Explore 3 Stock Ideas & Industry Insights Download Free Report

888-969-2592
Shopping Cart 0
countryflagCA
Login

Home CompaniesMotio Ltd

Motio Ltd

Communication Services Advertising Agencies
PortfolioPortfolio WatchlistWatchlist
Company price
0.06 AUD 0.00(0%)
Last update at 2026-11-06T01:19:00Z
VOLUME
200000
Market Cap
19.30M
P/E
6.00

Momentum Score

…

Motio Limited operates as an audience experience and digital place-based media company in Australia. The company operates MotioCafe to engage professionals and the metro workforce; MotionVenue, which offers licensed environments to reach consumers without fear of government or social backlash; MotioHealth, a medical practice network that offers information, communication, and entertainment in medical practice waiting rooms; and MotioPlay, a national network of indoor sports and leisure centers. It also operates Spawtz, a robust software and data infrastructure system for venues and players internationally. The company was formerly known as XTD Limited and changed its name to Motio Limited in November 2020. Motio Limited is based in Sydney, Australia.

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Day Price Range
0.06
Low
0.06
High
52 Week Price Range
0.04
Low
0.06
High

Momentum Score

…
Loading momentum score…

A unique technical analysis driven score developed by Kalkine showing momentum in stock prices based on select technical indicators identified.

Score - Rating
>= 1 - Low / > 1 but < 2 - Below Average / > 2 but < 3 - Average / > 3 but < 4 - Above Average / > 4 - High
AI Summary

Publicly available information on Motio Ltd (MXO.AU) is limited, and the company does not provide detailed disclosures that allow a clear description of its core business. Absent fuller disclosure, long-term growth drivers are unclear; investors may find the stock of interest if management can demonstrate scalable revenue, recurring contracts or successful execution of a stated strategy.

Risk Score
High

Note: The summary and risk score provided above is created by AI and should not be construed as a recommendation of Kalkine.

Key Metrics*

Previous Close
0.06
Dividend Yield
-
Revenue TTM
9.21M
Revenue Per Share
0.03
Gross Profit TTM
7.32M
Debt / Equity
0.02
ROE
30.95%
Net Debt
-3.78M
ROCE
17.10%
Diluted EPS TTM
0.01

