…
The Reject Shop Limited retails discount variety merchandise in Australia. The company offers snacks and confectionery products, such as crackers and snacks, chips, biscuits and cookies, sweets and lollies, mints and gums, chocolate, and soup; tea, coffee, soft drink, water, fruit drinks, and cordials; and lunch box solutions and breakfast snacks. It also provides bathroom and toilet cleaners, air fresheners, toilet paper, beach and disinfectants, garbage bags, kitchen wipes, paper towels, brooms and brushes, cloths and sponges, maps, and auto and cleaning accessories, as well as car cleaning, dishwashing, household cleaning, laundry, and pest control products. In addition, the company offers shampoo and conditioners, hair styling and treatment products, hair dyes and accessories, toothbrushes, toothpaste, mouth wash, dental floss, deodorant, make-up and accessories products, nail accessories, gift packs, and hand wash, as well as bath and shower, body and face care, hands and foot care, feminine, shaving and grooming products; medicinal products, cotton balls and tips, hand sanitizer and face masks, tissues, travel toiletries, heat and cold packs; and footwear, clothing, socks and underwear, travel and luggage products, and accessories. Further, it provides kitchen and dining, bedroom, home décor, storage and organization, and electrical products; garden and DIY products; pet food and toy, bedding, and accessories; stationery and craft products; cards, and wrapping and party products; and books and toys. The Reject Shop Limited was founded in 1981 and is based in Melbourne, Australia.
Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website
A unique technical analysis driven score developed by Kalkine showing momentum in stock prices based on select technical indicators identified.
| Breakdown | 2023-06-30 | 2022-06-30 | 2021-06-30 | 2020-06-30 | 2019-06-30 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2023-06-30 | 2022-06-30 | 2021-06-30 | 2020-06-30 | 2019-06-30 |
| Income before tax | 14.63M | 11.25M | 12.14M | 1.63M | -24.07M |
| Net income | 10.31M | 7.90M | 8.32M | 1.12M | -16.90M |
| Selling general administrative | 47.35M | 42.00M | 34.97M | 43.78M | 49.41M |
| Gross profit | 325.17M | 320.45M | 321.06M | 342.45M | 334.74M |
| Reconciled depreciation | 106.95M | 107.92M | 109.92M | 113.35M | 19.60M |
| Ebit | 14.91M | 11.35M | 12.27M | 2.92M | -8.28M |
| Ebitda | 121.86M | 119.27M | 122.19M | 116.27M | 11.32M |
| Depreciation and amortization | 106.95M | 107.92M | 109.92M | 113.35M | 19.60M |
| Operating income | 16.62M | 11.35M | 12.27M | 2.92M | -8.28M |
| Other operating expenses | 798.50M | 878.53M | 760.14M | 810.60M | 802.02M |
| Interest expense | 0.28M | 0.10M | 0.13M | 0.57M | 0.79M |
| Tax provision | 4.32M | 3.35M | 3.82M | 0.51M | -7.17M |
| Interest income | 1.99M | 0.13M | 0.06M | 7.69M | 0.74M |
| Net interest income | -6.21M | -6.37M | -0.07M | -0.55M | -0.74M |
| Income tax expense | 4.32M | 3.35M | 3.82M | 0.51M | -7.17M |
| Total revenue | 819.34M | 788.24M | 778.69M | 820.64M | 793.69M |
| Total operating expenses | 415.51M | 410.74M | 302.51M | 332.40M | 343.07M |
| Cost of revenue | 494.17M | 467.79M | 457.62M | 478.20M | 458.95M |
| Total other income expense net | 4.22M | -0.10M | -0.13M | -1.29M | -15.79M |
| Net income from continuing ops | 10.31M | 7.90M | 8.32M | 1.12M | -16.90M |
