Explore 3 Stock Ideas & Industry Insights Download Free Report

Company price
None AUD 0.00(0%)
Last update at 2026-04-10T06:45:03.708699Z
Market Cap
6.46M

Momentum Score

…

KNeoMedia Limited, a SaaS education publishing company, provides education assessment and games-based learning products for educational markets in Australia, the United States, and internationally. It offers digital learning programs and assessment tools. The company also operates KNeoWorld portal, a story-based lessons and games, and analytical learning platform that provides various ways for students to practice key concepts and skills. It publishes, markets, and sells games on a license basis through the KneoWorld.com, education departments, and distribution agreements. The company was formerly known as Entellect Limited and changed its name to KNeoMedia Limited in May 2015. KNeoMedia Limited was incorporated in 1987 and is based in Melbourne, Australia.

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

52 Week Price Range
0.00
Low
0.00
High

Momentum Score

…
Loading momentum score…

A unique technical analysis driven score developed by Kalkine showing momentum in stock prices based on select technical indicators identified.

Score - Rating
>= 1 - Low / > 1 but < 2 - Below Average / > 2 but < 3 - Average / > 3 but < 4 - Above Average / > 4 - High

Key Metrics*

Previous Close
-
Dividend Yield
-
Revenue TTM
1.81M
Revenue Per Share
0.00
Gross Profit TTM
0.23M
Debt / Equity
1.32
ROE
-6322.43%
Net Debt
1.83M
ROCE
70.48%
Diluted EPS TTM
-

Key Financials*

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2025-06-30 2024-06-30 2023-06-30 2022-06-30 2021-06-30
Type yearly yearly yearly yearly yearly
Date 2025-06-30 2024-06-30 2023-06-30 2022-06-30 2021-06-30
Income before tax -1.35M -2.14M -2.74M -3.84M -3.15M
Minority interest - 0.33M 0.46M 0.68M -2.79M
Net income -1.11M -1.81M -2.28M -3.17M -2.80M
Selling general administrative 0.62M 1.57M 1.66M 1.52M 1.80M
Selling and marketing expenses 0.46M 0.77M 0.72M 0.74M 0.62M
Gross profit 0.96M 0.80M 0.23M -0.55M -0.78M
Reconciled depreciation - 2.10M 1.78M 0.74M 0.67M
Ebit -1.11M -2.84M -2.33M -3.78M -3.15M
Ebitda -1.11M -0.73M -0.55M -2.31M -1.81M
Depreciation and amortization 0.00M 2.10M 1.78M 1.47M 1.34M
Operating income -1.11M -1.84M -2.45M -3.33M -3.20M
Other operating expenses 2.66M 3.62M 3.54M 4.19M 3.38M
Interest expense 0.25M 0.40M 0.39M 0.01M 0.01M
Tax provision 0.00M 0.00M 0.00M 0.00M 0.00M
Interest income 0.22M 0.00M 0.00M 0.00M 0.00M
Net interest income - -0.40M -0.39M -0.01M -0.01M
Income tax expense - - 0.20M -0.99M -0.30M
Total revenue 1.56M 1.78M 1.18M 0.34M 0.23M
Total operating expenses 2.07M 4.63M 4.67M 4.53M 4.10M
Cost of revenue 0.59M 0.98M 0.95M 0.89M 1.02M
Total other income expense net -0.25M -0.35M 0.26M -0.38M 0.05M
Net income from continuing ops - -2.14M -2.74M -3.84M -3.15M
Net income applicable to common shares -1.11M -1.85M -2.28M -3.17M -2.80M
Breakdown 2025-06-30 2024-06-30 2023-06-30 2022-06-30 2021-06-30
Type yearly yearly yearly yearly yearly
Date 2025-06-30 2024-06-30 2023-06-30 2022-06-30 2021-06-30
Total assets 1.94M 1.53M 1.74M 1.46M 0.95M
Intangible assets 1.79M 1.33M 0.93M 0.86M 0.66M
Other current assets - 0.03M - 0.02M 0.08M
Total liab -0.56M 4.36M 3.00M 2.01M 1.30M
Total stockholder equity 2.50M 1.41M 2.68M 2.92M 2.44M
Other current liab - 1.31M 0.70M 0.22M 0.87M
Common stock 31.83M 29.44M 28.84M 27.68M 24.07M
Capital stock - 29.44M 28.84M 27.68M 24.07M
Retained earnings -29.33M -28.52M -26.87M -24.59M -21.58M
Other liab - - 0.18M 0.02M 0.01M
Other assets - 0.00M 0.00M 0.00M 0.18M
Cash - 0.03M 0.05M 0.55M 0.01M
Cash and equivalents 0.04M - 0.05M 0.55M 0.01M
Total current liabilities 3.51M 3.89M 2.82M 2.00M 1.28M
Current deferred revenue - 0.14M 0.28M 0.56M 0.48M
Net debt - 1.83M 1.00M 0.23M -0.01M
Short term debt 1.13M 1.43M 1.05M 0.78M -0.48M
Short long term debt - 1.43M 1.05M 0.78M -
Short long term debt total - 1.86M 1.05M 0.78M 0.78M
Other stockholder equity - - -1.97M -3.09M -2.49M
Property plant equipment 0.00M - 0.00M 0.01M 0.01M
Total current assets 0.14M 0.19M 0.80M 0.60M 0.11M
Net tangible assets - - 1.74M 2.07M 1.79M
Net receivables 0.03M 0.12M 0.70M 0.02M 0.02M
Long term debt 0.44M 0.44M - - -
Inventory - -0.03M - - -
Accounts payable - 1.01M 0.78M 0.44M 0.41M
Accumulated other comprehensive income - 0.49M 0.71M -0.16M -0.05M
Non currrent assets other - 0.00M 0.00M 0.00M 0.18M
Non current assets total - 1.34M 0.94M 0.87M 0.85M
Long term debt total 0.44M - 0.00M 0.00M 0.00M
Breakdown 2025-06-30 2024-06-30 2023-06-30 2022-06-30 2021-06-30
Type yearly yearly yearly yearly yearly
Date 2025-06-30 2024-06-30 2023-06-30 2022-06-30 2021-06-30
Investments - -1.46M -0.96M -0.93M -0.70M
Change to liabilities - - 0.16M -0.08M 0.39M
Total cashflows from investing activities -1.24M -1.46M -0.96M -0.93M -0.70M
Net borrowings - 0.18M 0.95M 1.25M 1.25M
Total cash from financing activities 1.48M 1.18M 2.43M 3.97M 0.99M
Change to operating activities - - 0.02M 0.07M -0.01M
Net income -1.11M -1.85M -2.28M -3.17M -2.80M
Change in cash 0.01M -0.02M -0.50M 0.55M -1.11M
Begin period cash flow 0.03M 0.05M 0.55M 0.01M 1.11M
End period cash flow 0.04M 0.03M 0.05M 0.55M 0.01M
Total cash from operating activities -0.23M 0.21M -1.93M -2.46M -1.41M
Issuance of capital stock - 1.02M 1.60M 2.73M 1.00M
Depreciation 0.91M 1.05M 0.89M 0.74M 0.01M
Other cashflows from investing activities -1.24M -1.45M - - 0.00M
Dividends paid - - -1.60M 0.72M -
Change to account receivables 0.04M 0.62M -0.68M 0.00M 0.22M
Sale purchase of stock - -0.03M -0.06M -0.06M 1.00M
Other cashflows from financing activities -0.02M -1.46M 3.16M 1.25M -0.01M
Change to netincome - - -0.19M -0.03M 0.12M
Capital expenditures 0.00M 0.00M 0.96M 0.93M 0.70M
Change in working capital 0.10M 1.25M -0.68M 0.00M 0.22M
Stock based compensation - - 0.13M 0.11M 0.47M
Other non cash items -0.13M -0.24M -0.54M -0.03M 1.39M
Free cash flow -0.22M 0.21M -2.89M -3.40M -2.11M