Key Financials*

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2026-06-30 2025-06-30 2024-06-30 2023-06-30 2022-06-30
Type yearly yearly yearly yearly yearly
Date 2026-06-30 2025-06-30 2024-06-30 2023-06-30 2022-06-30
Income before tax 1.62M -0.08M -2.24M -1.87M -3.88M
Net income 2.20M 0.12M -2.08M -1.78M -3.67M
Selling general administrative 3.67M 0.79M 4.72M 3.80M 4.30M
Selling and marketing expenses - 3.11M - 1.77M -
Gross profit 3.47M 7.01M 6.06M 0.11M 3.72M
Reconciled depreciation 0.79M 1.53M 1.89M 1.37M 1.88M
Ebit 1.57M 0.26M -1.84M -1.93M -3.66M
Ebitda 2.36M 1.66M -0.06M -0.57M -1.78M
Depreciation and amortization 0.79M 1.40M 1.77M 1.36M 1.88M
Operating income 1.57M 3.10M -1.95M -1.93M -3.66M
Other operating expenses 7.64M 6.28M 8.99M 8.51M 8.37M
Interest expense 0.06M 0.22M 0.25M 0.09M 0.01M
Tax provision -0.58M -0.19M -0.16M -0.09M -0.21M
Interest income 0.07M 0.00M - - 0.00M
Net interest income 0.01M -0.22M -0.25M -0.15M -0.01M
Extraordinary items - - - - 0.00M
Income tax expense -0.58M - -0.16M -0.09M -0.21M
Total revenue 9.21M 9.38M 7.19M 6.58M 4.54M
Total operating expenses 1.90M 3.91M 1.90M 2.03M 7.55M
Cost of revenue 5.74M 2.37M 7.09M 6.47M 0.82M
Total other income expense net 0.05M -3.18M -0.30M 0.06M -0.04M
Net income from continuing ops 2.20M -0.08M -2.08M -1.78M -3.67M
Net income applicable to common shares - 0.12M -2.08M -1.78M -3.67M
Breakdown 2026-06-30 2025-06-30 2024-06-30 2023-06-30 2022-06-30
Type yearly yearly yearly yearly yearly
Date 2026-06-30 2025-06-30 2024-06-30 2023-06-30 2022-06-30
Total assets 10.86M 8.13M 8.81M 10.03M 9.14M
Intangible assets 0.03M 0.06M - 2.66M 1.30M
Other current assets 0.09M 0.05M - - 0.00M
Total liab 1.73M 3.04M 4.39M 4.31M 2.81M
Total stockholder equity 9.14M 5.10M 4.42M 5.72M 6.33M
Other current liab 1.19M - 0.79M 0.50M 1.51M
Common stock 24.68M - 23.11M 24.45M 22.25M
Capital stock 24.68M 23.36M - 22.88M 22.25M
Retained earnings -16.45M -18.65M -20.36M -18.58M -16.93M
Other liab - - - 0.15M 0.57M
Good will 2.25M 2.25M 2.73M 2.73M 2.73M
Other assets - - 0.00M 0.04M 0.04M
Cash 3.94M 2.65M 0.99M 1.41M 1.84M
Cash and equivalents - - - 1.41M 1.84M
Total current liabilities 1.68M 2.67M 2.45M 1.98M 2.11M
Current deferred revenue 0.24M - 0.01M - -
Net debt -3.78M - -0.57M - -1.59M
Short term debt 0.16M - 0.12M 0.00M 0.11M
Short long term debt - 0.93M - - -
Short long term debt total 0.16M - 0.42M - 0.25M
Other stockholder equity - - 0.00M -0.29M -0.67M
Property plant equipment - - - 1.59M 1.87M
Total current assets 6.18M 4.71M 3.03M 3.01M 3.22M
Long term investments 0.30M - - 0.00M 0.03M
Net tangible assets - - - 0.33M 2.30M
Short term investments 0.11M 0.11M 0.13M 0.07M 0.02M
Net receivables 2.04M 1.91M 1.92M 1.50M 1.31M
Long term debt - 0.15M - 2.18M 0.00M
Accounts payable 0.09M 0.21M 1.53M 0.44M 0.49M
Accumulated other comprehensive income 0.91M - 1.67M - 1.01M
Non currrent assets other - - 1.55M 0.04M -
Non current assets total 4.68M 3.42M 5.78M 7.02M 5.92M
Capital lease obligations 0.16M 0.30M - 0.14M 0.25M
Long term debt total - - - 2.18M 0.14M
Breakdown 2026-06-30 2025-06-30 2024-06-30 2023-06-30 2022-06-30
Type yearly yearly yearly yearly yearly
Date 2026-06-30 2025-06-30 2024-06-30 2023-06-30 2022-06-30
Investments -0.30M 0.89M -0.33M -0.28M 0.14M
Change to liabilities - - - -0.03M -0.30M
Total cashflows from investing activities -1.34M 0.89M -0.33M -0.10M -1.93M
Net borrowings -1.07M -1.11M -0.17M -0.20M -0.11M
Total cash from financing activities 0.38M -1.45M -0.55M -0.04M -0.12M
Change to operating activities - - - 0.08M 0.01M
Net income 2.20M 0.12M -2.08M -1.78M -3.67M
Change in cash 1.29M 1.66M -0.42M -0.43M -2.66M
Begin period cash flow 2.65M 0.99M 1.41M 1.90M 4.50M
End period cash flow 3.94M 2.65M 0.99M 1.47M 1.84M
Total cash from operating activities 2.24M 2.23M 0.46M -0.28M -0.61M
Issuance of capital stock 1.60M - - 0.15M -
Depreciation 0.79M 1.53M 1.89M 1.36M 1.88M
Other cashflows from investing activities - -0.03M -0.02M 0.00M -0.37M
Change to account receivables -0.18M -0.04M -0.37M -0.47M -0.04M
Sale purchase of stock - - 0.00M 0.15M -0.01M
Other cashflows from financing activities -0.16M -0.19M -0.38M -0.14M -0.01M
Change to netincome - - - 0.65M 1.46M
Capital expenditures 1.03M 0.30M 0.31M 0.10M 1.56M
Change in working capital -0.96M -0.04M -0.25M -0.51M -0.33M
Stock based compensation - 0.44M - 0.59M 1.51M
Other non cash items 0.21M 0.19M 2.79M 3.88M 5.41M
Free cash flow 1.22M 1.93M 0.15M -0.39M -2.17M

