…
Rivco Australia Ltd provides water supply solutions to Australian irrigators and farmers. The company operates through the Permanent Water and Temporary Water segments. It acquires and manages a portfolio of water entitlements; and offers temporary water allocations. The company was formerly known as Duxton Water Limited and changed its name to Rivco Australia Ltd in October 2025. The company was incorporated in 2016 and is based in Unley, Australia.
Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website
A unique technical analysis driven score developed by Kalkine showing momentum in stock prices based on select technical indicators identified.
Rivco Australia Ltd is an Australian-listed company for which publicly available disclosures provide limited detail about core operations and strategy. Because clear business lines and financials are not readily documented, long-term growth drivers cannot be reliably identified; investors may find the stock attractive only as speculative small‑cap exposure if management delivers clearer operating results or relevant industry tailwinds emerge.
Primary investment risks include limited transparency, low market liquidity and potential financial or execution uncertainty that make assessing fundamentals difficult and could lead to significant volatility.
Note: The summary and risk score provided above is created by AI and should not be construed as a recommendation of Kalkine.
| Breakdown | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly |
| Date | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
| Income before tax | 33.47M | 13.33M | 9.00M | 14.01M |
| Net income | 21.91M | 9.33M | 6.33M | 10.01M |
| Selling general administrative | 16.41M | 3.23M | 3.24M | 5.40M |
| Gross profit | 51.83M | 24.57M | 20.55M | 18.96M |
| Operating income | 36.66M | 19.98M | 15.46M | 13.23M |
| Tax provision | 11.56M | 4.00M | 2.67M | 4.00M |
| Interest income | -3.19M | -6.65M | -6.46M | -1.12M |
| Total revenue | 52.10M | 24.99M | 20.95M | 19.98M |
| Total operating expenses | 15.44M | 5.01M | 5.49M | 6.75M |
| Cost of revenue | 0.27M | 0.42M | 0.40M | 1.02M |
| Net income applicable to common shares | 21.91M | 9.33M | 6.33M | 10.01M |
| Breakdown | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly |
| Date | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
| Total assets | 234.94M | 313.40M | 324.64M | 276.65M |
| Intangible assets | 230.54M | 308.57M | 311.10M | 262.76M |
| Other current assets | 0.00M | 0.01M | 0.00M | 0.03M |
| Total liab | 25.06M | 117.64M | 132.05M | 131.79M |
| Total stockholder equity | 209.88M | 195.76M | 192.59M | 144.86M |
| Common stock | 194.03M | 190.36M | 185.25M | 134.53M |
| Retained earnings | 15.86M | 5.40M | 7.34M | 10.34M |
| Other assets | 1.00M | 3.27M | 1.55M | 2.62M |
| Cash | 2.53M | 0.82M | 1.83M | 1.25M |
| Total current liabilities | 2.10M | 1.64M | 15.55M | 6.79M |
| Short term debt | 0.00M | 0.00M | 0.00M | 0.00M |
| Property plant equipment | 0.55M | - | - | - |
| Total current assets | 2.85M | 1.56M | 12.00M | 11.27M |
| Net receivables | 0.09M | 0.43M | 9.91M | 9.52M |
| Long term debt | 22.50M | 116.00M | 116.50M | 125.00M |
| Long term debt total | 22.94M | 116.00M | 116.50M | 125.00M |
| Breakdown | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly |
| Date | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
| Total cashflows from investing activities | 119.87M | 12.80M | -24.18M | -14.07M |
| Total cash from financing activities | -106.10M | -6.71M | 32.33M | 7.82M |
| Change in cash | 1.71M | -1.01M | 0.59M | -4.97M |
| Total cash from operating activities | -12.06M | -7.10M | -7.57M | 1.28M |
| Other cashflows from investing activities | 143.32M | 40.62M | 20.67M | 13.38M |
| Dividends paid | -10.16M | -9.56M | -8.08M | -6.70M |
| Sale purchase of stock | -2.44M | -0.99M | -0.69M | -4.47M |
| Other cashflows from financing activities | - | 4.34M | 49.60M | -0.01M |
| Capital expenditures | 23.45M | 27.82M | 44.85M | 27.45M |
Sector: Utilities Industry: Utilities - Regulated Water
|
Stock Name
|
Change
(AUD) |
Price
(AUD) |
Trailing
PE (x) |
Forward
PE (x) |
Price Sales
TTM (x) |
Price to Book Value (x)
|
Enterprise Value
to Revenue (x) |
Enterprise Value
to EBITDA (x) |
|---|---|---|---|---|---|---|---|---|
| RIV Rivco Australia Ltd |
0.04 2.90% |
1.24 | - | - | 12.85 | 0.94 | 4.72 | 90.89 |
| RWL Rubicon Water Ltd |
0.00 1.38% |
0.22 | - | - | 0.87 | 1.11 | 1.17 | -23.01 |
| CNQ Clean TEQ Water Ltd |
-0.01 1.96% |
0.50 | - | - | 2.31 | 5.31 | 2.03 | 160.71 |
Rivco Australia Ltd provides water supply solutions to Australian irrigators and farmers. The company operates through the Permanent Water and Temporary Water segments. It acquires and manages a portfolio of water entitlements; and offers temporary water allocations. The company was formerly known as Duxton Water Limited and changed its name to Rivco Australia Ltd in October 2025. The company was incorporated in 2016 and is based in Unley, Australia.
| Name | Title | Year Born |
|---|---|---|
| Ms. Katelyn Marie Adams B.Com., C.A. | Company Secretary | NA |
| Ms. Kaitlin Louise Smith B.Com (Acc), B.Com., CA | Company Secretary | NA |
| Mr. Brendan Rinaldi | Executive Chairman | NA |
Disclaimer - (*)This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.