…
KNeoMedia Limited, a SaaS education publishing company, provides education assessment and games-based learning products for educational markets in Australia, the United States, and internationally. It offers digital learning programs and assessment tools. The company also operates KNeoWorld portal, a story-based lessons and games, and analytical learning platform that provides various ways for students to practice key concepts and skills. It publishes, markets, and sells games on a license basis through the KneoWorld.com, education departments, and distribution agreements. The company was formerly known as Entellect Limited and changed its name to KNeoMedia Limited in May 2015. KNeoMedia Limited was incorporated in 1987 and is based in Melbourne, Australia.
Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website
A unique technical analysis driven score developed by Kalkine showing momentum in stock prices based on select technical indicators identified.
| Breakdown | 2025-06-30 | 2024-06-30 | 2023-06-30 | 2022-06-30 | 2021-06-30 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-06-30 | 2024-06-30 | 2023-06-30 | 2022-06-30 | 2021-06-30 |
| Income before tax | -1.35M | -2.14M | -2.74M | -3.84M | -3.15M |
| Minority interest | - | 0.33M | 0.46M | 0.68M | -2.79M |
| Net income | -1.11M | -1.81M | -2.28M | -3.17M | -2.80M |
| Selling general administrative | 0.62M | 1.57M | 1.66M | 1.52M | 1.80M |
| Selling and marketing expenses | 0.46M | 0.77M | 0.72M | 0.74M | 0.62M |
| Gross profit | 0.96M | 0.80M | 0.23M | -0.55M | -0.78M |
| Reconciled depreciation | - | 2.10M | 1.78M | 0.74M | 0.67M |
| Ebit | -1.11M | -2.84M | -2.33M | -3.78M | -3.15M |
| Ebitda | -1.11M | -0.73M | -0.55M | -2.31M | -1.81M |
| Depreciation and amortization | 0.00M | 2.10M | 1.78M | 1.47M | 1.34M |
| Operating income | -1.11M | -1.84M | -2.45M | -3.33M | -3.20M |
| Other operating expenses | 2.66M | 3.62M | 3.54M | 4.19M | 3.38M |
| Interest expense | 0.25M | 0.40M | 0.39M | 0.01M | 0.01M |
| Tax provision | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M |
| Interest income | 0.22M | 0.00M | 0.00M | 0.00M | 0.00M |
| Net interest income | - | -0.40M | -0.39M | -0.01M | -0.01M |
| Income tax expense | - | - | 0.20M | -0.99M | -0.30M |
| Total revenue | 1.56M | 1.78M | 1.18M | 0.34M | 0.23M |
| Total operating expenses | 2.07M | 4.63M | 4.67M | 4.53M | 4.10M |
| Cost of revenue | 0.59M | 0.98M | 0.95M | 0.89M | 1.02M |
| Total other income expense net | -0.25M | -0.35M | 0.26M | -0.38M | 0.05M |
| Net income from continuing ops | - | -2.14M | -2.74M | -3.84M | -3.15M |
| Net income applicable to common shares | -1.11M | -1.85M | -2.28M | -3.17M | -2.80M |
| Breakdown | 2025-06-30 | 2024-06-30 | 2023-06-30 | 2022-06-30 | 2021-06-30 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-06-30 | 2024-06-30 | 2023-06-30 | 2022-06-30 | 2021-06-30 |
| Total assets | 1.94M | 1.53M | 1.74M | 1.46M | 0.95M |
| Intangible assets | 1.79M | 1.33M | 0.93M | 0.86M | 0.66M |
| Other current assets | - | 0.03M | - | 0.02M | 0.08M |
| Total liab | -0.56M | 4.36M | 3.00M | 2.01M | 1.30M |
| Total stockholder equity | 2.50M | 1.41M | 2.68M | 2.92M | 2.44M |
| Other current liab | - | 1.31M | 0.70M | 0.22M | 0.87M |
| Common stock | 31.83M | 29.44M | 28.84M | 27.68M | 24.07M |
| Capital stock | - | 29.44M | 28.84M | 27.68M | 24.07M |
| Retained earnings | -29.33M | -28.52M | -26.87M | -24.59M | -21.58M |
| Other liab | - | - | 0.18M | 0.02M | 0.01M |
| Other assets | - | 0.00M | 0.00M | 0.00M | 0.18M |
| Cash | - | 0.03M | 0.05M | 0.55M | 0.01M |
| Cash and equivalents | 0.04M | - | 0.05M | 0.55M | 0.01M |
| Total current liabilities | 3.51M | 3.89M | 2.82M | 2.00M | 1.28M |
| Current deferred revenue | - | 0.14M | 0.28M | 0.56M | 0.48M |
| Net debt | - | 1.83M | 1.00M | 0.23M | -0.01M |
| Short term debt | 1.13M | 1.43M | 1.05M | 0.78M | -0.48M |
| Short long term debt | - | 1.43M | 1.05M | 0.78M | - |
| Short long term debt total | - | 1.86M | 1.05M | 0.78M | 0.78M |
| Other stockholder equity | - | - | -1.97M | -3.09M | -2.49M |
| Property plant equipment | 0.00M | - | 0.00M | 0.01M | 0.01M |
| Total current assets | 0.14M | 0.19M | 0.80M | 0.60M | 0.11M |
| Net tangible assets | - | - | 1.74M | 2.07M | 1.79M |
| Net receivables | 0.03M | 0.12M | 0.70M | 0.02M | 0.02M |
