Explore 3 Stock Ideas & Industry Insights Download Free Report

888-969-2592
Shopping Cart 0
countryflagCA
Login

Home CompaniesMastermyne Group Ltd

Mastermyne Group Ltd

Basic Materials Other Industrial Metals & Mining
PortfolioPortfolio WatchlistWatchlist
Company price
0.66 AUD -0.01 ( 2.22%)
Last update at 2026-11-12T05:10:00Z
VOLUME
221416
Market Cap
202.30M
P/E
65.50

Momentum Score

…

Mastermyne Group Limited provides mine operation, contracting, training, and related services in the mining and supporting industries in Australia. It offers various contracting services, which includes mine development and support services, such as roadway construction, ventilation, conveyors, longwall relocations, application of polymeric strata support, chemical application, cavity fill, strata consolidation, ventilation control devices, production and ancillary equipment services, and industrial products. The company also provides chemical products, services, and consumables to the underground long wall coal mining operations in the coalfields and supporting coal mining industries. The company operates under the Mastermyne, Wilson Mining, and MyneSight brand names. The company was formerly known as Metarock Group Limited and changed its name to Mastermyne Group Limited in November 2024. Mastermyne Group Limited was founded in 1996 and is headquartered in Mackay, Australia.

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Day Price Range
0.59
Low
0.67
High
52 Week Price Range
0.12
Low
0.82
High

Momentum Score

…
Loading momentum score…

A unique technical analysis driven score developed by Kalkine showing momentum in stock prices based on select technical indicators identified.

Score - Rating
>= 1 - Low / > 1 but < 2 - Below Average / > 2 but < 3 - Average / > 3 but < 4 - Above Average / > 4 - High
AI Summary

Mastermyne Group Ltd is an Australian mining contractor providing underground and surface development, production, maintenance and related services to the resources sector. Long-term growth may be supported by demand linked to commodity cycles, contract wins and higher fleet utilisation, which may make it attractive for investors seeking exposure to the resources sector.

Principal risks include cyclical commodity and capital-spending exposure, dependence on a small number of large contracts, execution and safety hazards, and labour or regulatory pressures that could affect margins and cash flow.

Risk Score
Medium

Note: The summary and risk score provided above is created by AI and should not be construed as a recommendation of Kalkine.

Key Metrics*

Previous Close
0.68
Dividend Yield
-
Revenue TTM
237.75M
Revenue Per Share
0.78
Gross Profit TTM
192.20M
Debt / Equity
0.04
ROE
2.97%
Net Debt
-43.88M
ROCE
9.60%
Diluted EPS TTM
0.01

