…
Medical Developments International Limited provides emergency medical solutions in Australia, Europe, the United States, and internationally. The company operates through Pain Management and Respiratory segments. It manufactures and distributes Penthrox, a fast-acting trauma and emergency pain relief product used in hospital emergency departments, ambulance services, sports medicine, and for analgesia during short surgical procedures. The company also supplies respiratory products, including space chambers, peak flow meters, portable nebulizers, and silicone face masks to aid sufferers of asthma and chronic obstructive pulmonary disease. Medical Developments International Limited was founded in 1972 and is headquartered in Scoresby, Australia.
Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website
A unique technical analysis driven score developed by Kalkine showing momentum in stock prices based on select technical indicators identified.
Medical Developments International Ltd develops, manufactures and distributes Penthrox, an inhaled analgesic used for short-term pain relief in emergency, ambulance and procedural settings. Long-term growth may be supported by geographic expansion, additional regulatory approvals and broader clinical adoption in institutional channels, along with scaling manufacturing and distribution. Investors may find the company attractive because it appears positioned with a differentiated, recurring-revenue product franchise that could benefit from rising adoption in emergency care.
Note: The summary and risk score provided above is created by AI and should not be construed as a recommendation of Kalkine.
| Breakdown | 2026-06-30 | 2025-06-30 | 2024-06-30 | 2023-06-30 | 2022-06-30 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2026-06-30 | 2025-06-30 | 2024-06-30 | 2023-06-30 | 2022-06-30 |
| Income before tax | 0.50M | 0.17M | -32.93M | -7.49M | -15.91M |
| Net income | 0.63M | 0.09M | -40.99M | -5.61M | -12.41M |
| Selling general administrative | - | 22.14M | 32.55M | 32.58M | 22.21M |
| Selling and marketing expenses | - | 3.94M | 2.82M | 3.83M | 2.60M |
| Gross profit | 11.98M | 29.43M | 24.37M | 22.04M | 15.63M |
| Reconciled depreciation | - | 3.20M | 3.39M | 3.11M | 2.94M |
| Ebit | 1.06M | 0.14M | -32.84M | -0.69M | -15.22M |
| Ebitda | 3.74M | 1.67M | -29.45M | 2.42M | -10.69M |
| Depreciation and amortization | 2.69M | 1.53M | 3.39M | 3.11M | 4.54M |
| Operating income | 1.06M | 3.07M | -16.87M | -17.30M | -12.54M |
| Other operating expenses | 41.51M | 35.98M | 50.02M | -20.14M | -24.75M |
| Interest expense | 0.07M | 0.07M | 0.09M | 0.10M | 0.10M |
| Tax provision | - | 0.07M | 8.07M | -1.88M | -3.50M |
| Interest income | - | 0.38M | 0.40M | 0.66M | 0.04M |
| Net interest income | - | 0.30M | 0.32M | 0.56M | -0.06M |
| Income tax expense | -0.12M | 0.07M | 8.07M | -1.88M | -3.50M |
| Total revenue | 42.57M | 39.06M | 33.15M | 32.17M | 22.37M |
| Total operating expenses | 10.92M | 26.35M | 35.41M | 42.48M | 32.50M |
| Cost of revenue | 30.59M | 9.63M | 8.78M | 10.12M | 6.74M |
| Total other income expense net | -0.55M | -2.90M | -16.06M | 12.39M | -0.58M |
