…
Tourism Holdings Limited operates as a tourism company worldwide. It operates through New Zealand Rentals & Sales; Action Manufacturing; Tourism; Australia Rentals, Sales & Manufacturing; North America Rentals & Sales; United Kingdom & Ireland Rentals & Sales; and Corporate segments. The company is involved in manufacturing, rental, and sale of motorhomes; manufacturing and sale of other speciality vehicles; sale of ex-rental fleet and new and used RVs direct to the public and through a dealer network; and provision of Kiwi Experience bus tours and Discover Waitomo Caves Group experiences. It also rents 4WD vehicles; and manufacture of recreational vehicles (RVs). The company offers its rental vehicles under the Maui, CanaDream, Road Bear, Just go, Apollo, El Monte RV, Britz, Bunk Camper, Mighty, Cheapa Campa, and Hippie brands; vehicle bodies and trailers under the Action, Freighter, Transcold, and Fairfax brands; and sells new and used motorhomes, campervans, and caravans under the RV Super Centre, SydneyRV, Georgeday, Kratzmann, CamperAgent brands. In addition, it operates app-based travel platform Camper Mate, a Travel technology to explore and book adventures throughout Australia and New Zealand; Kiwi Experience, a hop-on hop-off and small-group bus tours; and Discover Waitomo to explore natural wonders, culture, and adventure experiences of the Waitomo region. The company was formerly known as The Helicopter Line and changed its name to Tourism Holdings Limited in 1996. Tourism Holdings Limited was incorporated in 1984 and is headquartered in Auckland, New Zealand.
Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website
A unique technical analysis driven score developed by Kalkine showing momentum in stock prices based on select technical indicators identified.
Tourism Holdings Rentals Ltd operates rental and related services for recreational vehicles and campervans across Australasia and selected international markets, managing fleet operations plus maintenance, sales and tour services. Long-term growth may be supported by recovery and expansion in international and domestic leisure travel, higher fleet utilisation and growth of ancillary revenue streams from vehicle sales and servicing. The company appears positioned to benefit from structural demand for road-based tourism while operating an asset-backed model with scale in its niche.
Note: The summary and risk score provided above is created by AI and should not be construed as a recommendation of Kalkine.
| Breakdown | 2026-06-30 | 2025-06-30 | 2024-06-30 | 2023-06-30 | 2022-06-30 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2026-06-30 | 2025-06-30 | 2024-06-30 | 2023-06-30 | 2022-06-30 |
| Income before tax | 60.75M | -4.95M | 58.41M | 61.56M | -2.73M |
| Net income | 32.48M | -25.77M | 39.38M | 45.81M | -1.48M |
| Selling general administrative | - | 112.18M | 110.29M | 79.87M | 51.37M |
| Selling and marketing expenses | - | - | 328.54M | - | - |
| Gross profit | 323.43M | 570.63M | 547.55M | 373.23M | 194.97M |
| Reconciled depreciation | - | 112.43M | 95.77M | - | - |
| Ebit | 136.25M | 33.53M | 93.85M | 77.13M | 4.32M |
| Ebitda | 253.16M | 145.95M | 189.62M | 141.09M | 50.88M |
| Depreciation and amortization | 116.91M | 112.43M | 95.77M | 63.96M | 46.56M |
| Operating income | 136.25M | -36.65M | 98.61M | 85.34M | 4.32M |
| Other operating expenses | 715.95M | 973.88M | 823.12M | 574.17M | 396.18M |
| Interest expense | 40.99M | 38.48M | 43.47M | 15.57M | 7.05M |
| Tax provision | - | 20.82M | 19.03M | - | - |