Key Financials*

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2026-06-30 2025-06-30 2024-06-30 2023-06-30 2022-06-30
Type yearly yearly yearly yearly yearly
Date 2026-06-30 2025-06-30 2024-06-30 2023-06-30 2022-06-30
Income before tax 6.43M 3.23M 17.75M -79.73M -19.36M
Net income 1.91M 1.71M 39.64M -74.01M -12.56M
Selling general administrative 161.69M 146.26M 7.96M 335.29M 308.08M
Selling and marketing expenses - - 188.75M 0.05M 0.01M
Gross profit 25.38M 13.58M 234.95M 367.00M 330.21M
Reconciled depreciation 5.08M 7.63M 9.56M 35.77M 32.83M
Ebit 7.71M 4.11M 21.82M -22.06M -16.27M
Ebitda 12.79M 11.73M 31.38M 13.71M 16.56M
Depreciation and amortization 5.08M 7.63M 9.56M 35.77M 32.83M
Operating income 7.71M 3.47M 22.20M -38.33M -13.08M
Other operating expenses 229.99M 210.35M 272.19M -292.96M -224.07M
Interest expense 0.85M 1.25M 3.95M 9.90M 4.03M
Tax provision 4.19M 1.56M -3.47M -5.72M -6.80M
Interest income 1.30M 1.03M 0.17M 9.77M 0.01M
Net interest income 0.45M -0.21M -4.46M -9.77M -4.02M
Extraordinary items - 0.04M 18.43M - -
Income tax expense 4.19M 1.56M -3.47M -5.72M -6.80M
Total revenue 237.70M 213.82M 294.39M 514.21M 452.70M
Total operating expenses 17.67M 10.12M 212.75M 541.73M 467.90M
Cost of revenue 212.32M 200.24M 59.44M 147.22M 122.48M
Total other income expense net -1.28M -0.24M -4.46M -42.45M -0.14M
Net income from continuing ops 2.24M 1.67M 21.21M -74.01M -12.56M
Net income applicable to common shares - 1.71M 39.64M -74.01M -12.56M
Breakdown 2026-06-30 2025-06-30 2024-06-30 2023-06-30 2022-06-30
Type yearly yearly yearly yearly yearly
Date 2026-06-30 2025-06-30 2024-06-30 2023-06-30 2022-06-30
Total assets 125.82M 107.48M 117.95M 226.96M 299.15M
Intangible assets 0.61M 0.67M - 3.86M 13.08M
Other current assets 0.57M - 3.78M 37.39M 1.98M
Total liab 49.12M 33.50M 44.37M 194.20M 215.97M
Total stockholder equity 76.69M 73.97M 73.58M 32.76M 83.19M
Other current liab 35.38M - 35.21M 101.26M 14.71M
Common stock 112.32M - 112.00M 111.18M 87.90M
Capital stock 111.89M 111.79M - 111.18M 87.90M
Retained earnings -54.19M -54.19M -54.19M -54.19M 18.72M
Other liab - - - 0.66M 6.37M
Good will 10.32M 10.32M 10.32M 10.32M 31.06M
Other assets - - 0.00M - 0.00M
Cash 47.22M 30.42M 26.04M 12.90M 5.23M
Total current liabilities 45.56M 29.82M 40.05M 169.44M 177.37M
Current deferred revenue - - 0.05M 8.91M 59.73M
Net debt -43.88M - -18.82M 59.03M 96.11M
Short term debt 1.70M - 3.09M 47.83M 69.11M
Short long term debt 0.64M 0.71M - 40.69M 62.98M
Short long term debt total 3.34M - 7.22M 71.93M 101.34M
Other stockholder equity -0.43M - - -56.99M -106.62M
Property plant equipment - - - 71.34M 130.31M
Total current assets 95.78M 76.41M 84.52M 141.43M 124.70M
Net tangible assets - - - 18.57M 39.05M
Net receivables 39.47M 18.01M 45.14M 72.12M 80.81M
Long term debt - 0.64M - 15.42M 21.03M
Inventory 8.51M 10.62M 9.57M 19.02M 21.15M
Accounts payable 8.48M 4.06M 1.71M 11.44M 33.83M
Accumulated other comprehensive income 18.99M - 15.76M -24.24M -23.43M
Non currrent assets other - - 0.83M -85.53M -174.45M
Non current assets total 30.04M 31.07M 33.42M 85.53M 174.45M
Capital lease obligations 2.70M 3.79M - 15.82M 17.33M
Long term debt total - - - 24.10M 32.23M
Breakdown 2026-06-30 2025-06-30 2024-06-30 2023-06-30 2022-06-30
Type yearly yearly yearly yearly yearly
Date 2026-06-30 2025-06-30 2024-06-30 2023-06-30 2022-06-30
Investments - -3.40M 67.51M -9.57M -54.24M
Change to liabilities - - - -16.74M 19.39M
Total cashflows from investing activities -1.34M -3.40M 67.51M -9.57M -54.24M
Net borrowings -0.71M -2.89M -64.88M -5.65M 16.89M
Total cash from financing activities -2.14M -9.12M -71.38M 17.62M 14.64M
Change to operating activities - - - 3.10M -5.82M
Net income 2.24M 1.71M 39.64M -74.01M -12.56M
Change in cash 16.80M 4.39M 13.13M 7.67M -19.16M
Begin period cash flow 30.42M 26.04M 12.90M 5.23M 24.39M
End period cash flow 47.22M 30.42M 26.04M 12.90M 5.23M
Total cash from operating activities 20.29M 16.91M 17.00M -0.38M 20.44M
Issuance of capital stock - - 0.76M 23.28M -
Depreciation 5.08M - 27.30M 35.58M 32.70M
Other cashflows from investing activities - 0.10M 23.43M 20.19M -0.03M
Dividends paid - -1.55M - 0.00M -2.25M
Change to inventory 2.10M -1.05M -1.19M -3.02M -1.37M
Change to account receivables -8.10M 13.41M -5.51M -9.30M -4.54M
Sale purchase of stock - -0.59M 0.76M 23.28M -23.28M
Other cashflows from financing activities -1.43M -4.10M -7.26M 38.81M 34.02M
Change to netincome - - - 63.82M -7.50M
Capital expenditures 2.10M 3.83M 4.22M 29.75M 41.64M
Change in working capital 10.71M 6.58M -13.85M -12.32M -5.91M
Stock based compensation - - 0.42M 0.30M 0.53M
Other non cash items 2.26M 10.33M -50.36M 38.05M 0.30M
Free cash flow 18.19M 13.07M 12.78M -30.14M -21.20M

