Explore 3 Stock Ideas & Industry Insights Download Free Report

Pilbara Gold Limited

Company price
0.38 AUD -0.02 ( 5.00%)
Last update at 2026-11-12T05:10:00Z
VOLUME
259558
Market Cap
101.80M

Momentum Score

…

Pilbara Gold Limited, together with its subsidiaries, operates as a resource exploration company in Australia. The company primarily explores for gold, nickel, rare earth element, and lithium properties. Its flagship project is the 100% owned Mt York Gold Project located in the Pilbara, Western Australia; and the Roe Hills Project approximately covers 353 square kilometers and located in Kalgoorlie, Western Australia. The company was formerly known as Kairos Minerals Limited and changed its name to Pilbara Gold Limited in April 2026. Kairos Minerals Limited was incorporated in 1983 and is based in West Perth, Australia.

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Day Price Range
0.38
Low
0.40
High
52 Week Price Range
0.36
Low
0.85
High

Momentum Score

…
Loading momentum score…

A unique technical analysis driven score developed by Kalkine showing momentum in stock prices based on select technical indicators identified.

Score - Rating
>= 1 - Low / > 1 but < 2 - Below Average / > 2 but < 3 - Average / > 3 but < 4 - Above Average / > 4 - High
AI Summary

Pilbara Gold Limited is an Australian junior focused on exploration and early-stage development of gold projects in the Pilbara region of Western Australia. Major long-term growth drivers include exploration success, resource definition and advancement toward development, and exposure to gold prices; these factors may benefit shareholders if programs deliver positive results.

Material risks include high exploration and development risk, the need for ongoing financing, commodity price volatility and operational or regulatory setbacks in Western Australia.

Risk Score
High

Note: The summary and risk score provided above is created by AI and should not be construed as a recommendation of Kalkine.

Key Metrics*

Previous Close
0.40
Dividend Yield
-
Revenue TTM
0.76M
Revenue Per Share
0.00
Gross Profit TTM
0.76M
Debt / Equity
0.00
ROE
-8.20%
Net Debt
-27.51M
ROCE
-7.70%
Diluted EPS TTM
-0.02

Key Financials*

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2026-06-30 2025-06-30 2024-06-30 2023-06-30 2022-06-30
Type yearly yearly yearly yearly yearly
Date 2026-06-30 2025-06-30 2024-06-30 2023-06-30 2022-06-30
Income before tax -3.23M -10.53M -1.33M -64.09M 1.67M
Net income -3.23M -10.53M -1.33M -44.86M 6.73M
Selling general administrative - - 0.76M 80.92M 61.79M
Selling and marketing expenses - - - 17.69M 17.18M
Gross profit -0.06M -0.13M - 267.59M 166.74M
Reconciled depreciation - - 0.14M 6.18M 7.27M
Ebit -3.98M -2.80M - 12.83M 24.98M
Ebitda -3.92M -2.67M - 19.01M 32.24M
Depreciation and amortization 0.06M 0.13M - 6.18M 7.27M
Operating income -3.98M -2.80M -1.42M 12.83M 25.15M
Other operating expenses 3.98M 2.80M - 239.06M 141.40M
Interest expense 0.00M 0.01M 0.01M 52.04M 23.31M
Tax provision - - 0.00M -19.23M -5.06M
Interest income - - 0.10M 0.24M 0.14M
Net interest income - - 0.09M -49.69M -23.48M
Income tax expense - - - -19.23M -5.06M
Total revenue - - - 267.59M 166.74M
Total operating expenses 3.92M 2.67M - 257.11M 141.59M
Cost of revenue 0.06M 0.13M - 52.04M 23.31M
Total other income expense net 0.75M -7.73M 0.00M -24.88M 1.67M
Net income from continuing ops - - -1.33M -44.86M 6.73M
Net income applicable to common shares - - - -44.86M 6.73M
Breakdown 2026-06-30 2025-06-30 2024-06-30 2023-06-30 2022-06-30
Type yearly yearly yearly yearly yearly
Date 2026-06-30 2025-06-30 2024-06-30 2023-06-30 2022-06-30
Total assets 55.43M - 36.93M 898.96M 812.10M
Intangible assets - - - 0.00M 17.93M
Other current assets 0.04M - - 3.10M 10.70M
Total liab 3.74M - 0.46M 806.00M 672.67M
Total stockholder equity 51.69M - 36.48M 92.96M 139.43M
Other current liab 0.52M - - 15.91M 18.02M
Common stock 128.96M - - 610.95M 611.81M
Capital stock - - 100.50M 610.95M 611.81M
Retained earnings -86.19M - -72.52M -102.07M -57.20M
Other liab - - - 0.67M 8.00M
Other assets - - - 109.45M 18.35M
Cash 27.53M - 4.70M 96.98M 105.77M
Total current liabilities 3.74M - 0.38M 26.88M 55.52M
Net debt -27.51M - - 689.40M 544.60M
Short term debt 0.02M - - 7.26M 33.22M
Short long term debt - - - - 30.78M
Short long term debt total 0.02M - - 786.38M 650.37M
Other stockholder equity - - - -509.10M -554.61M
Property plant equipment - - - 5.92M 8.21M
Total current assets 28.12M - 4.82M 854.76M 767.60M
Net tangible assets - - - 92.96M 121.50M
Short term investments - - - 1.31M 0.61M
Net receivables 0.55M - 0.00M 752.75M 650.52M
Long term debt - - - 779.12M 610.04M
Accounts payable 3.21M - 0.16M 3.71M 4.28M
Accumulated other comprehensive income 8.92M - - -415.92M -415.17M
Non currrent assets other 26.91M - 0.03M - -26.15M
Non current assets total 27.31M - 32.11M 44.20M 44.49M
Capital lease obligations - - 0.14M 7.26M 9.54M
Long term debt total - - - 783.71M 617.15M
Breakdown 2026-06-30 2025-06-30 2024-06-30 2023-06-30 2022-06-30
Type yearly yearly yearly yearly yearly
Date 2026-06-30 2025-06-30 2024-06-30 2023-06-30 2022-06-30
Investments - - - -10.92M 0.48M
Change to liabilities - - - -22.22M 1.00M
Total cashflows from investing activities -7.27M 4.34M - -10.92M -312.86M
Net borrowings - - - 136.06M 280.49M
Total cash from financing activities 25.75M -0.05M 5.79M 135.20M 280.08M
Change to operating activities - - - -229.04M 1.60M
Net income -3.23M -6.88M -1.33M -44.86M 6.73M
Change in cash 17.33M 3.59M 0.56M -8.82M 25.39M
Begin period cash flow 10.20M 3.07M 4.14M 105.77M 80.38M
End period cash flow 27.53M 6.66M 4.70M 96.94M 105.77M
Total cash from operating activities -1.15M -0.71M - -133.52M -239.11M
Issuance of capital stock - - 6.55M - 0.02M
Depreciation 0.06M 0.09M - 3.67M 2.58M
Other cashflows from investing activities - - - - -297.46M
Dividends paid - - - - 389.07M
Change to account receivables -0.18M -0.14M - - -
Sale purchase of stock - - -0.71M -0.86M -0.42M
Other cashflows from financing activities -0.07M -0.05M - 428.38M 777.12M
Change to netincome - - - 157.89M 40.80M
Capital expenditures 0.09M 0.08M 4.05M 10.66M 15.41M
Change in working capital 0.20M -0.03M - - 83.06M
Stock based compensation - - - 3.88M 2.95M
Other non cash items 1.82M 6.12M - -96.21M -251.36M
Free cash flow -1.24M -0.79M -5.23M -144.18M -254.51M