Peer Comparison*

Sector: Technology Industry: Software - Application

Stock Name
Change
(AUD)
Price
(AUD)
Trailing
PE (x)
Forward
PE (x)
Price Sales
TTM (x)
Price to Book Value (x)
Enterprise Value
to Revenue (x)
Enterprise Value
to EBITDA (x)
WTC
Wisetech Global Ltd
-0.35
0.78%
44.49 56.76 27.86 10.80 5.09 8.44 29.47
XRO
Xero Ltd
-0.12
0.17%
70.74 - 57.14 4.53 2.46 4.90 15.19
TNE
Technology One Ltd
-0.51
1.54%
32.65 77.12 53.48 17.20 24.08 16.02 36.25
360
LIFE360 Inc
-0.42
1.84%
22.45 24.04 42.37 9.55 5.97 6.09 136.92

Profile*

Kneomedia Ltd

KNeoMedia Limited, a SaaS education publishing company, provides education assessment and games-based learning products for educational markets in Australia, the United States, and internationally. It offers digital learning programs and assessment tools. The company also operates KNeoWorld portal, a story-based lessons and games, and analytical learning platform that provides various ways for students to practice key concepts and skills. It publishes, markets, and sells games on a license basis through the KneoWorld.com, education departments, and distribution agreements. The company was formerly known as Entellect Limited and changed its name to KNeoMedia Limited in May 2015. KNeoMedia Limited was incorporated in 1987 and is based in Melbourne, Australia.

180 Flinders Street, Melbourne, VIC, Australia, 3000

61 1300 155 606

Name Title Year Born
Mr. James Kellett Exec. Chairman & CEO NA
Mr. Damian O'Sullivan Chief Operating Officer NA
Mr. Franklin B. Lieberman Exec. Director NA
Mr. Rakesh Kamat Chief Technical Officer NA
Ms. Isabelita Perez Pres of Kneoworld Philippines Inc. NA
Ms. Eryl Baron AGIA, B.A., C.A., CA Company Sec. NA
Mr. James Kellett Executive Chairman & CEO NA
Mr. Franklin B. Lieberman Executive Director NA
Ms. Isabelita Perez President of Kneoworld Philippines Inc. NA
Ms. Eryl Baron AGIA, B.A., C.A. Company Secretary NA

Disclaimer - (*)This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.

Support

Hi! How can we help you today?

Loading…