…
Jupiter Mines Limited, an independent mining company, engages in exploration of manganese deposits in Australia. Its flagship project is the Tshipi Manganese mine located in the Northern Cape of South Africa. The company was incorporated in 2003 and is based in Perth, Australia.
Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website
A unique technical analysis driven score developed by Kalkine showing momentum in stock prices based on select technical indicators identified.
Jupiter Mines is an Australian-listed minerals investment company with a 49% interest in the Tshipi manganese mine in South Africa, deriving value from that asset's production and distributions. Long-term growth drivers include steel demand and manganese market dynamics; potential battery and alloy uses could support prices and cash flow, which may appeal to investors seeking concentrated manganese exposure.
Key risks are manganese price volatility, dependence on a single South African joint-venture asset and partner, regional operational and political risks, and sensitivity to steel-industry demand.
Note: The summary and risk score provided above is created by AI and should not be construed as a recommendation of Kalkine.
| Breakdown | 2026-02-28 | 2025-02-28 | 2024-02-29 | 2023-02-28 | 2022-02-28 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2026-02-28 | 2025-02-28 | 2024-02-29 | 2023-02-28 | 2022-02-28 |
| Income before tax | 29.91M | 43.94M | 42.18M | 89.74M | 57.48M |
| Net income | 27.82M | 40.09M | 38.87M | 76.47M | 53.98M |
| Selling general administrative | 0.07M | 0.19M | 0.11M | 1.91M | 4.15M |
| Selling and marketing expenses | 0.14M | 1.01M | 1.85M | - | - |
| Gross profit | 4.89M | 3.92M | 4.74M | 8.03M | 3.62M |
| Reconciled depreciation | - | 0.13M | 0.12M | 0.04M | 0.00M |
| Ebit | 0.99M | 1.39M | 1.18M | 89.76M | -6.17M |
| Ebitda | 1.08M | 1.52M | 1.30M | 89.80M | -6.17M |
| Depreciation and amortization | 0.09M | 0.13M | 0.12M | 0.04M | 0.00M |
| Operating income | 0.73M | -0.10M | 0.44M | 89.76M | -6.17M |
| Other operating expenses | 5.50M | 8.61M | 7.63M | 8.02M | 6.17M |
| Interest expense | 0.04M | 0.07M | 0.04M | 0.02M | 0.09M |
| Tax provision | - | 3.86M | 3.31M | 13.27M | 3.50M |
| Interest income | - | 0.71M | 1.13M | 0.61M | 0.09M |
| Net interest income | - | 0.64M | 1.09M | 0.59M | 0.09M |
| Extraordinary items | - | - | - | 0.00M | 12.62M |
| Income tax expense | 2.10M | 3.86M | 3.31M | 13.27M | 3.50M |
| Total revenue | 6.24M | 9.43M | 8.07M | 9.50M | 7.30M |
| Total operating expenses | 2.14M | 4.02M | 4.31M | 8.02M | 6.17M |
| Cost of revenue | 1.35M | 5.51M | 3.33M | 1.46M | 3.68M |
| Total other income expense net | 28.93M | 43.12M | 41.75M | -0.02M | 63.65M |
| Discontinued operations | - | - | - | - | 12.62M |
| Net income from continuing ops | - | 39.95M | 38.87M | 76.47M | 53.98M |
| Net income applicable to common shares | - | 39.95M | 38.87M | 76.47M | 53.98M |
| Breakdown | 2026-02-28 | 2025-02-28 | 2024-02-29 | 2023-02-28 | 2022-02-28 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2026-02-28 | 2025-02-28 | 2024-02-29 | 2023-02-28 | 2022-02-28 |
| Total assets | 609.09M | 602.41M | 593.38M | 577.67M | 532.73M |
| Intangible assets | - | - | - | - | 0.00M |
| Other current assets | 0.21M | 0.21M | 0.21M | 0.21M | 0.06M |
| Total liab | 41.69M | 37.16M | 50.03M | 105.77M | 97.41M |
| Total stockholder equity | 567.41M | 565.25M | 543.35M | 471.90M | 435.32M |
| Other current liab | 0.59M | - | 0.58M | 0.90M | 0.25M |
| Common stock | 384.71M | - | 383.87M | 383.68M | 383.68M |
| Capital stock | - | 384.06M | - | 383.68M | 383.68M |
| Retained earnings | 182.37M | 180.87M | 160.53M | 89.28M | 51.99M |
| Other liab | - | - | - | 72.88M | 55.33M |
| Other assets | - | - | - | 0.49M | 0.08M |
| Cash | 11.43M | 13.16M | 19.06M | 49.49M | 39.16M |
| Cash and equivalents | - | - | - | 49.49M | 8.46M |
| Total current liabilities | 25.98M | 21.57M | 35.81M | 39.27M | 42.08M |
| Current deferred revenue | - | - | 0.00M | - | - |
| Net debt | -11.18M | - | -18.66M | -48.98M | -39.16M |
| Short term debt | 0.12M | - | 0.10M | 0.08M | 0.00M |
| Short long term debt total | 0.24M | - | 0.40M | 0.50M | - |
