…
Infomedia Ltd, a technology company, develops and supplies electronic parts catalogues, service quoting software, and e-commerce solutions for the automotive industry worldwide. The company offers parts solutions, including Microcat EPC, an electronic parts catalogue; Microcat PartsBridge, an online collision parts ordering system that connects dealers with bodyshops to capture sales from the aftermarket and sell more original equipment parts; Microcat Market, an online parts catalogue and ordering system that connects dealers with repair shops to sell OE mechanical parts; and Microcat CRM, a customer record management for wholesale parts. It also provides service solutions, such as Superservice, an aftersales tool; Superservice Menus, a service quoting software; Superservice Triage, a vehicle inspections system; Superservice Connect, an online self-serve booking solution; and Superservice Register, an online VIN-specific central database to retrieve vehicle service records. In addition, the company offers INFODRIVE, an automotive aftersales customer experience platform; SimplePart, an e-commerce platform for genuine parts and accessories; Netlube Data, provides recommendation with lubricant data; Netlube CRM, a customer relationship management solution tailored for the lubricant industry; Intellegam Repair Assistant, a repair guidance powered by AI; Intellegam Knowledge Assistant which transforms technical data from any source into a single knowledge base; and OEM and dealer programs. The company was incorporated in 1987 and is headquartered in Sydney, Australia.
Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website
A unique technical analysis driven score developed by Kalkine showing momentum in stock prices based on select technical indicators identified.
| Breakdown | 2023-06-30 | 2022-06-30 | 2021-06-30 | 2020-06-30 | 2019-06-30 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2023-06-30 | 2022-06-30 | 2021-06-30 | 2020-06-30 | 2019-06-30 |
| Income before tax | 12.94M | 7.67M | 20.44M | 24.98M | 21.06M |
| Net income | 9.58M | 8.23M | 15.97M | 18.56M | 18.56M |
| Selling general administrative | 47.92M | 46.80M | 26.84M | 24.70M | 23.12M |
| Selling and marketing expenses | 27.41M | 23.99M | 27.03M | 25.59M | 25.38M |
| Gross profit | 123.83M | 114.82M | 84.66M | 94.62M | 84.60M |
| Reconciled depreciation | 31.44M | 31.66M | 22.95M | 20.86M | 16.78M |
| Ebit | 22.47M | 21.28M | -3.49M | 25.69M | 22.16M |
| Ebitda | 53.91M | 52.93M | 19.46M | 46.55M | 38.94M |
| Depreciation and amortization | 31.44M | 31.66M | 22.95M | 20.86M | 16.78M |
| Operating income | 15.51M | 8.80M | 25.41M | 24.79M | 22.16M |
| Other operating expenses | 117.98M | 112.33M | 77.32M | 68.91M | 83.53M |
| Interest expense | - | -0.13M | 23.93M | 0.71M | 1.10M |
| Tax provision | 3.35M | -0.56M | 4.47M | 6.42M | 4.93M |
| Interest income | 0.26M | 0.18M | 0.18M | 0.19M | 1.06M |
| Net interest income | 1.02M | -0.13M | 0.31M | -0.55M | -1.10M |
| Income tax expense | 3.35M | -0.56M | 4.47M | 6.42M | 4.93M |
| Total revenue | 129.91M | 120.14M | 97.45M | 94.62M | 84.60M |
| Total operating expenses | 107.92M | 98.95M | 100.94M | 91.20M | 83.53M |
| Cost of revenue | 6.08M | 5.32M | 12.79M | - | - |
| Total other income expense net | -10.07M | -13.38M | 0.67M | 1.44M | -1.10M |
| Net income from continuing ops | 9.58M | 8.23M | 15.97M | 18.56M | 16.12M |
| Net income applicable to common shares | 9.58M | 8.23M | 15.97M | 18.56M | 16.12M |
