…
Next Science Limited engages in the research, development, and commercialization of technologies that resolve the issues in human health caused by biofilms, incumbent bacteria, fungus, viruses, and infections in North America, Australia, and New Zealand. It offers SURGX, an antimicrobial wound Gel; acne gel; oral rinse; BACTISURE wound lavage; BlastX, an antimicrobial wound gel that provides wound management by maintaining a moist wound environment, which is conducive to wound healing; and XPERIENCE for use in cleansing and removal of debris, including microorganisms from wounds. The company was founded in 2012 and is headquartered in Sydney, Australia.
Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website
A unique technical analysis driven score developed by Kalkine showing momentum in stock prices based on select technical indicators identified.
| Breakdown | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 |
| Income before tax | -10.59M | -16.27M | -12.68M | -9.35M | -11.91M |
| Net income | -10.59M | -24.51M | -11.83M | -9.36M | -11.84M |
| Selling general administrative | 6.75M | 5.61M | 5.39M | 3.91M | 3.14M |
| Selling and marketing expenses | 16.07M | 20.17M | 10.31M | 7.37M | 5.65M |
| Gross profit | 18.44M | 16.23M | 9.15M | 6.94M | 2.92M |
| Reconciled depreciation | 1.27M | 1.11M | 0.90M | 0.79M | 0.91M |
| Ebit | -10.30M | -15.53M | -13.55M | -9.60M | -12.52M |
| Ebitda | -9.03M | -14.42M | -12.65M | -8.81M | -11.82M |
| Depreciation and amortization | 1.27M | 1.11M | 0.90M | 0.79M | 0.70M |
| Operating income | -10.30M | -15.95M | -13.55M | -9.60M | -12.52M |
| Other operating expenses | 33.12M | 38.13M | 25.31M | 18.56M | 15.97M |
| Interest expense | 0.28M | 0.74M | -0.02M | 1.04M | 0.61M |
| Tax provision | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M |
| Interest income | 0.04M | 0.47M | 0.01M | 0.13M | 0.14M |
| Net interest income | -0.28M | -0.32M | -0.02M | 0.00M | 0.11M |
| Income tax expense | - | 0.00M | -0.85M | 0.01M | -0.08M |
| Total revenue | 22.82M | 22.18M | 11.71M | 8.95M | 3.44M |
| Total operating expenses | 28.75M | 32.19M | 22.74M | 16.55M | 15.45M |
| Cost of revenue | 4.37M | 5.94M | 2.56M | 2.01M | 0.52M |
| Total other income expense net | -0.28M | -0.32M | 0.87M | 0.25M | 0.61M |
| Net income from continuing ops | -10.59M | -16.27M | -12.68M | -9.35M | -15.47M |
| Net income applicable to common shares | -10.59M | -16.27M | -12.68M | -9.35M | -11.91M |
| Breakdown | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 |
| Total assets | 9.21M | 17.90M | 12.46M | 13.72M | 23.64M |
| Intangible assets | 0.83M | 2.39M | 2.41M | 2.53M | 2.33M |
| Other current assets | 0.34M | - | 0.54M | 0.48M | 0.45M |
| Total liab | 5.77M | 5.08M | 4.42M | 2.95M | 4.73M |
| Total stockholder equity | 3.44M | 12.82M | 8.04M | 10.77M | 18.91M |
| Deferred long term liab | - | - | 1.37M | 1.49M | 1.37M |
| Other current liab | 2.07M | - | 1.10M | 0.77M | 0.57M |
| Common stock | 133.93M | - | 113.53M | 102.92M | 101.28M |
| Capital stock | - | 133.82M | 113.53M | 102.92M | 101.28M |
| Retained earnings | -89.10M | -78.51M | -63.13M | -50.45M | -41.10M |
| Other liab | - | - | 0.85M | 1.30M | 1.38M |
| Other assets | - | - | 0.04M | 1.52M | 1.41M |
| Cash | 1.67M | 9.24M | 5.07M | 7.00M | 8.10M |
| Total current liabilities | 3.22M | 3.84M | 2.61M | 1.54M | 3.23M |
| Current deferred revenue | - | - | 0.27M | 0.09M | 1.91M |
| Net debt | 0.82M | - | -3.85M | -6.72M | -7.81M |
| Short term debt | 0.22M | - | 0.26M | 0.17M | 0.17M |
| Short long term debt total | 2.49M | - | 1.22M | 0.28M | 0.29M |
| Other stockholder equity | - | - | -1.91M | -41.71M | -41.27M |
| Property plant equipment | - | - | 1.75M | 0.92M | 1.02M |
| Total current assets | 6.05M | 13.96M | 8.26M | 10.23M | 20.25M |
| Net tangible assets | - | - | 6.99M | 9.72M | 17.95M |
| Short term investments | - | 0.04M | 0.04M | 0.37M | 7.24M |
| Net receivables | 3.31M | 3.46M | 1.74M | 0.89M | 3.39M |
| Inventory | 0.73M | 0.72M | 0.87M | 1.50M | 1.07M |
| Accounts payable | 0.93M | 1.41M | 0.97M | 0.52M | 0.57M |
| Accumulated other comprehensive income | -41.39M | - | -42.36M | -41.71M | -41.27M |