| Other stockholder equity | - | - | -0.00M | -1.15M | -0.34M |
| Property plant equipment | - | - | - | 0.56M | 0.00M |
| Total current assets | 40.20M | 37.42M | 58.43M | 93.49M | 84.87M |
| Long term investments | - | 564.53M | - | 483.13M | 447.79M |
| Net tangible assets | - | - | - | 463.82M | 435.32M |
| Net receivables | 28.56M | 23.57M | 39.15M | 43.79M | 45.65M |
| Accounts payable | 25.27M | 20.38M | 35.12M | 38.29M | 41.83M |
| Accumulated other comprehensive income | 0.32M | - | -1.05M | -1.05M | -0.34M |
| Non current assets total | 568.89M | 565.00M | 534.95M | 484.18M | 447.87M |
| Capital lease obligations | - | 0.30M | - | 0.50M | - |
| Long term debt total | - | - | - | 0.42M | 0.00M |
| Breakdown | 2026-02-28 | 2025-02-28 | 2024-02-29 | 2023-02-28 | 2022-02-28 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2026-02-28 | 2025-02-28 | 2024-02-29 | 2023-02-28 | 2022-02-28 |
| Investments | - | 13.03M | 12.63M | 51.14M | 0.93M |
| Change to liabilities | - | - | - | -65.52M | 1.90M |
| Total cashflows from investing activities | 12.62M | 13.03M | 12.63M | 51.14M | 26.61M |
| Total cash from financing activities | -29.55M | -19.71M | -19.67M | -39.34M | -48.97M |
| Change to operating activities | - | - | - | 0.02M | -0.18M |
| Net income | 42.16M | 39.95M | 38.87M | 76.47M | 53.98M |
| Change in cash | -2.90M | -5.90M | -8.68M | 10.33M | -21.46M |
| Begin period cash flow | 14.32M | 19.06M | 27.74M | 39.16M | 60.62M |
| End period cash flow | 11.43M | 13.16M | 19.06M | 49.49M | 39.16M |
| Total cash from operating activities | 14.00M | 0.76M | -1.86M | 76.47M | 0.00M |
| Depreciation | 0.13M | - | 0.12M | 0.15M | 0.00M |
| Other cashflows from investing activities | 12.64M | 13.03M | 12.64M | 51.21M | 25.68M |
| Dividends paid | 29.44M | -19.61M | -19.60M | -39.18M | -48.97M |
| Change to account receivables | 15.11M | 15.11M | -26.19M | 92.47M | 0.52M |
| Other cashflows from financing activities | -0.11M | - | -0.08M | -0.16M | 26.61M |
| Change to netincome | - | - | - | -69.46M | -53.10M |
| Capital expenditures | 0.01M | 0.01M | 0.01M | 0.08M | 0.00M |
| Change in working capital | 15.16M | 2.35M | 0.19M | 0.00M | -5.00M |
| Stock based compensation | 1.30M | - | 0.25M | - | - |
| Other non cash items | -44.75M | -1.59M | -41.04M | -76.47M | -53.98M |
| Free cash flow | 13.99M | 0.75M | -1.87M | 76.39M | 0.00M |
Sector: Basic Materials Industry: Other Industrial Metals & Mining
|
Stock Name
|
Change
(AUD) |
Price
(AUD) |
Trailing
PE (x) |
Forward
PE (x) |
Price Sales
TTM (x) |
Price to Book Value (x)
|
Enterprise Value
to EBITDA (x) |
|---|---|---|---|---|---|---|---|
| JMS Jupiter Mines Ltd |
-0.01 5.77% |
0.24 | 12.10 | - | 51.35 | 0.83 | 11.58 |
| BHP BHP Group Ltd |
-1.38 2.34% |
57.62 | 20.70 | 15.82 | 5.10 | 4.00 | 6.71 |
| RIO Rio Tinto Ltd |
-3.11 2.03% |
149.93 | 14.04 | 12.02 | 4.03 | 2.49 | 6.74 |
| GLC Glencore Plc |
-0.52 5.20% |
9.48 | 15.15 | 11.30 | 0.38 | 1.95 | 7.60 |
| FMG Fortescue Ltd |
-0.31 2.00% |
15.18 | 11.31 | 13.61 | 2.81 | 1.51 | 4.32 |
Jupiter Mines Limited, an independent mining company, engages in exploration of manganese deposits in Australia. Its flagship project is the Tshipi Manganese mine located in the Northern Cape of South Africa. The company was incorporated in 2003 and is based in Perth, Australia.
| Name | Title | Year Born |
|---|---|---|
| Ms. Melissa North B.Com., BCom, C.A., CA | CFO & Company Sec. | NA |
| Mr. Brad Rogers | MD & CEO | NA |
| Mr. Gregory Michael Durack AICD, B.App.Sc, B.App.Sc., IMM, M.Aus.IMM, MAus | Chief Exec. Officer of Central Yilgarn Iron Ore Project IPO | NA |
| Mr. Brad Rogers | MD, CEO & Director | NA |
| Ms. Melissa North B.Com., BCom, C.A., CA | CFO & Company Secretary | NA |
| Mr. Gregory Michael Durack AICD, IMM, M.Aus.IMM, MAus | Chief Executive Officer of Central Yilgarn Iron Ore Project IPO | NA |
| Mr. Brad Rogers | MD, CEO & Director | NA |
| Ms. Melissa North B.Com., BCom, C.A., CA | CFO & Company Secretary | NA |
| Mr. Gregory Michael Durack AICD, IMM, M.Aus.IMM, MAus | Chief Executive Officer of Central Yilgarn Iron Ore Project IPO | NA |
| Mr. Brad Rogers | MD, CEO & Director | NA |
Disclaimer - (*)This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.