…
Stealth Group Holdings Ltd supplies hardware, home improvement, industrial MRO, safety and consumer products to independent retailers, businesses and organizations, trade professionals, retail resellers, and DIY consumers in Australia. The company offers various timber, doors, building supplies, tools, paint, rural, bathroom, kitchen, plumbing, electrical, fasteners, garden and landscape, and pet products. It is also involved in the distributor and retailer serving the workplace and home markets, providing retail, distribution, and supply chain solutions; value-added services; and hardware and industrial distribution activities. In addition, the company operates an integrated distribution and retail model supported by procurement, supplier partnerships, distribution centres, company-owned stores, digital channels, field sales, internal sales, technical specialists, and customer services. Further, it engages in procurement, supplier, rebate, distribution and member network; and legal and corporate advisory services, as well as involved in B2B distribution, retail, and supply chain solutions. Stealth Group Holdings Ltd was founded in 2014 and is headquartered in Stirling, Australia.
Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website
A unique technical analysis driven score developed by Kalkine showing momentum in stock prices based on select technical indicators identified.
Stealth Group Holdings Ltd is an Australian-listed company; publicly available information on its operations, products and strategy is limited, making its core business and market position unclear. Because disclosures do not clearly articulate long-term growth drivers, investors should monitor company filings, contract announcements and financial reports to assess prospects.
Note: The summary and risk score provided above is created by AI and should not be construed as a recommendation of Kalkine.
| Breakdown | 2026-06-30 | 2025-06-30 | 2024-06-30 | 2023-06-30 | 2022-06-30 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2026-06-30 | 2025-06-30 | 2024-06-30 | 2023-06-30 | 2022-06-30 |
| Income before tax | 8.38M | 4.44M | 1.86M | 1.25M | 0.70M |
| Minority interest | - | - | - | - | -0.80M |
| Net income | 5.81M | 3.12M | 1.36M | 0.90M | 0.60M |
| Selling general administrative | 8.50M | 9.18M | 6.96M | 7.40M | 6.22M |
| Selling and marketing expenses | - | 21.51M | 20.97M | - | - |
| Gross profit | 17.84M | 40.67M | 33.66M | 32.55M | 30.07M |
| Reconciled depreciation | 4.12M | 3.35M | 2.84M | 2.94M | 2.57M |
| Ebit | 9.33M | 6.63M | 3.25M | 2.33M | 1.42M |
| Ebitda | 13.45M | 7.93M | 6.09M | 5.27M | 3.99M |
| Depreciation and amortization | 4.12M | 1.30M | 2.84M | 2.94M | 2.57M |
| Operating income | 9.33M | 9.97M | 3.59M | 2.55M | 2.33M |
| Other operating expenses | 136.69M | 131.75M | 110.09M | 48.21M | 40.89M |
| Interest expense | 2.61M | 2.10M | 1.39M | 1.08M | 0.73M |
| Tax provision | 2.57M | 1.32M | 0.63M | 0.35M | 0.14M |
| Interest income | 0.69M | 0.03M | 0.01M | 1.08M | 0.00M |
| Net interest income | -1.93M | -2.08M | -1.39M | -1.07M | -0.72M |
| Extraordinary items | - | 0.00M | 0.13M | 0.00M | 0.84M |
| Income tax expense | 2.57M | 1.32M | 0.63M | 0.35M | 0.14M |
| Total revenue | 146.02M | 141.73M | 113.68M | 110.99M | 99.60M |
| Total operating expenses | 8.50M | 30.69M | 30.06M | 30.00M | 27.74M |
| Cost of revenue | 128.18M | 101.06M | 80.02M | 78.44M | 69.53M |
