…
Pact Group Holdings Ltd engages in the manufacture and supply of rigid plastic and metal packaging in Australia, New Zealand, Asia, and internationally. The company operates through Packaging and Sustainability, Materials Handling and Pooling, and Contract Manufacturing segments. It offers packaging products for dairy and beverage, bulk packaging, processed food, health and personal care, fresh food, household and industrial, and closures industries; reusable products, such as garment hangers, fresh produce crates, IBC's, and steel drums for supply chain, environmental, infrastructure, and retail accessories applications. The company also recycles post-consumer and post-industrial polyethylene terephathale products comprising water and soft drink bottles, bakery trays, and protein trays into recycled food-grade resins; recycles post-consumer and post-industrial high-density polyethylene products consisting of milk, laundry, and shampoo bottles into recycled resin to manufacture milk and dairy containers, personal and homecare bottles, lubricant containers, pipe, and mobile garbage bins. In addition, it recycles post-consumer and post-industrial polypropylene products that include ice cream tubs, yoghurt containers, shopping, and produce crates into recycled resin to manufacture plant pots, paint pails, bread, milk, produce crates, and bins; and recycles pallet, shrink wrap, and shopping bags to manufacture builders' film, silage wrap, dampcourse, garage bags, and other sheet products. Further, the company offers contract manufacturing services for homecare, hygiene, personal care, health and wellness, cosmetics, automotive, promotional packaging, aerosol, liquid, powder, and nutraceutical products. The company was founded in 2002 and is headquartered in Cremorne, Australia.
Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website
A unique technical analysis driven score developed by Kalkine showing momentum in stock prices based on select technical indicators identified.
| Breakdown | 2023-06-30 | 2022-06-30 | 2021-06-30 | 2020-06-30 | 2019-06-30 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2023-06-30 | 2022-06-30 | 2021-06-30 | 2020-06-30 | 2019-06-30 |
| Income before tax | -3.81M | 22.37M | 123.29M | 110.05M | -313.88M |
| Net income | -6.61M | 12.18M | 87.53M | 88.85M | -289.59M |
| Selling general administrative | 789.26M | 744.12M | 731.92M | 734.59M | 771.57M |
| Gross profit | 1050.10M | 1013.77M | 1027.40M | 1022.98M | 990.91M |
| Reconciled depreciation | 131.77M | 133.66M | 132.01M | 135.54M | 82.29M |
| Ebit | 105.98M | 137.49M | 151.84M | 162.01M | 141.62M |
| Ebitda | 237.75M | 271.14M | 283.85M | 297.55M | 223.91M |
| Depreciation and amortization | 131.77M | 133.66M | 132.01M | 135.54M | 82.29M |
| Operating income | 129.07M | 118.22M | 163.46M | 152.85M | 141.62M |
| Other operating expenses | 1876.26M | 1760.78M | 1588.95M | 1639.15M | 1697.03M |
| Interest expense | 45.62M | 26.81M | 23.81M | 34.28M | 35.60M |
| Tax provision | 2.79M | 10.19M | 35.76M | 21.20M | -24.29M |
| Interest income | 17.66M | 20.62M | 18.14M | 16.99M | 25.50M |
| Net interest income | -59.70M | -34.45M | -5.66M | -34.28M | -24.53M |
| Income tax expense | 2.79M | 10.19M | 35.76M | 21.20M | -24.29M |
| Total revenue | 1948.60M | 1837.70M | 1761.57M | 1809.16M | 1834.08M |
| Total operating expenses | 921.02M | 877.78M | 863.93M | 870.13M | 853.86M |
| Cost of revenue | 898.50M | 823.93M | 734.17M | 786.17M | 843.17M |
| Total other income expense net | -73.19M | -79.18M | -8.39M | 3.00M | -455.50M |
| Net income from continuing ops | -6.61M | 12.18M | 87.53M | 88.85M | -289.59M |
| Net income applicable to common shares | -6.61M | 12.18M | 87.53M | 88.85M | -289.59M |
| Breakdown | 2024-06-30 | 2023-06-30 | 2022-06-30 | 2021-06-30 | 2020-06-30 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2024-06-30 | 2023-06-30 | 2022-06-30 | 2021-06-30 | 2020-06-30 |
