…
Intelicare Holdings Limited engages in the research, development, and sale of predictive analytics hardware and software package for use in the aged care, disability, and health industries in Australia. The company offers a smart home and predictive analytics platform for caregivers to track activity levels, patterns of behavior, health metrics, sleep, and others to detect and help prevent incidents, emergencies, and health issues. It also provides hardware solutions, such as smart home sensors; a two-way voice hub that sends instant emergency alert to caregivers or a duress call triage service; emergency and incident detection devices, including pendants and panic buttons; and vitals and health metrics devices. In addition, the company offers a smart platform for access to 24/7 live health and wellbeing data. Further, it engages in sales and marketing, and research and development activities. Intelicare Holdings Limited was founded in 2016 and is based in Leederville, Australia.
Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website
A unique technical analysis driven score developed by Kalkine showing momentum in stock prices based on select technical indicators identified.
Publicly available information on Intelicare Holdings Ltd (ASX: ICR) is limited, and its core business activities and financials are not well documented in major market sources. Investors should consult the company's ASX filings and disclosures to understand its stated operations and long-term growth drivers, as any outlook will depend on execution of disclosed strategy, sector demand and regulatory developments.
Note: The summary and risk score provided above is created by AI and should not be construed as a recommendation of Kalkine.
| Breakdown | 2026-06-30 | 2025-06-30 | 2024-06-30 | 2023-06-30 | 2022-06-30 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2026-06-30 | 2025-06-30 | 2024-06-30 | 2023-06-30 | 2022-06-30 |
| Income before tax | -2.71M | -2.24M | -2.26M | -3.00M | -3.93M |
| Net income | -2.10M | -2.24M | -2.26M | -3.00M | -3.93M |
| Selling general administrative | - | 1.19M | 2.39M | 3.63M | 3.41M |
| Selling and marketing expenses | - | 0.01M | 0.04M | 0.21M | 0.53M |
| Gross profit | -1.12M | -1.09M | -1.79M | -2.26M | -2.22M |
| Reconciled depreciation | - | 0.09M | 0.07M | 0.08M | 0.16M |
| Ebit | -2.55M | -2.17M | -3.09M | -2.98M | -3.93M |
| Ebitda | -2.45M | -2.16M | -3.02M | -2.89M | -3.77M |
| Depreciation and amortization | 0.10M | 0.00M | 0.07M | 0.08M | 0.16M |
| Operating income | -2.55M | -2.69M | -3.11M | -2.98M | -3.93M |
| Other operating expenses | 4.60M | 3.65M | 3.39M | 1.92M | 0.88M |
| Interest expense | 0.15M | 0.08M | 0.09M | 0.02M | 0.00M |
| Tax provision | - | 0.00M | 0.00M | 0.00M | 0.00M |
| Interest income | - | 0.01M | 0.01M | 0.01M | 0.00M |
| Net interest income | - | -0.08M | -0.08M | -0.02M | -0.00M |
| Income tax expense | -0.61M | - | -0.93M | 1.12M | 0.82M |
| Total revenue | 2.04M | 0.96M | 0.28M | 0.40M | 0.43M |
| Total operating expenses | 1.43M | 1.60M | 3.39M | 4.48M | 5.17M |
| Cost of revenue | 3.16M | 2.05M | 2.07M | 2.67M | 2.65M |
| Total other income expense net | -0.15M | 0.45M | 0.85M | 1.10M | 0.81M |