| Total other income expense net | -0.95M | -5.53M | -1.74M | -0.23M | -0.91M |
| Discontinued operations | - | - | - | - | 0.84M |
| Net income from continuing ops | 5.81M | 3.12M | 1.22M | 0.90M | 0.56M |
| Net income applicable to common shares | - | 3.12M | 1.36M | 0.90M | 0.60M |
| Breakdown | 2026-06-30 | 2025-06-30 | 2024-06-30 | 2023-06-30 | 2022-06-30 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2026-06-30 | 2025-06-30 | 2024-06-30 | 2023-06-30 | 2022-06-30 |
| Total assets | 147.75M | 92.39M | 85.19M | 63.43M | 61.54M |
| Intangible assets | 8.41M | 5.77M | - | 1.71M | 1.22M |
| Other current assets | - | 1.17M | 0.81M | 0.14M | 0.12M |
| Total liab | 94.13M | 62.14M | 64.82M | 47.37M | 46.48M |
| Total stockholder equity | 53.62M | 30.25M | 20.37M | 16.06M | 15.06M |
| Other current liab | 8.44M | - | 10.65M | 23.02M | 22.76M |
| Common stock | 43.63M | - | 16.86M | 13.53M | 13.53M |
| Capital stock | 43.63M | 24.59M | - | 13.53M | 13.53M |
| Retained earnings | 9.97M | 5.32M | 3.33M | 1.97M | 1.07M |
| Other liab | - | - | - | 0.94M | 1.14M |
| Good will | 42.96M | 16.88M | 15.38M | 10.52M | 10.37M |
| Other assets | - | - | - | 1.22M | 1.55M |
| Cash | 32.13M | 14.44M | 10.15M | 7.73M | 4.75M |
| Total current liabilities | 66.89M | 51.90M | 51.30M | 39.91M | 36.34M |
| Current deferred revenue | - | - | - | -16.81M | -15.44M |
| Net debt | 32.00M | 8.77M | 22.69M | 15.60M | 20.20M |
| Short term debt | 37.61M | - | 23.09M | 16.81M | 15.44M |
| Short long term debt | 35.15M | 21.22M | - | 15.17M | 13.27M |
| Short long term debt total | 64.13M | - | 32.83M | 23.32M | 24.95M |
| Other stockholder equity | - | - | - | -15.50M | -14.60M |
| Property plant equipment | - | - | - | 9.87M | 10.95M |
| Total current assets | 78.74M | 56.31M | 51.85M | 40.11M | 37.44M |
| Net tangible assets | - | - | - | 3.83M | 3.47M |
| Net receivables | 22.85M | 17.53M | 19.16M | 17.05M | 18.07M |
| Long term debt | 14.91M | 2.00M | - | 0.00M | 2.56M |
| Inventory | 23.76M | 20.92M | 21.73M | 14.79M | 14.12M |
| Accounts payable | 20.85M | 20.09M | 17.55M | 16.90M | 13.58M |
| Accumulated other comprehensive income | 0.03M | - | 0.18M | 0.56M | 0.46M |
| Non currrent assets other | - | 0.01M | 0.01M | 0.01M | 0.01M |
| Non current assets total | 69.01M | 36.08M | 33.34M | 23.32M | 24.10M |
| Capital lease obligations | 14.06M | 9.52M | - | 8.16M | 9.12M |
| Long term debt total | - | - | - | 6.51M | 8.99M |
| Breakdown | 2026-06-30 | 2025-06-30 | 2024-06-30 | 2023-06-30 | 2022-06-30 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2026-06-30 | 2025-06-30 | 2024-06-30 | 2023-06-30 | 2022-06-30 |
| Investments | - | -4.84M | -1.56M | -1.81M | -4.29M |
| Change to liabilities | - | - | - | 3.10M | 5.33M |
| Total cashflows from investing activities | -21.12M | -4.84M | -1.56M | -1.81M | -4.29M |
| Net borrowings | -2.23M | -2.23M | 0.93M | -2.06M | 5.65M |
| Total cash from financing activities | 33.79M | 4.21M | -2.27M | -2.06M | 5.65M |
| Change to operating activities | - | - | - | 0.56M | -1.62M |
| Net income | 5.81M | 3.12M | 1.36M | 0.90M | 0.60M |
| Change in cash | 17.69M | 4.29M | 2.42M | 2.98M | 1.64M |
| Begin period cash flow | 14.44M | 10.15M | 7.73M | 4.75M | 3.11M |
| End period cash flow | 32.13M | 14.44M | 10.15M | 7.73M | 4.75M |
| Total cash from operating activities | 5.01M | 4.92M | 6.25M | 6.85M | 0.88M |
| Issuance of capital stock | 7.50M | 7.50M | - | - | - |
| Depreciation | 4.12M | 3.35M | 2.84M | 2.94M | 2.59M |
