Explore 3 Stock Ideas & Industry Insights Download Free Report

Company price
1.24 AUD 0.04 ( 2.90%)
Last update at 2026-11-06T05:10:00Z
VOLUME
219553
Market Cap
188.95M

Momentum Score

…

Rivco Australia Ltd provides water supply solutions to Australian irrigators and farmers. The company operates through the Permanent Water and Temporary Water segments. It acquires and manages a portfolio of water entitlements; and offers temporary water allocations. The company was formerly known as Duxton Water Limited and changed its name to Rivco Australia Ltd in October 2025. The company was incorporated in 2016 and is based in Unley, Australia.

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Day Price Range
1.19
Low
1.25
High
52 Week Price Range
1.15
Low
1.52
High

Momentum Score

…
Loading momentum score…

A unique technical analysis driven score developed by Kalkine showing momentum in stock prices based on select technical indicators identified.

Score - Rating
>= 1 - Low / > 1 but < 2 - Below Average / > 2 but < 3 - Average / > 3 but < 4 - Above Average / > 4 - High
AI Summary

Rivco Australia Ltd is an Australian-listed company for which publicly available disclosures provide limited detail about core operations and strategy. Because clear business lines and financials are not readily documented, long-term growth drivers cannot be reliably identified; investors may find the stock attractive only as speculative small‑cap exposure if management delivers clearer operating results or relevant industry tailwinds emerge.

Primary investment risks include limited transparency, low market liquidity and potential financial or execution uncertainty that make assessing fundamentals difficult and could lead to significant volatility.

Risk Score
High

Note: The summary and risk score provided above is created by AI and should not be construed as a recommendation of Kalkine.

Key Metrics*

Previous Close
1.21
Dividend Yield
4.62%
Revenue TTM
14.70M
Revenue Per Share
0.09
Gross Profit TTM
14.59M
Debt / Equity
-
ROE
-0.25%
Net Debt
-
ROCE
15.75%
Diluted EPS TTM
-

Key Financials*

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2025-12-31 2024-12-31 2023-12-31 2022-12-31
Type yearly yearly yearly yearly
Date 2025-12-31 2024-12-31 2023-12-31 2022-12-31
Income before tax 33.47M 13.33M 9.00M 14.01M
Net income 21.91M 9.33M 6.33M 10.01M
Selling general administrative 16.41M 3.23M 3.24M 5.40M
Gross profit 51.83M 24.57M 20.55M 18.96M
Operating income 36.66M 19.98M 15.46M 13.23M
Tax provision 11.56M 4.00M 2.67M 4.00M
Interest income -3.19M -6.65M -6.46M -1.12M
Total revenue 52.10M 24.99M 20.95M 19.98M
Total operating expenses 15.44M 5.01M 5.49M 6.75M
Cost of revenue 0.27M 0.42M 0.40M 1.02M
Net income applicable to common shares 21.91M 9.33M 6.33M 10.01M
Breakdown 2025-12-31 2024-12-31 2023-12-31 2022-12-31
Type yearly yearly yearly yearly
Date 2025-12-31 2024-12-31 2023-12-31 2022-12-31
Total assets 234.94M 313.40M 324.64M 276.65M
Intangible assets 230.54M 308.57M 311.10M 262.76M
Other current assets 0.00M 0.01M 0.00M 0.03M
Total liab 25.06M 117.64M 132.05M 131.79M
Total stockholder equity 209.88M 195.76M 192.59M 144.86M
Common stock 194.03M 190.36M 185.25M 134.53M
Retained earnings 15.86M 5.40M 7.34M 10.34M
Other assets 1.00M 3.27M 1.55M 2.62M
Cash 2.53M 0.82M 1.83M 1.25M
Total current liabilities 2.10M 1.64M 15.55M 6.79M
Short term debt 0.00M 0.00M 0.00M 0.00M
Property plant equipment 0.55M - - -
Total current assets 2.85M 1.56M 12.00M 11.27M
Net receivables 0.09M 0.43M 9.91M 9.52M
Long term debt 22.50M 116.00M 116.50M 125.00M
Long term debt total 22.94M 116.00M 116.50M 125.00M
Breakdown 2025-12-31 2024-12-31 2023-12-31 2022-12-31
Type yearly yearly yearly yearly
Date 2025-12-31 2024-12-31 2023-12-31 2022-12-31
Total cashflows from investing activities 119.87M 12.80M -24.18M -14.07M
Total cash from financing activities -106.10M -6.71M 32.33M 7.82M
Change in cash 1.71M -1.01M 0.59M -4.97M
Total cash from operating activities -12.06M -7.10M -7.57M 1.28M
Other cashflows from investing activities 143.32M 40.62M 20.67M 13.38M
Dividends paid -10.16M -9.56M -8.08M -6.70M
Sale purchase of stock -2.44M -0.99M -0.69M -4.47M
Other cashflows from financing activities - 4.34M 49.60M -0.01M
Capital expenditures 23.45M 27.82M 44.85M 27.45M

Peer Comparison*

Sector: Utilities Industry: Utilities - Regulated Water

Stock Name
Change
(AUD)
Price
(AUD)
Trailing
PE (x)
Forward
PE (x)
Price Sales
TTM (x)
Price to Book Value (x)
Enterprise Value
to Revenue (x)
Enterprise Value
to EBITDA (x)
RIV
Rivco Australia Ltd
0.04
2.90%
1.24 - - 12.85 0.94 4.72 90.89
RWL
Rubicon Water Ltd
0.00
1.38%
0.22 - - 0.87 1.11 1.17 -23.01
CNQ
Clean TEQ Water Ltd
-0.01
1.96%
0.50 - - 2.31 5.31 2.03 160.71

Profile*

Rivco Australia Ltd

Rivco Australia Ltd provides water supply solutions to Australian irrigators and farmers. The company operates through the Permanent Water and Temporary Water segments. It acquires and manages a portfolio of water entitlements; and offers temporary water allocations. The company was formerly known as Duxton Water Limited and changed its name to Rivco Australia Ltd in October 2025. The company was incorporated in 2016 and is based in Unley, Australia.

5-7 King William Road, Unley, SA, Australia, 5061

61 8 8211 5555

Name Title Year Born
Ms. Katelyn Marie Adams B.Com., C.A. Company Secretary NA
Ms. Kaitlin Louise Smith B.Com (Acc), B.Com., CA Company Secretary NA
Mr. Brendan Rinaldi Executive Chairman NA

Disclaimer - (*)This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.

Support

Hi! How can we help you today?

Loading…