| Net income from continuing ops | - | -2.24M | -2.26M | -3.00M | -3.93M |
| Net income applicable to common shares | - | -2.24M | -2.26M | -3.00M | -3.93M |
| Breakdown | 2026-06-30 | 2025-06-30 | 2024-06-30 | 2023-06-30 | 2022-06-30 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2026-06-30 | 2025-06-30 | 2024-06-30 | 2023-06-30 | 2022-06-30 |
| Total assets | 3.34M | 1.02M | 1.52M | 2.48M | 2.88M |
| Other current assets | 0.08M | 0.12M | 0.10M | 0.12M | 0.08M |
| Total liab | 2.11M | 1.86M | 1.69M | 1.53M | 1.34M |
| Total stockholder equity | 1.23M | -0.83M | -0.17M | 0.95M | 1.54M |
| Other current liab | 0.78M | 0.98M | 0.31M | 0.37M | 0.42M |
| Common stock | 18.97M | 15.86M | 14.63M | 13.67M | 11.73M |
| Capital stock | - | - | - | 13.67M | 11.73M |
| Retained earnings | -20.99M | -19.06M | -16.82M | -14.56M | -11.56M |
| Other assets | - | - | 0.00M | 0.05M | 0.05M |
| Cash | 2.73M | 0.41M | 0.83M | 1.94M | 2.27M |
| Cash and equivalents | - | - | - | 1.94M | 2.27M |
| Total current liabilities | 2.06M | 1.78M | 1.69M | 1.53M | 1.34M |
| Current deferred revenue | 0.68M | - | 0.63M | 0.43M | 0.61M |
| Net debt | -2.20M | 0.31M | -0.22M | -1.21M | -2.25M |
| Short term debt | 0.52M | 0.69M | 0.61M | 0.73M | 0.02M |
| Short long term debt | - | - | - | 0.73M | - |
| Short long term debt total | 0.52M | 0.72M | 0.61M | 0.73M | 0.02M |
| Other stockholder equity | - | - | - | 1.84M | -0.18M |
| Property plant equipment | - | - | - | 0.02M | 0.08M |
| Total current assets | 3.24M | 0.84M | 1.44M | 2.41M | 2.75M |
| Net tangible assets | - | - | - | 0.95M | 1.54M |
| Net receivables | 0.29M | 0.10M | 0.21M | 0.06M | 0.15M |
| Inventory | 0.15M | 0.21M | 0.29M | 0.30M | 0.25M |
| Accounts payable | 0.08M | 0.12M | 0.13M | 0.00M | 0.29M |
| Accumulated other comprehensive income | 3.25M | 2.36M | 2.02M | 1.84M | 1.37M |
| Non currrent assets other | - | - | -0.00M | -0.02M | -0.08M |
| Non current assets total | 0.09M | 0.19M | 0.08M | 0.07M | 0.13M |
| Capital lease obligations | - | - | - | - | 0.02M |
| Long term debt total | - | - | - | 0.00M | 0.00M |
| Breakdown | 2026-06-30 | 2025-06-30 | 2024-06-30 | 2023-06-30 | 2022-06-30 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2026-06-30 | 2025-06-30 | 2024-06-30 | 2023-06-30 | 2022-06-30 |
| Investments | - | -0.01M | - | -0.01M | -0.03M |
| Change to liabilities | - | - | - | -0.51M | 0.55M |
| Total cashflows from investing activities | -0.00M | -0.01M | 0.00M | -0.01M | -0.03M |
| Net borrowings | - | -0.13M | -0.38M | 0.71M | -0.07M |
| Total cash from financing activities | 3.51M | 1.25M | 0.56M | 2.78M | 2.73M |
| Change to operating activities | - | - | - | -0.00M | 0.01M |
| Net income | -2.10M | -2.24M | -2.26M | -3.00M | -3.93M |
| Change in cash | 2.32M | -0.42M | -1.10M | -0.34M | -0.40M |
| Begin period cash flow | 0.41M | 0.83M | 1.94M | 2.27M | 2.67M |
| End period cash flow | 2.73M | 0.41M | 0.83M | 1.94M | 2.27M |
| Total cash from operating activities | -1.18M | -1.67M | -1.66M | -3.10M | -3.10M |
| Issuance of capital stock | - | 1.57M | 1.03M | 2.21M | 2.99M |
| Depreciation | 0.10M | 0.09M | 0.07M | 0.08M | 0.16M |
| Dividends paid | - | - | - | 1.60M | 0.87M |