Peer Comparison*

Sector: Basic Materials Industry: Other Industrial Metals & Mining

Stock Name
Change
(AUD)
Price
(AUD)
Trailing
PE (x)
Forward
PE (x)
Price Sales
TTM (x)
Price to Book Value (x)
Enterprise Value
to Revenue (x)
Enterprise Value
to EBITDA (x)
MYE
Mastermyne Group Ltd		 -0.01
2.22%		 0.66 65.50 2.25 0.85 2.68 0.68 13.34
BHP
BHP Group Ltd		 -0.78
1.29%		 59.61 20.70 15.82 5.10 4.00 3.51 6.71
RIO
Rio Tinto Ltd		 -3.30
2.14%		 150.57 14.04 12.02 4.03 2.49 2.85 6.74
GLC
Glencore Plc		 0.27
2.69%		 10.30 15.15 11.30 0.38 1.95 0.40 7.60
FMG
Fortescue Ltd		 -0.37
2.40%		 15.05 11.31 13.61 2.81 1.51 1.87 4.32

Profile*

Mastermyne Group Ltd

Mastermyne Group Limited provides mine operation, contracting, training, and related services in the mining and supporting industries in Australia. It offers various contracting services, which includes mine development and support services, such as roadway construction, ventilation, conveyors, longwall relocations, application of polymeric strata support, chemical application, cavity fill, strata consolidation, ventilation control devices, production and ancillary equipment services, and industrial products. The company also provides chemical products, services, and consumables to the underground long wall coal mining operations in the coalfields and supporting coal mining industries. The company operates under the Mastermyne, Wilson Mining, and MyneSight brand names. The company was formerly known as Metarock Group Limited and changed its name to Mastermyne Group Limited in November 2024. Mastermyne Group Limited was founded in 1996 and is headquartered in Mackay, Australia.

Riverside Plaza, Mackay, QLD, Australia, 4740

61 7 4963 0400

https://www.mastermyne.com.au

689

Name Title Year Born
Mr. Paul Green MD & Director NA
Ms. Vivienne Gayton Gen. Mang. of HR NA
Mr. James Glover Chief Exec. Officer of Pybar NA
Mr. Jeffrey Keith Whiteman Chief Financial Officer NA
Mr. Andrew David Ritter B.Com., C.A. Company Sec. NA
Mr. Jeffrey Keith Whiteman Interim Chief Executive Officer NA
Mr. James Glover Chief Executive Officer of Pybar NA
Mr. Jonathan Romcke Executive Chair NA
Mr. Jeffrey Keith Whiteman Interim Chief Executive Officer NA
Mr. James Glover Chief Executive Officer of Pybar NA

Disclaimer - (*)This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.

Kalkine

3 Mining Stock
Ideas Report

Download a free report with stock ideas and industry insights for general information.

Download Free Report Now → sector image

Top Stocks by Market Cap*

MAL
CAD 38.85
+13.53%
SOIL
CAD 8.39
+12.02%
QNC
CAD 1.48
+10.45%
TCL-B
CAD 7.26
+9.01%
CLS
CAD 345.53
+8.41%
GSY
CAD 37.75
-16.04%
BYD
CAD 109.98
-11.99%
ELE
CAD 20.12
-11.95%
LAC
CAD 2.39
-11.15%
CFW
CAD 6.51
-10.82%

Equity Sectors*

  • Basic Materials

    -1.75%

  • Communication Services

    +0.20%

  • Consumer Cyclical

    +0.18%

  • Consumer Defensive

    +0.06%

  • Energy

    +1.65%

  • Financial Services

    +0.10%

  • Healthcare

    +1.25%

  • Industrials

    +1.60%

  • Real Estate

    -0.29%

  • Technology

    +2.72%

  • Utilities

    +0.12%

Note: Daily price change (%) by sector excluding stocks with +/-90% daily price change. Companies above $500 million market capitalization are considered.

Support

Hi! How can we help you today?

Loading…