| Interest income | - | 1.25M | 3.27M | - | - |
| Net interest income | - | -46.69M | -40.20M | - | - |
| Income tax expense | 20.88M | 20.82M | 19.03M | 15.75M | -0.61M |
| Total revenue | 852.20M | 937.23M | 921.73M | 609.98M | 345.75M |
| Total operating expenses | 187.18M | 607.28M | 448.94M | 363.34M | 245.40M |
| Cost of revenue | 528.77M | 366.60M | 374.18M | 236.75M | 150.78M |
| Total other income expense net | -75.50M | 31.70M | -40.20M | 8.54M | 11.87M |
| Net income from continuing ops | - | -25.77M | 39.38M | - | - |
| Breakdown | 2026-06-30 | 2025-06-30 | 2024-06-30 | 2023-06-30 | 2022-06-30 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2026-06-30 | 2025-06-30 | 2024-06-30 | 2023-06-30 | 2022-06-30 |
| Total assets | 1576.93M | 1574.88M | 1497.46M | 1234.56M | 595.83M |
| Intangible assets | 39.90M | 37.54M | 41.76M | 35.52M | 21.18M |
| Other current assets | 13.89M | 14.40M | 15.88M | 26.12M | 11.44M |
| Total liab | 936.35M | 997.00M | 880.57M | 673.17M | 264.16M |
| Total stockholder equity | 640.58M | 577.88M | 616.89M | 561.38M | 331.67M |
| Other current liab | 57.00M | 57.12M | 65.70M | 57.33M | 28.17M |
| Common stock | 522.07M | 521.52M | 516.40M | 462.20M | 278.98M |
| Capital stock | - | 521.52M | - | - | - |
| Retained earnings | 65.57M | 42.36M | 84.19M | 80.72M | 37.70M |
| Good will | 121.60M | 108.01M | 144.70M | 139.35M | 34.23M |
| Cash | 46.33M | 49.74M | 56.78M | 70.56M | 38.82M |
| Total current liabilities | 247.53M | 247.53M | 322.35M | 280.88M | 78.02M |
| Current deferred revenue | 83.39M | 81.54M | 69.24M | 69.82M | 26.05M |
| Net debt | 646.01M | 709.86M | 593.38M | 408.96M | 141.10M |
| Short term debt | 70.42M | 62.17M | 137.74M | 121.22M | 9.90M |
| Short long term debt | - | 41.05M | - | - | - |
| Short long term debt total | 692.34M | 759.60M | 650.16M | 479.53M | 179.92M |
| Other stockholder equity | - | - | - | 0.00M | - |
| Total current assets | 239.33M | 266.41M | 349.52M | 297.10M | 145.78M |
| Long term investments | - | 0.15M | - | - | - |
| Short term investments | 0.14M | 0.14M | 0.08M | 0.01M | - |
| Net receivables | 42.71M | 36.18M | 55.56M | 48.71M | 28.23M |
| Long term debt | - | 500.12M | - | - | - |
| Inventory | 136.26M | 165.94M | 221.22M | 167.17M | 67.29M |
| Accounts payable | 36.72M | 46.71M | 49.68M | 32.52M | 13.90M |
| Accumulated other comprehensive income | 52.94M | 14.00M | 16.30M | 18.47M | 14.98M |
| Non currrent assets other | - | 0.48M | 1.27M | -1020.23M | 0.45M |
| Non current assets total | 1337.60M | 1308.47M | 1147.93M | 937.45M | 450.05M |
| Capital lease obligations | - | 218.43M | - | - | - |
| Breakdown | 2026-06-30 | 2025-06-30 | 2024-06-30 | 2023-06-30 | 2022-06-30 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2026-06-30 | 2025-06-30 | 2024-06-30 | 2023-06-30 | 2022-06-30 |
| Investments | - | -41.72M | -6.68M | - | - |
| Total cashflows from investing activities | 40.52M | -41.72M | -6.68M | - | - |
| Net borrowings | - | 38.18M | 139.38M | - | - |
| Total cash from financing activities | -117.32M | 5.94M | 82.50M | -3.76M | 3.48M |
| Net income | 39.87M | -25.77M | 39.38M | 49.86M | -1.48M |
| Change in cash | -9.75M | -7.05M | -20.01M | 34.90M | 0.73M |
| Begin period cash flow | 56.09M | 56.78M | 76.79M | 35.67M | 38.09M |
| End period cash flow | 46.33M | 49.74M | 56.78M | 70.56M | 38.82M |
| Total cash from operating activities | 71.50M | 28.56M | -95.64M | -61.43M | -21.62M |
| Issuance of capital stock | - | - | 1.78M | - | - |