| Total assets | 2091.62M | 2082.19M | 2055.57M | 2007.74M | 1995.63M |
| Intangible assets | - | 0.54M | 0.51M | 11.96M | 13.53M |
| Other current assets | 11.30M | 16.58M | 13.39M | 13.40M | 12.35M |
| Total liab | 1617.43M | 1673.49M | 1631.79M | 1575.87M | 1622.99M |
| Total stockholder equity | 474.18M | 408.69M | 423.78M | 431.87M | 372.65M |
| Other current liab | 114.03M | 0.09M | 0.88M | 0.27M | 4.31M |
| Common stock | 1751.71M | 1751.71M | 1751.71M | 1750.48M | 1750.48M |
| Capital stock | - | 1751.71M | 1751.71M | 1750.48M | 1750.48M |
| Retained earnings | -373.47M | -448.31M | -436.65M | -416.22M | -476.58M |
| Other liab | - | 25.85M | 28.25M | 30.18M | 27.89M |
| Good will | 314.10M | 427.97M | 425.18M | 447.41M | 442.54M |
| Other assets | - | 48.22M | 38.31M | 34.05M | 36.08M |
| Cash | 68.23M | 79.06M | 101.51M | 62.15M | 76.00M |
| Cash and equivalents | - | 79.06M | 101.51M | 62.15M | 76.00M |
| Total current liabilities | 537.55M | 532.42M | 529.66M | 491.19M | 511.45M |
| Current deferred revenue | 32.80M | 122.67M | 142.47M | 146.84M | 176.53M |
| Net debt | 928.20M | 1117.93M | 1046.78M | 1054.95M | 1068.38M |
| Short term debt | 81.31M | 81.77M | 74.41M | 70.93M | 69.20M |
| Short long term debt | - | 1.02M | 2.38M | - | - |
| Short long term debt total | 996.43M | 1196.99M | 1148.29M | 1117.11M | 1144.39M |
| Other stockholder equity | - | -1303.39M | -1315.05M | -1334.25M | -1273.90M |
| Property plant equipment | - | 1048.22M | 1006.17M | 1014.20M | 996.00M |
| Total current assets | 480.83M | 510.43M | 531.18M | 465.01M | 476.50M |
| Long term investments | - | 49.44M | 54.23M | 35.11M | 30.99M |
| Net tangible assets | - | -19.81M | -1.91M | -27.50M | -83.42M |
| Short term investments | - | 5.62M | 4.24M | 1.71M | 0.78M |
| Net receivables | 156.44M | 146.26M | 117.50M | 129.31M | 149.68M |
| Long term debt | - | 663.61M | 659.90M | 647.16M | 689.53M |
| Inventory | 244.86M | 252.18M | 284.60M | 242.71M | 223.70M |
| Accounts payable | 309.42M | 327.90M | 311.90M | 273.15M | 261.40M |
| Accumulated other comprehensive income | -904.05M | -894.70M | -891.28M | -902.38M | -901.25M |
| Common stock total equity | - | - | - | - | 1750.48M |
| Non currrent assets other | 0.91M | 1.21M | 2.04M | 2.02M | 2.93M |
| Non current assets total | 1610.79M | 1571.75M | 1524.39M | 1542.73M | 1519.14M |
| Capital lease obligations | - | 532.36M | 486.01M | 469.94M | 454.86M |
| Long term debt total | - | 1115.22M | 1073.89M | 1046.17M | 1075.19M |
| Breakdown | 2023-06-30 | 2022-06-30 | 2021-06-30 | 2020-06-30 | 2019-06-30 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2023-06-30 | 2022-06-30 | 2021-06-30 | 2020-06-30 | 2019-06-30 |
| Investments | -143.68M | -12.60M | -9.01M | -3.56M | -3.56M |
| Change to liabilities | 12.43M | 2.86M | -10.81M | -48.41M | -92.77M |
| Total cashflows from investing activities | -143.68M | -64.97M | -125.38M | -78.77M | -147.22M |
| Net borrowings | -57.32M | -41.89M | -80.14M | -86.94M | 57.16M |
| Total cash from financing activities | -62.49M | -74.60M | -107.66M | -86.94M | 18.92M |
| Change to operating activities | -2.43M | 8.42M | 7.72M | -3.09M | 10.89M |
| Net income | -6.61M | 12.18M | 87.53M | 88.85M | -289.59M |
| Change in cash | -21.09M | 36.98M | -13.85M | 26.05M | -18.03M |
| Begin period cash flow | 99.13M | 62.15M | 76.00M | 49.95M | 67.98M |
| End period cash flow | 78.04M | 99.13M | 62.15M | 76.00M | 49.95M |
| Total cash from operating activities | 186.40M | 174.61M | 221.03M | 192.13M | 108.68M |
| Depreciation | 131.77M | 133.66M | 132.01M | 135.54M | 82.29M |
| Other cashflows from investing activities | -13.84M | 10.54M | 2.15M | 0.60M | 0.87M |
| Dividends paid | 5.16M | 32.71M | 27.52M | 27.52M | 38.24M |
| Change to inventory | 31.68M | -53.06M | -15.31M | -10.32M | 11.98M |