| Net income applicable to common shares | 10.31M | 7.90M | 8.32M | 1.12M | -16.90M |
| Breakdown | 2024-06-30 | 2023-06-30 | 2022-06-30 | 2021-06-30 | 2020-06-30 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2024-06-30 | 2023-06-30 | 2022-06-30 | 2021-06-30 | 2020-06-30 |
| Total assets | 492.71M | 499.27M | 477.19M | 401.04M | 422.11M |
| Other current assets | 4.62M | 1.09M | 1.33M | 1.44M | 4.86M |
| Total liab | 322.63M | 317.34M | 300.39M | 244.31M | 279.05M |
| Total stockholder equity | 170.08M | 181.94M | 176.80M | 156.73M | 143.06M |
| Other current liab | 29.90M | 21.94M | 34.85M | 36.23M | 45.20M |
| Common stock | 62.59M | 67.60M | 70.33M | 70.33M | 70.33M |
| Capital stock | 62.59M | 67.60M | 70.33M | 70.33M | 70.33M |
| Retained earnings | 95.32M | 100.51M | 90.20M | 82.30M | 73.98M |
| Other liab | - | 3.33M | 4.33M | 3.91M | 3.40M |
| Other assets | 0.00M | 20.05M | 17.71M | 27.70M | 28.17M |
| Cash | 49.88M | 77.33M | 77.47M | 73.05M | 92.49M |
| Total current liabilities | 161.93M | 169.88M | 156.41M | 150.58M | 165.48M |
| Current deferred revenue | 0.13M | 11.43M | 0.44M | 0.49M | 1.89M |
| Net debt | 186.34M | 151.09M | 140.20M | 94.08M | 101.23M |
| Short term debt | 81.31M | 84.31M | 78.02M | 77.30M | 83.56M |
| Short long term debt total | 236.22M | 228.43M | 217.66M | 167.13M | 193.72M |
| Other stockholder equity | - | 4.11M | 16.28M | 4.11M | -1.24M |
| Property plant equipment | - | 256.42M | 249.86M | 195.92M | 223.97M |
| Total current assets | 203.72M | 222.81M | 209.62M | 177.43M | 169.97M |
| Net tangible assets | - | 181.94M | 176.80M | 156.73M | 143.06M |
| Net receivables | 2.77M | 8.82M | 17.81M | 3.11M | 1.76M |
| Inventory | 146.45M | 135.55M | 113.01M | 99.83M | 70.85M |
| Accounts payable | 50.59M | 52.20M | 43.10M | 36.55M | 34.83M |
| Accumulated other comprehensive income | 12.17M | 13.83M | 16.28M | 4.11M | -1.24M |
| Common stock total equity | - | - | - | - | 70.33M |
| Non currrent assets other | -0.00M | - | - | - | - |
| Non current assets total | 288.99M | 276.47M | 267.57M | 223.62M | 252.15M |
| Capital lease obligations | 236.22M | 228.43M | 217.66M | 167.13M | 193.72M |
| Long term debt total | - | 144.12M | 139.65M | 89.82M | 110.17M |
| Breakdown | 2023-06-30 | 2022-06-30 | 2021-06-30 | 2020-06-30 | 2019-06-30 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2023-06-30 | 2022-06-30 | 2021-06-30 | 2020-06-30 | 2019-06-30 |
| Investments | -12.13M | -16.45M | -10.78M | -10.68M | -10.71M |
| Change to liabilities | 1.95M | 13.93M | 0.05M | -12.53M | -7.36M |
| Total cashflows from investing activities | -12.13M | -16.45M | -10.78M | -10.68M | -10.71M |
| Net borrowings | -96.30M | -95.27M | -95.76M | -114.60M | 19.50M |
| Total cash from financing activities | -99.03M | -95.27M | -95.76M | -90.52M | 13.43M |
| Change to operating activities | 6.19M | -2.03M | 0.93M | 21.02M | 21.02M |
| Net income | 10.31M | 7.90M | 8.32M | 1.12M | -16.90M |
| Change in cash | -0.13M | 4.42M | -19.44M | 66.18M | 11.55M |
| Begin period cash flow | 77.47M | 73.05M | 92.49M | 26.31M | 14.75M |
| End period cash flow | 77.33M | 77.47M | 73.05M | 92.49M | 26.31M |
| Total cash from operating activities | 111.02M | 115.82M | 87.09M | 167.38M | 8.83M |
| Issuance of capital stock | - | - | - | 25.00M | - |