| Net income from continuing ops | - | 0.09M | -40.99M | -5.61M | -12.41M |
| Net income applicable to common shares | - | 0.09M | -40.99M | -5.61M | -12.41M |
| Breakdown | 2026-06-30 | 2025-06-30 | 2024-06-30 | 2023-06-30 | 2022-06-30 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2026-06-30 | 2025-06-30 | 2024-06-30 | 2023-06-30 | 2022-06-30 |
| Total assets | 68.58M | 66.40M | 63.77M | 101.31M | 92.22M |
| Intangible assets | 2.83M | 18.11M | - | 34.51M | 36.88M |
| Other current assets | 0.58M | - | 0.56M | 0.79M | 0.78M |
| Total liab | 12.77M | 11.29M | 18.04M | 20.00M | 34.92M |
| Total stockholder equity | 55.81M | 55.10M | 45.73M | 81.31M | 57.30M |
| Deferred long term liab | - | - | - | 32.70M | 35.12M |
| Other current liab | 0.73M | - | 0.64M | 1.59M | 4.88M |
| Common stock | 115.01M | - | 105.73M | 105.73M | 76.99M |
| Capital stock | - | 115.01M | - | 105.73M | 76.99M |
| Retained earnings | -62.14M | -62.77M | -62.86M | -30.15M | -24.55M |
| Other liab | - | - | - | 2.24M | 21.98M |
| Good will | 3.81M | 3.81M | 3.81M | 3.81M | 3.81M |
| Other assets | - | - | 0.00M | 8.11M | 40.74M |
| Cash | 14.37M | 17.84M | 9.73M | 24.66M | 20.40M |
| Cash and equivalents | - | - | - | 24.66M | 20.40M |
| Total current liabilities | 6.17M | 7.82M | 9.55M | 15.55M | 10.48M |
| Current deferred revenue | 0.25M | - | 0.28M | 0.28M | 0.08M |
| Net debt | -12.70M | - | -7.45M | -22.10M | -17.59M |
| Short term debt | 0.34M | - | 0.37M | 0.35M | 0.35M |
| Short long term debt total | 1.67M | - | 2.29M | 2.56M | 2.81M |
| Other stockholder equity | - | - | - | -75.58M | -52.45M |
| Property plant equipment | - | - | - | 12.12M | 11.55M |
| Total current assets | 35.60M | 35.54M | 26.14M | 42.76M | 34.37M |
| Net tangible assets | - | - | - | 75.70M | 51.74M |
| Short term investments | 7.00M | - | - | - | - |
| Net receivables | 6.70M | 7.53M | 7.07M | 8.93M | 6.08M |
| Inventory | 6.95M | 9.45M | 8.77M | 8.38M | 7.11M |
| Accounts payable | 4.85M | 6.49M | 8.25M | 13.32M | 5.17M |
| Accumulated other comprehensive income | 2.94M | - | 2.86M | 5.74M | 4.85M |
| Non currrent assets other | 14.60M | - | 16.04M | -17.74M | -17.11M |
| Non current assets total | 32.98M | 30.86M | 37.63M | 58.55M | 57.85M |
| Capital lease obligations | - | 1.99M | - | 2.56M | 2.81M |
| Long term debt total | - | - | - | 2.21M | 2.46M |
| Breakdown | 2026-06-30 | 2025-06-30 | 2024-06-30 | 2023-06-30 | 2022-06-30 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2026-06-30 | 2025-06-30 | 2024-06-30 | 2023-06-30 | 2022-06-30 |
| Investments | - | -1.04M | -3.17M | -7.10M | -5.16M |
| Change to liabilities | - | - | - | 2.36M | 0.90M |
| Total cashflows from investing activities | -7.79M | -1.04M | -3.17M | -7.67M | -5.21M |
| Net borrowings | - | - | - | -0.25M | -0.21M |
| Total cash from financing activities | -0.80M | 8.68M | -0.81M | 28.06M | 0.14M |
| Change to operating activities | - | - | - | -0.15M | -0.02M |
| Net income | 0.63M | 0.09M | -40.99M | -5.61M | -12.41M |
| Change in cash | -3.47M | 8.10M | -14.93M | 4.26M | -15.88M |
| Begin period cash flow | 17.84M | 9.73M | 24.66M | 20.40M | 36.28M |
| End period cash flow | 14.37M | 17.84M | 9.73M | 24.66M | 20.40M |
