…
NextEd Group Limited provides educational services in Australia, Europe, and South America. It operates through four segments: Technology & Design, International, Go Study, and Domestic Vocational. The International segment provides english language intensive courses, and vocational education and training courses in business, leadership and management, project management, marketing and communication, commercial cookery, hospitality, healthcare and community services for international students. The Technology & Design segment offers face-to-face and online courses in information technology, digital design, interactive multimedia, computer coding, digital marketing, games and apps programming, and digital filmmaking. The Domestic Vocational segment provides vocational course that covers commercial cookery, hospitality, business, community services, healthcare, construction, information technology, and interior design for domestic students. The Go Study segment operates an international student advisory recruitment agency. It is also involved in student recruitment. The company was formerly known as iCollege Limited and changed its name to NextEd Group Limited in December 2022. NextEd Group Limited was incorporated in 2003 and is headquartered in Ultimo, Australia.
Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website
A unique technical analysis driven score developed by Kalkine showing momentum in stock prices based on select technical indicators identified.
Public information on Nexted Group Ltd (ASX: NXD) is limited and the company appears to be a small-cap issuer with evolving operations. Its long-term outlook may depend on successful commercialisation of its core offerings, expansion into target markets and access to capital, which could support revenue growth if execution proceeds as planned.
Key investment risks include limited public disclosure and low liquidity, execution and commercialisation risk, ongoing financing requirements and exposure to competitive or regulatory pressures.
Note: The summary and risk score provided above is created by AI and should not be construed as a recommendation of Kalkine.
| Breakdown | 2026-06-30 | 2025-06-30 | 2024-06-30 | 2023-06-30 | 2022-06-30 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2026-06-30 | 2025-06-30 | 2024-06-30 | 2023-06-30 | 2022-06-30 |
| Income before tax | -12.93M | -15.17M | -32.55M | 2.92M | -9.20M |
| Net income | -12.02M | -14.57M | -31.23M | 3.61M | -8.70M |
| Selling general administrative | 23.78M | 1.34M | 26.72M | 24.57M | 16.28M |
| Selling and marketing expenses | - | 3.15M | 3.48M | 3.73M | 2.83M |
| Gross profit | 15.40M | 51.08M | 57.28M | 20.31M | 28.73M |
| Reconciled depreciation | 12.26M | - | 15.05M | - | - |
| Ebit | 2.27M | -2.13M | -28.17M | 4.65M | -8.21M |
| Ebitda | 14.53M | 4.31M | -13.12M | 16.64M | -0.45M |
| Depreciation and amortization | 12.26M | 6.44M | 15.05M | 11.99M | 7.76M |
| Operating income | 2.27M | -3.20M | -0.13M | 4.65M | -8.21M |
| Other operating expenses | 86.62M | 78.96M | 111.50M | 97.57M | 51.75M |
| Interest expense | 3.30M | 3.95M | 4.38M | 2.60M | 0.25M |
| Tax provision | -0.91M | -0.60M | -1.32M | -0.69M | -0.50M |
| Interest income | 0.55M | - | 0.85M | - | - |
| Net interest income | -2.76M | - | -3.53M | - | - |
| Income tax expense | -0.91M | 0.60M | -1.32M | -0.69M | -0.50M |
