Dpm Metals Inc.		 3.05
5.64%		 57.12 12.00 9.34 9.29 2.70 5.58 8.45

Profile*

Horizon Minerals Ltd

Horizon Minerals Limited engages in the exploration, development, and production of gold and other mineral resources in Australia. It primarily explores for gold, nickel, cobalt, silver, and zinc deposits. The company was formerly known as Intermin Resources Limited and changed its name to Horizon Minerals Limited in July 2019. Horizon Minerals Limited was incorporated in 1974 and is based in West Perth, Australia.

16 Ord Street, West Perth, WA, Australia, 6005

61 8 9386 9534

https://horizonminerals.com.au

Name Title Year Born
Mr. Jonathan Paul Price B.Sc., M.A.I.C.D., M.Sc. MD & Director NA
Mr. Julian Simon Maheson Tambyrajah ACIS, ASA, Assoc. Dip., B.Com (Acc), PN CFO & Company Sec. 1970
Mr. Grant Haywood Chief Operations Officer NA
Ms. Bianca Taveira Sr. Administrator NA
Mr. David O'Farrell BSc MAusIMM Exploration Mang. NA
Mr. Grant Haywood Chief Executive Officer NA
Mr. Julian Simon Maheson Tambyrajah ACIS, ASA, Assoc. Dip., B.Com (Acc), PN CFO & Company Secretary 1970
Ms. Bianca Taveira Senior Administrator NA
Mr. David O'Farrell BSc MAusIMM Exploration Manager NA
Mr. Grant Haywood Chief Executive Officer NA

Disclaimer - (*)This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.

Kalkine

3 Mining Stock
Ideas Report

Download a free report with stock ideas and industry insights for general information.

Download Free Report Now → sector image

Top Stocks by Market Cap*

ITH
CAD 2.15
+27.68%
HG
CAD 4.11
+19.13%
PPTA
CAD 27.74
+17.99%
UCU
CAD 2.10
+17.32%
GAU
CAD 3.49
+16.72%
TSU
CAD 29.67
-29.71%
PXT
CAD 19.73
-16.91%
LAS-A
CAD 230.50
-9.25%
IFP
CAD 13.50
-8.35%
NFI
CAD 24.01
-7.80%

Equity Sectors*

  • Basic Materials

    +3.74%

  • Communication Services

    +0.56%

  • Consumer Cyclical

    -0.34%

  • Consumer Defensive

    +0.11%

  • Energy

    +1.33%

  • Financial Services

    -0.26%

  • Healthcare

    +2.54%

  • Industrials

    -0.11%

  • Real Estate

    -0.23%

  • Technology

    +1.91%

  • Utilities

    +1.05%

Note: Daily price change (%) by sector excluding stocks with +/-90% daily price change. Companies above $500 million market capitalization are considered.

Support

Hi! How can we help you today?

Loading…