| Change to inventory | 0.06M | 0.09M | 0.00M | -0.05M | 0.02M |
| Change to account receivables | -0.12M | 0.07M | -0.06M | 0.05M | 0.01M |
| Sale purchase of stock | - | -0.12M | -0.03M | -0.14M | -0.19M |
| Other cashflows from financing activities | -0.08M | -0.12M | -0.06M | 3.18M | -0.07M |
| Change to netincome | - | - | - | 0.34M | 0.08M |
| Capital expenditures | 0.00M | 0.01M | 0.00M | 0.01M | 0.03M |
| Change in working capital | 0.47M | 0.36M | 0.31M | -0.00M | 0.03M |
| Stock based compensation | - | 0.09M | - | 0.33M | 0.08M |
| Other non cash items | 0.34M | 0.04M | 0.29M | -0.18M | 0.67M |
| Free cash flow | -1.19M | -1.67M | -1.66M | -3.11M | -3.14M |
Sector: Healthcare Industry: Health Information Services
|
Stock Name
|
Change
(AUD) |
Price
(AUD) |
Trailing
PE (x) |
Forward
PE (x) |
Price Sales
TTM (x) |
Price to Book Value (x)
|
Enterprise Value
to Revenue (x) |
Enterprise Value
to EBITDA (x) |
|---|---|---|---|---|---|---|---|---|
| ICR Intelicare Holdings Ltd |
-0.00 5.56% |
0.02 | - | - | 6.31 | 10.47 | 5.23 | -1.50 |
| PME Pro Medicus Ltd |
-4.52 2.18% |
202.79 | 81.98 | 106.38 | 83.13 | 43.70 | 74.38 | 95.34 |
| 4DX 4DMEDICAL Ltd |
-0.06 2.53% |
2.31 | - | - | 205.57 | 8.53 | 170.03 | -7.29 |
| CGS Cogstate Ltd |
0.12 3.30% |
3.76 | 33.80 | 27.86 | 9.59 | 6.95 | 6.35 | 19.27 |
| AYA ARTRYA Ltd |
-0.14 3.91% |
3.44 | - | - | 20505.14 | 7.00 | 16927.51 | 0.33 |
Intelicare Holdings Limited engages in the research, development, and sale of predictive analytics hardware and software package for use in the aged care, disability, and health industries in Australia. The company offers a smart home and predictive analytics platform for caregivers to track activity levels, patterns of behavior, health metrics, sleep, and others to detect and help prevent incidents, emergencies, and health issues. It also provides hardware solutions, such as smart home sensors; a two-way voice hub that sends instant emergency alert to caregivers or a duress call triage service; emergency and incident detection devices, including pendants and panic buttons; and vitals and health metrics devices. In addition, the company offers a smart platform for access to 24/7 live health and wellbeing data. Further, it engages in sales and marketing, and research and development activities. Intelicare Holdings Limited was founded in 2016 and is based in Leederville, Australia.
| Name | Title | Year Born |
|---|---|---|
| Dr. Neale William Fong AFACHSE, Dip CS, FAICD, M.B.A., MBA, MBBS, MTS | MD & Chairman | 1960 |
| Mr. Michael Tappenden | Chief Technology Officer | NA |
| Mr. Neil John Hackett B.Econ, BECON, FFin, GAICD (Merit), GDAFI, GDFP | Company Sec. | 1969 |
| Mr. Daniel Pilbrow | Chief Exec. Officer | NA |
| Mr. Henry K. Thong M.B.A., B.Comm, MBA, FCPA | Chief Financial Officer | NA |
| Claudia Dent | Marketing Mang. | NA |
| Mr. Daniel Pilbrow | Chief Executive Officer | NA |
| Mr. Neil John Hackett B.Econ, BECON, FFin, GAICD (Merit), GDAFI, GDFP | Company Secretary | 1969 |
| Mr. Pieter Klopper | Chief Financial Officer | NA |
| Mr. Daniel Pilbrow | Chief Executive Officer | NA |
Disclaimer - (*)This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.