| Breakdown | 2025-06-30 | 2024-06-30 | 2023-06-30 | 2022-06-30 | 2021-06-30 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-06-30 | 2024-06-30 | 2023-06-30 | 2022-06-30 | 2021-06-30 |
| Total assets | 197.45M | 182.07M | 185.21M | 190.91M | 195.86M |
| Intangible assets | 1.67M | 50.44M | 58.32M | 66.07M | 70.47M |
| Other current assets | 2.60M | 2.49M | 0.68M | 0.50M | 2.86M |
| Total liab | 54.54M | 47.30M | 46.76M | 44.35M | 42.70M |
| Total stockholder equity | 142.91M | 134.77M | 138.45M | 146.56M | 153.15M |
| Deferred long term liab | - | - | 47.76M | 51.20M | 51.08M |
| Other current liab | 16.72M | 14.31M | 5.59M | 16.11M | 10.01M |
| Common stock | 108.62M | 105.20M | 103.99M | 104.95M | 105.20M |
| Capital stock | - | 103.29M | 103.99M | 104.95M | 105.20M |
| Retained earnings | 25.83M | 24.93M | 27.33M | 37.14M | 47.32M |
| Other liab | - | - | 12.64M | 13.81M | 16.29M |
| Good will | 31.58M | 20.97M | 20.96M | 20.70M | 20.14M |
| Other assets | - | - | 7.91M | 60.53M | 57.45M |
| Cash | 84.64M | 70.44M | 64.86M | 69.05M | 66.80M |
| Cash and equivalents | - | - | 52.21M | 30.68M | 66.80M |
| Total current liabilities | 31.86M | 30.29M | 24.39M | 26.43M | 20.51M |
| Current deferred revenue | - | 5.17M | 9.46M | 2.62M | 2.31M |
| Net debt | -77.09M | -62.07M | -52.66M | -62.79M | -58.22M |
| Short term debt | 4.80M | 2.43M | 2.47M | 2.15M | 2.67M |
| Short long term debt total | 7.55M | 8.37M | 12.20M | 6.25M | 8.57M |
| Other stockholder equity | - | -1.91M | 5.61M | 4.23M | 0.64M |
| Property plant equipment | - | - | 13.39M | 8.41M | 11.33M |
| Total current assets | 105.19M | 93.31M | 84.06M | 86.40M | 87.54M |
| Net tangible assets | - | - | 106.93M | 110.99M | 113.62M |
| Net receivables | 17.96M | 20.38M | 16.20M | 11.95M | 11.66M |
| Long term debt | - | - | - | - | 0.00M |
| Inventory | - | - | 0.00M | 4.90M | 0.00M |
| Accounts payable | 10.34M | 8.38M | 6.87M | 5.56M | 5.52M |
| Accumulated other comprehensive income | 8.46M | 6.54M | 7.13M | 4.48M | 0.64M |
| Non currrent assets other | 50.76M | 0.32M | 3.68M | 6.81M | 6.03M |
| Non current assets total | 92.26M | 88.75M | 101.16M | 104.51M | 108.31M |
| Capital lease obligations | - | 8.37M | 12.20M | 6.25M | 8.57M |
| Long term debt total | - | - | 9.73M | 4.11M | 5.91M |
| Breakdown | 2023-06-30 | 2022-06-30 | 2021-06-30 | 2020-06-30 | 2019-06-30 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2023-06-30 | 2022-06-30 | 2021-06-30 | 2020-06-30 | 2019-06-30 |
| Investments | -20.43M | -22.69M | -56.90M | -23.57M | -25.25M |
| Change to liabilities | 0.90M | -4.31M | 5.01M | 0.54M | 3.17M |
| Total cashflows from investing activities | -20.43M | -22.69M | -56.90M | -23.57M | -25.25M |
| Net borrowings | -2.13M | -2.69M | -1.82M | -1.10M | -1.10M |
| Total cash from financing activities | -23.21M | -21.35M | -17.93M | 73.08M | -11.24M |
| Change to operating activities | -4.01M | 8.84M | -0.82M | -0.20M | 0.33M |
| Net income | 9.58M | 8.23M | 15.97M | 18.56M | 16.12M |
| Change in cash | -4.19M | 2.25M | -37.12M | 88.39M | 2.25M |
| Begin period cash flow | 69.05M | 66.80M | 103.92M | 15.53M | 13.28M |
| End period cash flow | 64.86M | 69.05M | 66.80M | 103.92M | 15.53M |
| Total cash from operating activities | 38.99M | 44.79M | 37.35M | 38.71M | 38.43M |
| Issuance of capital stock | - | - | - | 87.92M | - |
| Depreciation | 4.18M | 4.32M | 2.84M | 2.81M | 16.78M |
| Other cashflows from investing activities | - | 0.00M | -7.77M | -0.85M | -5.90M |
| Dividends paid | -19.54M | -18.41M | -16.12M | -13.68M | 10.72M |
| Change to account receivables | -4.08M | -0.80M | -0.51M | -2.81M | -1.30M |