| Total cash from operating activities | 5.75M | -0.04M | -10.78M | -16.50M | -10.72M |
| Issuance of capital stock | - | 10.01M | - | 30.00M | 0.36M |
| Depreciation | 2.69M | 3.20M | 3.39M | 3.11M | 2.94M |
| Other cashflows from investing activities | - | -0.60M | -2.38M | -5.32M | -3.96M |
| Dividends paid | - | - | - | 26.38M | 0.14M |
| Change to inventory | 2.62M | -0.68M | -0.39M | -1.84M | -1.37M |
| Change to account receivables | 1.09M | -0.58M | 1.86M | -2.87M | -2.50M |
| Sale purchase of stock | -0.48M | -0.30M | -0.53M | -1.68M | -0.00M |
| Other cashflows from financing activities | -0.32M | -1.04M | -0.27M | -0.25M | -0.21M |
| Change to netincome | - | - | - | -12.06M | 1.68M |
| Capital expenditures | 0.48M | 0.44M | 3.17M | 7.67M | 5.21M |
| Change in working capital | 1.63M | -1.14M | 4.18M | -2.50M | -3.59M |
| Stock based compensation | - | 1.03M | - | 1.26M | 1.03M |
| Other non cash items | 0.81M | -3.23M | 22.64M | -5.38M | 9.75M |
| Free cash flow | 5.27M | -0.49M | -13.95M | -24.16M | -15.94M |
Sector: Healthcare Industry: Drug Manufacturers - Specialty & Generic
|
Stock Name
|
Change
(AUD) |
Price
(AUD) |
Trailing
PE (x) |
Forward
PE (x) |
Price Sales
TTM (x) |
Price to Book Value (x)
|
Enterprise Value
to Revenue (x) |
Enterprise Value
to EBITDA (x) |
|---|---|---|---|---|---|---|---|---|
| MVP Medical Developments International Ltd |
- -% |
0.40 | 40.00 | 166.67 | 1.06 | 0.79 | 0.57 | 7.45 |
| AFP Aft Pharmaceuticals Ltd |
- -% |
3.59 | 29.92 | 18.18 | 1.48 | 4.37 | 2.05 | 18.56 |
| VLS Vita Life Sciences Ltd |
- -% |
2.70 | 13.50 | 42.73 | 1.52 | 2.62 | 1.19 | 7.17 |
| LGP Little Green Pharma Ltd |
- -% |
0.06 | - | 10.00 | 0.64 | 0.60 | 1.25 | 19.47 |
| SNT Syntara Ltd |
- -% |
0.02 | - | 20.45 | 5.10 | 2.18 | 6.32 | -2.16 |
Medical Developments International Limited provides emergency medical solutions in Australia, Europe, the United States, and internationally. The company operates through Pain Management and Respiratory segments. It manufactures and distributes Penthrox, a fast-acting trauma and emergency pain relief product used in hospital emergency departments, ambulance services, sports medicine, and for analgesia during short surgical procedures. The company also supplies respiratory products, including space chambers, peak flow meters, portable nebulizers, and silicone face masks to aid sufferers of asthma and chronic obstructive pulmonary disease. Medical Developments International Limited was founded in 1972 and is headquartered in Scoresby, Australia.
| Name | Title | Year Born |
|---|---|---|
| Mr. Brent MacGregor | Chief Exec. Officer | 1964 |
| Ms. Anita James | Chief Financial Officer | NA |
| Matthew Cramer | Chief of Operations & Supply Chain | NA |
| Ms. Tara Eaton | Gen. Counsel & Company Sec. | NA |
| Ms. Greer Lucas | Head of People & Culture | NA |
| Dr. Scott Courtney | Chief Scientific Officer | NA |
| Wai Ng Chi | Head of Regulatory Affairs | NA |
| Wayne Pearce | Head of Production | NA |
| Mr. Stefaan Schatteman | Head of Europe | NA |
| Mr. Brent MacGregor | Chief Executive Officer | 1964 |
Disclaimer - (*)This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.