| Depreciation | 116.91M | - | 95.77M | 67.75M | 45.36M |
| Other cashflows from investing activities | 53.19M | -3.32M | -3.58M | - | - |
| Dividends paid | 15.46M | -11.38M | -33.35M | - | - |
| Change to inventory | 35.30M | - | -32.86M | -20.95M | -19.94M |
| Change to account receivables | 5.72M | - | -6.81M | -14.12M | 0.62M |
| Other cashflows from financing activities | -78.44M | -20.86M | -25.30M | 363.69M | 79.45M |
| Capital expenditures | 9.12M | 42.37M | 16.09M | 11.14M | 7.54M |
| Change in working capital | 35.22M | - | -39.37M | -35.06M | -19.32M |
| Stock based compensation | - | - | 0.69M | 1.27M | 3.17M |
| Other non cash items | -120.50M | 28.56M | -230.79M | -179.03M | -65.50M |
| Free cash flow | 62.38M | -13.81M | -111.73M | -72.56M | -29.16M |
Sector: Consumer Cyclical Industry: Recreational Vehicles
|
Stock Name
|
Change
(AUD) |
Price
(AUD) |
Trailing
PE (x) |
Forward
PE (x) |
Price Sales
TTM (x) |
Price to Book Value (x)
|
Enterprise Value
to Revenue (x) |
Enterprise Value
to EBITDA (x) |
|---|---|---|---|---|---|---|---|---|
| THL Tourism Holdings Rentals Ltd |
0.03 1.28% |
2.37 | 15.20 | - | 0.59 | 0.97 | 2.21 | 9.14 |
| VMT Vmoto Ltd |
-0.01 9.52% |
0.10 | - | 7.30 | 0.78 | 0.53 | 0.50 | 0.91 |
Tourism Holdings Limited operates as a tourism company worldwide. It operates through New Zealand Rentals & Sales; Action Manufacturing; Tourism; Australia Rentals, Sales & Manufacturing; North America Rentals & Sales; United Kingdom & Ireland Rentals & Sales; and Corporate segments. The company is involved in manufacturing, rental, and sale of motorhomes; manufacturing and sale of other speciality vehicles; sale of ex-rental fleet and new and used RVs direct to the public and through a dealer network; and provision of Kiwi Experience bus tours and Discover Waitomo Caves Group experiences. It also rents 4WD vehicles; and manufacture of recreational vehicles (RVs). The company offers its rental vehicles under the Maui, CanaDream, Road Bear, Just go, Apollo, El Monte RV, Britz, Bunk Camper, Mighty, Cheapa Campa, and Hippie brands; vehicle bodies and trailers under the Action, Freighter, Transcold, and Fairfax brands; and sells new and used motorhomes, campervans, and caravans under the RV Super Centre, SydneyRV, Georgeday, Kratzmann, CamperAgent brands. In addition, it operates app-based travel platform Camper Mate, a Travel technology to explore and book adventures throughout Australia and New Zealand; Kiwi Experience, a hop-on hop-off and small-group bus tours; and Discover Waitomo to explore natural wonders, culture, and adventure experiences of the Waitomo region. The company was formerly known as The Helicopter Line and changed its name to Tourism Holdings Limited in 1996. Tourism Holdings Limited was incorporated in 1984 and is headquartered in Auckland, New Zealand.
| Name | Title | Year Born |
|---|---|---|
| Mr. Grant Webster | Chief Exec. Officer | NA |
| Steven Hall | GM of Fin. & Acting CFO | NA |
| Mr. Nicholas Andrew-James Judd | Chief Financial Officer | NA |
| Mr. Matt Harvey | Chief Operating Officer | NA |
| Ms. Jo Hilson | Chief Technology Officer | NA |
| Mr. Scott Fahey M.B.A. | Chief Marketing Officer | NA |
| Mr. Brett Morris | Gen. Mang. of People | NA |
| Ms. Kate Meldrum | Chief Operating Officer of Australia | NA |
| Mr. Grant Phillip Brady | Managing Director of Action Manufacturing LP | NA |
| Mr. Gordon Hewston | Chief Operating Officer of Northern Hemisphere | NA |
Disclaimer - (*)This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.