Peer Comparison*

Sector: Communication Services Industry: Advertising Agencies

Stock Name
Change
(AUD)
Price
(AUD)
Trailing
PE (x)
Forward
PE (x)
Price Sales
TTM (x)
Price to Book Value (x)
Enterprise Value
to Revenue (x)
Enterprise Value
to EBITDA (x)
MXO
Motio Ltd		 -
-%		 0.06 6.00 - 2.09 2.11 1.67 6.31
OML
Ooh!Media Ltd		 0.01
0.30%		 1.67 33.30 13.39 1.26 1.26 2.88 7.51
IGL
Ive Group Ltd		 -
-%		 2.29 9.54 7.20 0.37 1.61 0.85 6.08
PPL
Pureprofile Ltd		 -0.00
2.86%		 0.03 - - 0.65 4.15 0.60 7.77
GTN
GTN Ltd		 0.01
3.03%		 0.17 - 5.63 0.21 0.28 0.24 3.47

Profile*

Motio Ltd

Motio Limited operates as an audience experience and digital place-based media company in Australia. The company operates MotioCafe to engage professionals and the metro workforce; MotionVenue, which offers licensed environments to reach consumers without fear of government or social backlash; MotioHealth, a medical practice network that offers information, communication, and entertainment in medical practice waiting rooms; and MotioPlay, a national network of indoor sports and leisure centers. It also operates Spawtz, a robust software and data infrastructure system for venues and players internationally. The company was formerly known as XTD Limited and changed its name to Motio Limited in November 2020. Motio Limited is based in Sydney, Australia.

140 Arthur Street, Sydney, NSW, Australia, 2060

61 2 7227 2277

https://www.motio.com.au

Name Title Year Born
Mr. Adam Cadwallader CEO, MD & Director NA
Ms. Michelle Malley Chief Financial Officer NA
Mr. Matthew Foy A.C.I.S., ACIS, AGIA, BCom, FCIS, GradDipACG, SAFi Company Sec. NA
Mr. Matthew Foy A.C.I.S., ACIS, AGIA, BCom, FCIS, GradDipACG, SAFi Company Secretary NA
Mr. Matthew Foy A.C.I.S., ACIS, AGIA, BCom, FCIS, GradDipACG, SAFi Company Secretary NA
Mr. Matthew Foy A.C.I.S., ACIS, AGIA, BCom, FCIS, GradDipACG, SAFi Company Secretary NA
Mr. Matthew Foy A.C.I.S., ACIS, AGIA, BCom, FCIS, GradDipACG, SAFi Company Secretary NA
Mr. Matthew Foy A.C.I.S., ACIS, AGIA, BCom, FCIS, GradDipACG, SAFi Company Secretary NA
Mr. Matthew Foy A.C.I.S., ACIS, AGIA, BCom, FCIS, GradDipACG, SAFi Company Secretary NA
Mr. Matthew Foy A.C.I.S., ACIS, AGIA, BCom, FCIS, GradDipACG, SAFi Company Secretary NA

Disclaimer - (*)This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.

Kalkine

3 Mining Stock
Ideas Report

Download a free report with stock ideas and industry insights for general information.

Download Free Report Now → sector image

Top Stocks by Market Cap*

ITH
CAD 2.15
+27.68%
HG
CAD 4.11
+19.13%
PPTA
CAD 27.74
+17.99%
UCU
CAD 2.10
+17.32%
GAU
CAD 3.49
+16.72%
TSU
CAD 29.67
-29.71%
PXT
CAD 19.73
-16.91%
LAS-A
CAD 230.50
-9.25%
IFP
CAD 13.50
-8.35%
NFI
CAD 24.01
-7.80%

Equity Sectors*

  • Basic Materials

    +3.74%

  • Communication Services

    +0.56%

  • Consumer Cyclical

    -0.34%

  • Consumer Defensive

    +0.11%

  • Energy

    +1.33%

  • Financial Services

    -0.26%

  • Healthcare

    +2.54%

  • Industrials

    -0.11%

  • Real Estate

    -0.23%

  • Technology

    +1.91%

  • Utilities

    +1.05%

Note: Daily price change (%) by sector excluding stocks with +/-90% daily price change. Companies above $500 million market capitalization are considered.

Support

Hi! How can we help you today?

Loading…