| Sale purchase of stock | -1.54M | -0.25M | -0.25M | -0.06M | -0.52M |
| Other cashflows from financing activities | -2.13M | -2.69M | -56.90M | 0.85M | -1.95M |
| Change to netincome | 2.57M | 0.63M | 0.08M | 0.41M | 0.65M |
| Capital expenditures | 20.43M | 22.69M | 26.82M | 22.72M | 19.35M |
| Change in working capital | -4.08M | -0.80M | -0.51M | -2.81M | 0.04M |
| Stock based compensation | 1.12M | 1.23M | -0.67M | 1.04M | - |
| Other non cash items | 25.23M | 32.24M | 18.54M | 17.34M | -32.90M |
| Free cash flow | 18.56M | 22.10M | 10.53M | 15.99M | 19.08M |
Sector: Technology Industry: Software - Application
|
Stock Name
|
Change
(AUD) |
Price
(AUD) |
Trailing
PE (x) |
Forward
PE (x) |
Price Sales
TTM (x) |
Price to Book Value (x)
|
Enterprise Value
to Revenue (x) |
Enterprise Value
to EBITDA (x) |
|---|---|---|---|---|---|---|---|---|
| WTC Wisetech Global Ltd |
-0.35 0.78% |
44.49 | 56.76 | 27.86 | 10.80 | 5.09 | 8.44 | 29.47 |
| XRO Xero Ltd |
-0.12 0.17% |
70.74 | - | 57.14 | 4.53 | 2.46 | 4.90 | 15.19 |
| TNE Technology One Ltd |
-0.51 1.54% |
32.65 | 77.12 | 53.48 | 17.20 | 24.08 | 16.02 | 36.25 |
| 360 LIFE360 Inc |
-0.42 1.84% |
22.45 | 24.04 | 42.37 | 9.55 | 5.97 | 6.09 | 136.92 |
Infomedia Ltd, a technology company, develops and supplies electronic parts catalogues, service quoting software, and e-commerce solutions for the automotive industry worldwide. The company offers parts solutions, including Microcat EPC, an electronic parts catalogue; Microcat PartsBridge, an online collision parts ordering system that connects dealers with bodyshops to capture sales from the aftermarket and sell more original equipment parts; Microcat Market, an online parts catalogue and ordering system that connects dealers with repair shops to sell OE mechanical parts; and Microcat CRM, a customer record management for wholesale parts. It also provides service solutions, such as Superservice, an aftersales tool; Superservice Menus, a service quoting software; Superservice Triage, a vehicle inspections system; Superservice Connect, an online self-serve booking solution; and Superservice Register, an online VIN-specific central database to retrieve vehicle service records. In addition, the company offers INFODRIVE, an automotive aftersales customer experience platform; SimplePart, an e-commerce platform for genuine parts and accessories; Netlube Data, provides recommendation with lubricant data; Netlube CRM, a customer relationship management solution tailored for the lubricant industry; Intellegam Repair Assistant, a repair guidance powered by AI; Intellegam Knowledge Assistant which transforms technical data from any source into a single knowledge base; and OEM and dealer programs. The company was incorporated in 1987 and is headquartered in Sydney, Australia.
| Name | Title | Year Born |
|---|---|---|
| Mr. Jens Monsees M.B.A. | CEO, MD & Director | NA |
| Mr. Gareth M. Turner | Chief Financial Officer | NA |
| Tanya Thomas | Head of Investor Relations & Communications | NA |
| Mr. Daniel Wall B.B.A., BBA, L.L.B., LLB | Gen. Counsel & Company Sec. | NA |
| Mr. Peter Petrovski | Director of Marketing | NA |
| Mr. Jason Thorpe | Head of EMEA | NA |
| Mr. Gareth M. Turner | Chief Commercial Officer | NA |
| Ms. Chantell Revie | Chief Financial Officer | NA |
| Mr. Daniel Wall B.B.A., L.L.B. | General Counsel & Company Secretary | NA |
| Mr. Gareth M. Turner | Chief Commercial Officer | NA |
Disclaimer - (*)This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.