| Long term debt | 0.44M | 0.44M | - | - | - |
| Inventory | - | -0.03M | - | - | - |
| Accounts payable | - | 1.01M | 0.78M | 0.44M | 0.41M |
| Accumulated other comprehensive income | - | 0.49M | 0.71M | -0.16M | -0.05M |
| Non currrent assets other | - | 0.00M | 0.00M | 0.00M | 0.18M |
| Non current assets total | - | 1.34M | 0.94M | 0.87M | 0.85M |
| Long term debt total | 0.44M | - | 0.00M | 0.00M | 0.00M |
| Breakdown | 2025-06-30 | 2024-06-30 | 2023-06-30 | 2022-06-30 | 2021-06-30 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-06-30 | 2024-06-30 | 2023-06-30 | 2022-06-30 | 2021-06-30 |
| Investments | - | -1.46M | -0.96M | -0.93M | -0.70M |
| Change to liabilities | - | - | 0.16M | -0.08M | 0.39M |
| Total cashflows from investing activities | -1.24M | -1.46M | -0.96M | -0.93M | -0.70M |
| Net borrowings | - | 0.18M | 0.95M | 1.25M | 1.25M |
| Total cash from financing activities | 1.48M | 1.18M | 2.43M | 3.97M | 0.99M |
| Change to operating activities | - | - | 0.02M | 0.07M | -0.01M |
| Net income | -1.11M | -1.85M | -2.28M | -3.17M | -2.80M |
| Change in cash | 0.01M | -0.02M | -0.50M | 0.55M | -1.11M |
| Begin period cash flow | 0.03M | 0.05M | 0.55M | 0.01M | 1.11M |
| End period cash flow | 0.04M | 0.03M | 0.05M | 0.55M | 0.01M |
| Total cash from operating activities | -0.23M | 0.21M | -1.93M | -2.46M | -1.41M |
| Issuance of capital stock | - | 1.02M | 1.60M | 2.73M | 1.00M |
| Depreciation | 0.91M | 1.05M | 0.89M | 0.74M | 0.01M |
| Other cashflows from investing activities | -1.24M | -1.45M | - | - | 0.00M |
| Dividends paid | - | - | -1.60M | 0.72M | - |
| Change to account receivables | 0.04M | 0.62M | -0.68M | 0.00M | 0.22M |
| Sale purchase of stock | - | -0.03M | -0.06M | -0.06M | 1.00M |
| Other cashflows from financing activities | -0.02M | -1.46M | 3.16M | 1.25M | -0.01M |
| Change to netincome | - | - | -0.19M | -0.03M | 0.12M |
| Capital expenditures | 0.00M | 0.00M | 0.96M | 0.93M | 0.70M |
| Change in working capital | 0.10M | 1.25M | -0.68M | 0.00M | 0.22M |
| Stock based compensation | - | - | 0.13M | 0.11M | 0.47M |
| Other non cash items | -0.13M | -0.24M | -0.54M | -0.03M | 1.39M |
| Free cash flow | -0.22M | 0.21M | -2.89M | -3.40M | -2.11M |
Sector: Technology Industry: Software - Application
|
Stock Name
|
Change
(AUD) |
Price
(AUD) |
Trailing
PE (x) |
Forward
PE (x) |
Price Sales
TTM (x) |
Price to Book Value (x)
|
Enterprise Value
to Revenue (x) |
Enterprise Value
to EBITDA (x) |
|---|---|---|---|---|---|---|---|---|
| WTC Wisetech Global Ltd |
-0.35 0.78% |
44.49 | 56.76 | 27.86 | 10.80 | 5.09 | 8.44 | 29.47 |
| XRO Xero Ltd |
-0.12 0.17% |
70.74 | - | 57.14 | 4.53 | 2.46 | 4.90 | 15.19 |
| TNE Technology One Ltd |
-0.51 1.54% |
32.65 | 77.12 | 53.48 | 17.20 | 24.08 | 16.02 | 36.25 |
| 360 LIFE360 Inc |
-0.42 1.84% |
22.45 | 24.04 | 42.37 | 9.55 | 5.97 | 6.09 | 136.92 |
KNeoMedia Limited, a SaaS education publishing company, provides education assessment and games-based learning products for educational markets in Australia, the United States, and internationally. It offers digital learning programs and assessment tools. The company also operates KNeoWorld portal, a story-based lessons and games, and analytical learning platform that provides various ways for students to practice key concepts and skills. It publishes, markets, and sells games on a license basis through the KneoWorld.com, education departments, and distribution agreements. The company was formerly known as Entellect Limited and changed its name to KNeoMedia Limited in May 2015. KNeoMedia Limited was incorporated in 1987 and is based in Melbourne, Australia.
| Name | Title | Year Born |
|---|---|---|
| Mr. James Kellett | Exec. Chairman & CEO | NA |
| Mr. Damian O'Sullivan | Chief Operating Officer | NA |
| Mr. Franklin B. Lieberman | Exec. Director | NA |
| Mr. Rakesh Kamat | Chief Technical Officer | NA |
| Ms. Isabelita Perez | Pres of Kneoworld Philippines Inc. | NA |
| Ms. Eryl Baron AGIA, B.A., C.A., CA | Company Sec. | NA |
| Mr. James Kellett | Executive Chairman & CEO | NA |
| Mr. Franklin B. Lieberman | Executive Director | NA |
| Ms. Isabelita Perez | President of Kneoworld Philippines Inc. | NA |
| Ms. Eryl Baron AGIA, B.A., C.A. | Company Secretary | NA |
Disclaimer - (*)This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.