| Common stock total equity | - | - | - | - | 131.50M |
| Non currrent assets other | 1.26M | - | 0.04M | 0.04M | 0.04M |
| Non current assets total | 3.16M | 3.94M | 4.20M | 3.49M | 3.39M |
| Capital lease obligations | - | 0.96M | 1.22M | 0.28M | 0.37M |
| Long term debt total | - | - | 0.96M | 0.11M | 0.12M |
| Breakdown | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 |
| Investments | -0.59M | -0.88M | -0.48M | -0.72M | -0.89M |
| Change to liabilities | - | - | 0.53M | -1.80M | 1.55M |
| Total cashflows from investing activities | -0.59M | -0.88M | -0.48M | -0.72M | -0.69M |
| Net borrowings | 2.00M | - | -0.25M | -0.21M | -0.22M |
| Total cash from financing activities | 1.75M | 20.11M | 10.25M | 1.43M | 10.71M |
| Change to operating activities | - | - | -0.39M | -0.06M | 0.00M |
| Net income | -10.59M | -23.87M | -11.83M | -9.35M | -11.30M |
| Change in cash | -7.56M | 4.17M | -2.26M | -7.97M | -1.57M |
| Begin period cash flow | 9.24M | 5.07M | 7.37M | 15.34M | 16.91M |
| End period cash flow | 1.67M | 9.24M | 5.11M | 7.37M | 15.34M |
| Total cash from operating activities | -7.96M | -15.06M | -10.94M | -8.26M | -11.91M |
| Issuance of capital stock | - | 21.02M | 10.89M | 1.65M | 11.32M |
| Depreciation | 1.27M | 1.68M | 0.90M | 0.79M | 0.70M |
| Other cashflows from investing activities | -0.54M | -0.59M | - | - | - |
| Change to inventory | 0.00M | 0.27M | 0.56M | -0.39M | -0.63M |
| Change to account receivables | 0.25M | -1.91M | -0.81M | 2.50M | -2.10M |
| Sale purchase of stock | 0.00M | -0.64M | -0.39M | -0.01M | -0.39M |
| Other cashflows from financing activities | -0.25M | -6.98M | -0.25M | -0.21M | -0.22M |
| Change to netincome | - | - | 0.10M | 0.04M | 0.47M |
| Capital expenditures | 0.59M | 0.88M | 0.48M | 0.72M | 0.69M |
| Change in working capital | 0.85M | -2.18M | - | -17.78M | -14.86M |
| Stock based compensation | 1.01M | 0.20M | - | - | - |
| Other non cash items | -0.51M | 10.99M | 10.94M | 8.56M | 11.00M |
| Free cash flow | -8.55M | -15.94M | -11.41M | -8.98M | -12.59M |
Sector: Healthcare Industry: Drug Manufacturers - Specialty & Generic
|
Stock Name
|
Change
(AUD) |
Price
(AUD) |
Trailing
PE (x) |
Forward
PE (x) |
Price Sales
TTM (x) |
Price to Book Value (x)
|
Enterprise Value
to Revenue (x) |
Enterprise Value
to EBITDA (x) |
|---|---|---|---|---|---|---|---|---|
| AFP Aft Pharmaceuticals Ltd |
- -% |
3.59 | 29.92 | 18.18 | 1.48 | 4.37 | 2.05 | 18.56 |
| VLS Vita Life Sciences Ltd |
- -% |
2.70 | 13.50 | 42.73 | 1.52 | 2.62 | 1.19 | 7.17 |
| LGP Little Green Pharma Ltd |
- -% |
0.06 | - | 10.00 | 0.64 | 0.60 | 1.25 | 19.47 |
| MVP Medical Developments International Ltd |
- -% |
0.40 | 40.00 | 166.67 | 1.06 | 0.79 | 0.57 | 7.45 |
Next Science Limited engages in the research, development, and commercialization of technologies that resolve the issues in human health caused by biofilms, incumbent bacteria, fungus, viruses, and infections in North America, Australia, and New Zealand. It offers SURGX, an antimicrobial wound Gel; acne gel; oral rinse; BACTISURE wound lavage; BlastX, an antimicrobial wound gel that provides wound management by maintaining a moist wound environment, which is conducive to wound healing; and XPERIENCE for use in cleansing and removal of debris, including microorganisms from wounds. The company was founded in 2012 and is headquartered in Sydney, Australia.
| Name | Title | Year Born |
|---|---|---|
| Ms. Judith Mitchell M.B.A. | MD, CEO & Exec. Director | NA |
| Dr. Matthew Franco Myntti | Founder & CTO | NA |
| Ms. Jacqueline Butler CA (ICAEW) | Chief Financial Officer | NA |
| Mr. Jon Swanson | Chief Operating Officer | NA |
| Mr. Michael Morello | VP of Sales | NA |
| Ms. Gillian Maria Nairn AGIA, B.A., BA, L.L.B., L.L.M., LLB, LLM, MAICD | Company Sec. | NA |
| Mr. Harry Thomas Hall | MD, CEO & Director | NA |
| Marc Zimmerman | Chief Financial Officer | NA |
| Mr. Robert Bell | Senior Vice President of North American Sales | NA |
| Ms. Gillian Maria Nairn AGIA, B.A., BA, L.L.B., L.L.M., LLB, LLM, MAICD | Company Secretary | NA |
Disclaimer - (*)This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.