Peer Comparison*

Sector: Basic Materials Industry: Gold

Stock Name
Change
(AUD)
Price
(AUD)
Trailing
PE (x)
Forward
PE (x)
Price Sales
TTM (x)
Price to Book Value (x)
Enterprise Value
to Revenue (x)
Enterprise Value
to EBITDA (x)
PGL
Pilbara Gold Limited
-0.02
5.00%
0.38 - - 134.69 1.79 958.98 -10.71
NEM
Newmont Corporation
-4.95
2.80%
171.70 12.09 10.42 6.66 3.15 4.08 6.49
NST
Northern Star Resources Ltd
-0.60
2.24%
26.13 22.36 18.80 4.85 2.15 4.51 8.33
EVN
Evolution Mining Ltd
-0.59
4.21%
13.41 18.16 13.61 4.88 4.07 4.25 7.74
DPM
Dpm Metals Inc.
-2.48
4.45%
53.25 12.00 9.34 9.29 2.70 5.58 8.45

Profile*

Pilbara Gold Limited

Pilbara Gold Limited, together with its subsidiaries, operates as a resource exploration company in Australia. The company primarily explores for gold, nickel, rare earth element, and lithium properties. Its flagship project is the 100% owned Mt York Gold Project located in the Pilbara, Western Australia; and the Roe Hills Project approximately covers 353 square kilometers and located in Kalgoorlie, Western Australia. The company was formerly known as Kairos Minerals Limited and changed its name to Pilbara Gold Limited in April 2026. Kairos Minerals Limited was incorporated in 1983 and is based in West Perth, Australia.

Unit 2, West Perth, WA, Australia, 6005

61 8 6380 1904

Name Title Year Born
Mr. Gregory Moshal CEO & Exec. Director NA
Mr. Ross D. Aucutt CFO & Company Sec. NA
Mr. Beaumont Francis-James Bertoli Chief Revenue Officer & Exec. Director NA
Mr. Shai Haim Chief Technology Officer NA
Sharon Chang Corp. Communications Mang. NA
Ms. Elise Ward Chief People Officer NA
Mr. Benjamin Lamb Chief Commercial Officer NA
Mr. Raj Bhat Group Head of Capital Management NA
Mr. Gregory Moshal CEO & Executive Director NA
Mr. Ross D. Aucutt Chief Financial Officer NA

Disclaimer - (*)This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.

Support

Hi! How can we help you today?

Loading…