| Total revenue | 88.88M | 95.87M | 111.37M | 102.22M | 46.82M |
| Total operating expenses | 13.14M | 34.16M | 57.28M | 15.66M | 33.67M |
| Cost of revenue | 73.48M | 44.80M | 54.09M | 81.91M | 18.09M |
| Total other income expense net | -15.20M | -11.98M | -32.42M | -1.74M | -2.50M |
| Net income from continuing ops | -12.02M | - | -31.23M | - | - |
| Net income applicable to common shares | - | -14.57M | -31.23M | 3.61M | -8.70M |
| Breakdown | 2026-06-30 | 2025-06-30 | 2024-06-30 | 2023-06-30 | 2022-06-30 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2026-06-30 | 2025-06-30 | 2024-06-30 | 2023-06-30 | 2022-06-30 |
| Total assets | 93.00M | 117.84M | 134.28M | 172.07M | 134.69M |
| Intangible assets | 13.43M | 16.33M | - | 24.58M | 26.81M |
| Other current assets | 2.68M | 6.46M | 2.63M | 1.34M | 6.77M |
| Total liab | 87.26M | 97.66M | 99.66M | 106.63M | 73.12M |
| Total stockholder equity | 5.74M | 20.18M | 34.62M | 65.44M | 61.57M |
| Other current liab | 7.95M | 46.73M | 9.93M | - | 40.83M |
| Common stock | 103.52M | 103.22M | 103.11M | 102.66M | 102.43M |
| Capital stock | 103.52M | - | - | - | - |
| Retained earnings | -98.03M | -83.10M | -68.53M | -37.22M | -43.98M |
| Good will | 2.87M | 15.85M | - | 38.75M | 38.75M |
| Other assets | - | - | 0.00M | 9.93M | 3.05M |
| Cash | 18.23M | 18.89M | 19.34M | 30.26M | 27.16M |
| Total current liabilities | 53.33M | 57.89M | 50.70M | 61.72M | 49.45M |
| Current deferred revenue | 34.02M | - | 30.33M | - | 10.18M |
| Net debt | 17.47M | 21.68M | 30.71M | - | -5.78M |
| Short term debt | 9.14M | 8.40M | 7.47M | 0.00M | 5.51M |
| Short long term debt total | 35.70M | 40.57M | 50.05M | - | 21.39M |
| Property plant equipment | - | - | - | 48.36M | 24.08M |
| Total current assets | 39.12M | 45.31M | 37.05M | 50.45M | 42.00M |
| Short term investments | - | 6.36M | - | - | - |
| Net receivables | 18.12M | 19.85M | 14.97M | 7.56M | 7.36M |
| Long term debt | - | - | - | 0.00M | 0.22M |
| Inventory | 0.09M | 0.10M | 0.11M | 0.34M | 0.17M |
| Accounts payable | 2.22M | 2.76M | 2.96M | - | 3.10M |
| Accumulated other comprehensive income | 0.25M | 0.06M | 0.04M | - | 3.12M |
| Non currrent assets other | 3.21M | - | 35.91M | - | 3.05M |
| Non current assets total | 53.88M | 72.53M | 97.23M | - | 92.69M |
| Capital lease obligations | 35.70M | - | - | - | - |
| Long term debt total | - | - | - | 37.84M | 15.87M |
| Breakdown | 2026-06-30 | 2025-06-30 | 2024-06-30 | 2023-06-30 | 2022-06-30 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2026-06-30 | 2025-06-30 | 2024-06-30 | 2023-06-30 | 2022-06-30 |
| Investments | - | - | -11.41M | - | - |
| Total cashflows from investing activities | -0.25M | -1.03M | -11.41M | -6.15M | 18.42M |
| Total cash from financing activities | -11.29M | -10.67M | -1.22M | -15.93M | -7.00M |
| Net income | -12.02M | -14.57M | -31.23M | 3.61M | -8.70M |
| Change in cash | -0.67M | -0.45M | -10.92M | -14.96M | 22.61M |
| Begin period cash flow | 18.89M | 19.34M | 30.26M | 27.16M | 4.55M |
| End period cash flow | 18.23M | 18.89M | 19.34M | 12.21M | 27.16M |
| Total cash from operating activities | 10.87M | 11.25M | 1.71M | 25.18M | 11.20M |
| Issuance of capital stock | - | - | 0.46M | - | - |
| Depreciation | 12.26M | 14.45M | 15.05M | 11.99M | 7.76M |
| Other cashflows from investing activities | - | -0.89M | -0.48M | 0.00M | 21.34M |