| Change to account receivables | -29.64M | 5.57M | 15.82M | -3.10M | 39.96M |
| Sale purchase of stock | - | - | - | - | 0.00M |
| Other cashflows from financing activities | 582.58M | 380.27M | 200.58M | 270.66M | 433.79M |
| Change to netincome | 51.79M | 69.68M | -1.43M | 10.36M | 369.32M |
| Capital expenditures | 129.84M | 90.34M | 78.28M | 76.47M | 69.45M |
| Change in working capital | 2.04M | -47.50M | 0.52M | -13.43M | 958.06M |
| Stock based compensation | 0.49M | 1.56M | 1.69M | 0.61M | - |
| Other non cash items | 61.23M | 28.78M | 1.49M | -32.26M | 207.30M |
| Free cash flow | 56.56M | 84.28M | 142.75M | 115.66M | 39.23M |
Sector: Consumer Cyclical Industry: Packaging & Containers
|
Stock Name
|
Change
(AUD) |
Price
(AUD) |
Trailing
PE (x) |
Forward
PE (x) |
Price Sales
TTM (x) |
Price to Book Value (x)
|
Enterprise Value
to Revenue (x) |
Enterprise Value
to EBITDA (x) |
|---|---|---|---|---|---|---|---|---|
| AMC Amcor Plc |
-0.10 0.15% |
64.91 | 17.70 | 11.49 | 1.22 | 1.85 | 1.51 | 10.31 |
| ORA Orora Ltd |
0.01 0.63% |
1.59 | - | 17.36 | 0.86 | 0.99 | 1.15 | 6.01 |
| MCO Myeco Group Ltd |
-0.00 13.33% |
0.01 | - | - | 0.60 | 2.03 | 0.70 | -9.39 |
| PPY Papyrus Australia Ltd |
0.00 12.50% |
0.01 | - | 9.58 | 12.54 | 16.07 | 50.95 | -14.09 |
Pact Group Holdings Ltd engages in the manufacture and supply of rigid plastic and metal packaging in Australia, New Zealand, Asia, and internationally. The company operates through Packaging and Sustainability, Materials Handling and Pooling, and Contract Manufacturing segments. It offers packaging products for dairy and beverage, bulk packaging, processed food, health and personal care, fresh food, household and industrial, and closures industries; reusable products, such as garment hangers, fresh produce crates, IBC's, and steel drums for supply chain, environmental, infrastructure, and retail accessories applications. The company also recycles post-consumer and post-industrial polyethylene terephathale products comprising water and soft drink bottles, bakery trays, and protein trays into recycled food-grade resins; recycles post-consumer and post-industrial high-density polyethylene products consisting of milk, laundry, and shampoo bottles into recycled resin to manufacture milk and dairy containers, personal and homecare bottles, lubricant containers, pipe, and mobile garbage bins. In addition, it recycles post-consumer and post-industrial polypropylene products that include ice cream tubs, yoghurt containers, shopping, and produce crates into recycled resin to manufacture plant pots, paint pails, bread, milk, produce crates, and bins; and recycles pallet, shrink wrap, and shopping bags to manufacture builders' film, silage wrap, dampcourse, garage bags, and other sheet products. Further, the company offers contract manufacturing services for homecare, hygiene, personal care, health and wellness, cosmetics, automotive, promotional packaging, aerosol, liquid, powder, and nutraceutical products. The company was founded in 2002 and is headquartered in Cremorne, Australia.
| Name | Title | Year Born |
|---|---|---|
| Mr. Sanjay Dayal | MD, Group CEO & Director | NA |
| Mr. Paul Washer | Chief Financial Officer | NA |
| Ms. Anita James | Gen. Mang. of Fin. & Investor Relations | NA |
| Kathryn de Bont | Gen. Counsel & Company Sec. | NA |
| Ms. Siobhan Mccrory | Exec. Gen. Mang. of Sales, Marketing & Innovation | NA |
| Mr. Simon Cowl | Exec. Gen. Mang. ? HR | NA |
| Kathryn de Bont | General Counsel & Company Secretary | NA |
| Simon Dowding | Head of Strategic Communications & Government Relations | NA |
| Ms. Siobhan Mccrory | Executive General Manager of People, Culture, Sales, Marketing & Innovation | NA |
| Kathryn de Bont | General Counsel & Company Secretary | NA |
Disclaimer - (*)This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.