| Other cashflows from investing activities | - | -3.79M | -1.18M | -0.39M | 0.00M |
| Dividends paid | 1.30M | -0.62M | - | - | - |
| Change to inventory | -2.84M | -2.00M | -1.43M | -1.47M | -1.86M |
| Change to account receivables | -1.89M | -1.88M | 4.06M | 0.91M | -2.73M |
| Sale purchase of stock | -0.44M | -0.44M | - | - | - |
| Other cashflows from financing activities | -2.43M | -0.44M | -3.20M | -2.06M | 5.65M |
| Change to netincome | - | - | - | -0.09M | -1.90M |
| Capital expenditures | 0.55M | 1.07M | 1.61M | 1.42M | 1.30M |
| Change in working capital | -4.07M | -3.21M | 1.52M | -0.56M | -4.59M |
| Stock based compensation | - | 0.18M | 0.01M | 0.09M | 0.08M |
| Other non cash items | -0.86M | 1.48M | 0.54M | 3.00M | -2.30M |
| Free cash flow | 4.45M | 3.85M | 4.64M | 5.43M | -0.42M |
Sector: Industrials Industry: Industrial Distribution
|
Stock Name
|
Change
(AUD) |
Price
(AUD) |
Trailing
PE (x) |
Forward
PE (x) |
Price Sales
TTM (x) |
Price to Book Value (x)
|
Enterprise Value
to Revenue (x) |
Enterprise Value
to EBITDA (x) |
|---|---|---|---|---|---|---|---|---|
| SGI Stealth Group Holdings Ltd |
- -% |
1.23 | 30.25 | - | 1.24 | 3.44 | 1.48 | 14.72 |
| REH Reece Ltd |
-0.59 3.11% |
18.38 | 37.94 | 35.59 | 1.24 | 2.98 | 1.39 | 15.38 |
| CYG Coventry Group Ltd |
- -% |
0.37 | - | 13.85 | 0.14 | 0.49 | 0.54 | 17.92 |
| SRH Saferoads Holdings Ltd |
- -% |
0.10 | 5.00 | - | 0.35 | 0.82 | 0.31 | 3.02 |
Stealth Group Holdings Ltd supplies hardware, home improvement, industrial MRO, safety and consumer products to independent retailers, businesses and organizations, trade professionals, retail resellers, and DIY consumers in Australia. The company offers various timber, doors, building supplies, tools, paint, rural, bathroom, kitchen, plumbing, electrical, fasteners, garden and landscape, and pet products. It is also involved in the distributor and retailer serving the workplace and home markets, providing retail, distribution, and supply chain solutions; value-added services; and hardware and industrial distribution activities. In addition, the company operates an integrated distribution and retail model supported by procurement, supplier partnerships, distribution centres, company-owned stores, digital channels, field sales, internal sales, technical specialists, and customer services. Further, it engages in procurement, supplier, rebate, distribution and member network; and legal and corporate advisory services, as well as involved in B2B distribution, retail, and supply chain solutions. Stealth Group Holdings Ltd was founded in 2014 and is headquartered in Stirling, Australia.
| Name | Title | Year Born |
|---|---|---|
| Mr. Michael Arnold M.A.I.C.D., MAICD | Group MD, CEO & Director | 1967 |
| Mr. John Boland AGIA, C.A. | Group CFO & Joint Company Sec. | NA |
| Mr. Luke Cruskall | Group Chief Operating Officer | NA |
| Ms. Jessica Rich | Group Mang. of Marketing & Communications | NA |
| Mr. Peter Reed | Group Mang. of People, Culture & Safety | NA |
| Mr. Salvatore Barbaro | Managing Director of Heatley Sales Pty Ltd | NA |
| Mr. Philip Podgorski B.B.A., B.Com. | Group Chief Devel. Officer | NA |
| Mr. Brendan Leslie Rossiter CPA | Group Financial Controller | NA |
| Mr. Michael Alan Arnold M.A.I.C.D., MAICD | Group MD, CEO & Director | 1967 |
| Mr. John Boland AGIA, C.A. | Group CFO & Company Secretary | NA |
Disclaimer - (*)This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.