| Change to account receivables | 2.24M | -4.29M | -9.59M | 12.63M | 14.48M |
| Sale purchase of stock | - | - | - | 0.23M | 0.00M |
| Other cashflows from financing activities | -11.29M | -3.71M | 5.55M | -15.79M | -6.13M |
| Capital expenditures | 0.14M | 0.14M | 11.41M | 6.15M | 2.93M |
| Change in working capital | -6.62M | -4.22M | -3.71M | 6.98M | 9.81M |
| Stock based compensation | - | 0.23M | 0.04M | 0.04M | 0.47M |
| Other non cash items | 17.25M | 15.37M | 21.55M | 14.28M | 2.26M |
| Free cash flow | 10.73M | 11.11M | -9.70M | 19.03M | 8.27M |
Sector: Consumer Defensive Industry: Education & Training Services
|
Stock Name
|
Change
(AUD) |
Price
(AUD) |
Trailing
PE (x) |
Forward
PE (x) |
Price Sales
TTM (x) |
Price to Book Value (x)
|
Enterprise Value
to Revenue (x) |
Enterprise Value
to EBITDA (x) |
|---|---|---|---|---|---|---|---|---|
| NXD Nexted Group Ltd |
- -% |
0.05 | - | 28.90 | 0.13 | 1.95 | 0.32 | 10.88 |
| IEL Idp Education Ltd |
- -% |
2.20 | 56.75 | 7.56 | 0.79 | 1.54 | 1.02 | 6.49 |
| EDU EDU Holdings Ltd |
- -% |
0.88 | 6.81 | - | 1.10 | 6.25 | 1.00 | 3.17 |
| 3PL 3P Learning Ltd |
-0.01 3.33% |
0.29 | 7.50 | 50.76 | 0.79 | 0.55 | 0.68 | 3.13 |
| EVO Embark Early Education Ltd |
- -% |
0.39 | - | 6.64 | 0.76 | 0.99 | 6.42 | 50.79 |
NextEd Group Limited provides educational services in Australia, Europe, and South America. It operates through four segments: Technology & Design, International, Go Study, and Domestic Vocational. The International segment provides english language intensive courses, and vocational education and training courses in business, leadership and management, project management, marketing and communication, commercial cookery, hospitality, healthcare and community services for international students. The Technology & Design segment offers face-to-face and online courses in information technology, digital design, interactive multimedia, computer coding, digital marketing, games and apps programming, and digital filmmaking. The Domestic Vocational segment provides vocational course that covers commercial cookery, hospitality, business, community services, healthcare, construction, information technology, and interior design for domestic students. The Go Study segment operates an international student advisory recruitment agency. It is also involved in student recruitment. The company was formerly known as iCollege Limited and changed its name to NextEd Group Limited in December 2022. NextEd Group Limited was incorporated in 2003 and is headquartered in Ultimo, Australia.
| Name | Title | Year Born |
|---|---|---|
| Mr. Glenn Patrick Elith B Bus (UTS), CA | Chief Executive Officer | NA |
| Mr. Michael Fahey ACA, BEC, FAICD | Chief Financial Officer | NA |
| Ms. Ruby Biscuit | Executive General Manager of Technology & Design | NA |
| Ms. Emma Thompson | Head of People & Culture | NA |
| Mr. Shin Shimizu | Executive GM of Business Development & National Head of Operations | NA |
| Ms. Lisa Jones L.L.B., LLB | Company Secretary | NA |
| Mr. Glenn Patrick Elith B Bus (UTS), CA | Chief Executive Officer | NA |
| Mr. Michael Fahey ACA, BEC, FAICD | Chief Financial Officer | NA |
| Ms. Ruby Biscuit | Executive General Manager of Technology & Design | NA |
| Ms. Emma Thompson | Head of People & Culture | NA |
Disclaimer - (*)This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.