| Depreciation | 106.95M | 107.92M | 109.92M | 113.35M | 19.60M |
| Dividends paid | - | - | - | -134.00M | 6.07M |
| Change to inventory | -22.54M | -13.18M | -28.98M | 39.94M | -5.70M |
| Change to account receivables | - | - | - | -4.38M | 1.18M |
| Sale purchase of stock | -2.73M | - | 0.00M | -0.92M | - |
| Other cashflows from financing activities | -96.30M | -95.27M | -95.76M | 172.90M | 247.50M |
| Change to netincome | 2.96M | 2.19M | 2.47M | 1.87M | 22.31M |
| Capital expenditures | 12.13M | 16.45M | 10.78M | 10.68M | 10.71M |
| Change in working capital | 6.06M | 0.13M | 0.06M | 0.02M | 0.05M |
| Other non cash items | - | -115.82M | -118.24M | -114.47M | -2.70M |
| Free cash flow | -12.13M | 99.37M | -10.78M | -10.68M | -10.71M |
Sector: Consumer Defensive Industry: Discount Stores
|
Stock Name
|
Change
(AUD) |
Price
(AUD) |
Trailing
PE (x) |
Forward
PE (x) |
Price Sales
TTM (x) |
Price to Book Value (x)
|
Enterprise Value
to Revenue (x) |
Enterprise Value
to EBITDA (x) |
|---|
The Reject Shop Limited retails discount variety merchandise in Australia. The company offers snacks and confectionery products, such as crackers and snacks, chips, biscuits and cookies, sweets and lollies, mints and gums, chocolate, and soup; tea, coffee, soft drink, water, fruit drinks, and cordials; and lunch box solutions and breakfast snacks. It also provides bathroom and toilet cleaners, air fresheners, toilet paper, beach and disinfectants, garbage bags, kitchen wipes, paper towels, brooms and brushes, cloths and sponges, maps, and auto and cleaning accessories, as well as car cleaning, dishwashing, household cleaning, laundry, and pest control products. In addition, the company offers shampoo and conditioners, hair styling and treatment products, hair dyes and accessories, toothbrushes, toothpaste, mouth wash, dental floss, deodorant, make-up and accessories products, nail accessories, gift packs, and hand wash, as well as bath and shower, body and face care, hands and foot care, feminine, shaving and grooming products; medicinal products, cotton balls and tips, hand sanitizer and face masks, tissues, travel toiletries, heat and cold packs; and footwear, clothing, socks and underwear, travel and luggage products, and accessories. Further, it provides kitchen and dining, bedroom, home décor, storage and organization, and electrical products; garden and DIY products; pet food and toy, bedding, and accessories; stationery and craft products; cards, and wrapping and party products; and books and toys. The Reject Shop Limited was founded in 1981 and is based in Melbourne, Australia.
245 Racecourse Road, Melbourne, VIC, Australia, 3031
61 3 9371 5555
4000
| Name | Title | Year Born |
|---|---|---|
| Mr. Clinton Cahn | Chief Financial Officer | NA |
| Mr. Phillip Bishop | Chief Exec. Officer | NA |
| Mr. Brendon Short | Gen. Mang. of Operations | NA |
| Ms. Amy Eshuys | Chief Operating Officer | NA |
| Ms. Martha O'Sullivan | Gen. Mang. of Technology | NA |
| Mr. Michael Freier | Gen. Counsel & Company Sec. | NA |
| Ms. Kate Lewis | Gen. Mang. of People & Culture | NA |
| Mr. Andrew D. Stein | Chief Customer Officer | 1966 |
| Mr. Clinton Cahn | CEO & CFO | NA |
| Mr. Michael Freier B.A., B.Com., L.L.B., L.L.M., M.A. | General Counsel & Company Secretary | NA |
Disclaimer - (*)This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.