…
Tivan Limited, together with its subsidiaries, engages in the exploration, evaluation, and development of mineral properties in Australia. It explores for vanadium, vanadium pentoxide, iron, titanium, titanium dioxide, tungsten, fluorite, copper, and gold deposits. The company's flagship property is the Speewah Fluorite Project and Speewah Vanadium Project located in the Kimberley region of north-east Western Australia. It also develops and commercializes TIVAN+ critical minerals processing technology to produce three commercial-grade commodities, including vanadium, titanium, and iron. The company was formerly known as TNG Limited and changed its name to Tivan Limited in January 2023. Tivan Limited was incorporated in 1970 and is headquartered in Fannie Bay, Australia.
Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website
A unique technical analysis driven score developed by Kalkine showing momentum in stock prices based on select technical indicators identified.
Tivan Ltd (ASX:TVN) is an Australian-listed company; public disclosures available as of mid-2024 are limited and do not clearly define operational assets or a detailed business plan. Long-term value will depend on outcomes from any projects, asset acquisitions, permitting and access to capital, and investors may find upside if management secures economically viable assets and commercial partners.
Material risks include limited public disclosure and transparency, small-cap liquidity and financing constraints, execution and project risk, and potential commodity or regulatory exposure where applicable.
Note: The summary and risk score provided above is created by AI and should not be construed as a recommendation of Kalkine.
| Breakdown | 2026-06-30 | 2025-06-30 | 2024-06-30 | 2023-06-30 | 2022-06-30 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2026-06-30 | 2025-06-30 | 2024-06-30 | 2023-06-30 | 2022-06-30 |
| Income before tax | -14.30M | -4.91M | -67.83M | -7.08M | -4.89M |
| Net income | -14.24M | -4.91M | -67.83M | -7.08M | -4.89M |
| Selling general administrative | - | 3.90M | 3.21M | 2.46M | 3.34M |
| Selling and marketing expenses | - | 0.04M | 0.41M | 0.17M | 0.32M |
| Gross profit | -0.50M | 0.07M | -0.52M | -0.41M | -0.34M |
| Reconciled depreciation | - | - | 0.30M | - | - |
| Ebit | -14.66M | -7.24M | -62.96M | -7.31M | -4.89M |
| Ebitda | -14.16M | -7.18M | -62.44M | -6.83M | -4.70M |
| Depreciation and amortization | 0.50M | 0.06M | 0.52M | 0.48M | 0.18M |
| Operating income | -14.66M | -7.24M | -63.05M | -7.31M | -4.89M |
| Other operating expenses | 14.66M | 7.31M | 63.05M | 7.31M | 4.94M |
| Interest expense | 0.20M | 1.09M | 4.87M | 0.01M | 0.01M |
| Tax provision | - | 0.00M | 0.00M | - | - |
| Interest income | - | 3.39M | 0.07M | - | - |
| Net interest income | - | - | -4.80M | - | - |
| Income tax expense | - | - | 0.08M | - | - |
| Total revenue | - | 0.07M | 0.00M | 0.07M | - |
| Total operating expenses | 14.16M | 7.31M | 62.52M | 6.83M | 4.94M |
| Cost of revenue | 0.50M | 0.48M | 0.52M | 0.48M | 0.34M |
| Total other income expense net | 0.36M | 2.33M | -4.79M | 0.23M | -0.01M |
| Net income from continuing ops | - | - | -67.83M | - | - |
| Net income applicable to common shares | - | -4.91M | -67.83M | - | - |
| Breakdown | 2026-06-30 | 2025-06-30 | 2024-06-30 | 2023-06-30 | 2022-06-30 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2026-06-30 | 2025-06-30 | 2024-06-30 | 2023-06-30 | 2022-06-30 |
| Total assets | 93.54M | 43.74M | 27.65M | 81.52M | 73.40M |
| Other current assets | 0.23M | 0.14M | - | 0.38M | - |
| Total liab | 14.66M | 4.96M | 13.82M | 9.59M | 2.55M |
| Total stockholder equity | 57.70M | 38.79M | 13.83M | 71.92M | 70.85M |
| Other current liab | 6.99M | 2.41M | 3.88M | 8.96M | 1.24M |
| Common stock | 201.46M | 173.63M | 144.07M | 135.13M | 126.18M |
| Retained earnings | -148.41M | -134.17M | -129.33M | -61.06M | -51.98M |
| Other assets | - | - | - | 0.00M | - |
| Cash | 20.67M | 6.46M | 0.38M | 1.30M | 14.44M |
| Total current liabilities | 10.28M | 4.40M | 13.69M | 9.45M | 2.52M |
| Current deferred revenue | - | - | 5.73M | - | - |
| Net debt | -20.04M | -5.79M | 3.19M | -1.09M | -14.33M |
| Short term debt | 0.26M | 0.50M | 3.57M | 0.19M | 0.10M |
| Short long term debt total | 0.63M | 0.67M | 3.57M | 0.21M | 0.11M |
| Total current assets | 23.23M | 7.63M | 0.76M | 2.01M | 15.42M |
| Short term investments | - | - | - | - | 0.20M |
| Net receivables | 2.33M | 1.03M | 0.32M | 0.34M | 0.41M |
| Accounts payable | 3.04M | 1.48M | 0.51M | 0.29M | 1.18M |
| Accumulated other comprehensive income | 4.64M | -0.68M | -0.91M | -2.15M | -3.35M |
| Non currrent assets other | 68.64M | - | 0.10M | 79.02M | 0.10M |
| Non current assets total | 70.30M | 36.12M | 26.89M | 79.51M | 57.98M |
| Breakdown | 2026-06-30 | 2025-06-30 | 2024-06-30 | 2023-06-30 | 2022-06-30 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2026-06-30 | 2025-06-30 | 2024-06-30 | 2023-06-30 | 2022-06-30 |
| Investments | - | - | -8.31M | -8.28M | -5.38M |
| Total cashflows from investing activities | -6.94M | -13.71M | -8.31M | -8.28M | -5.38M |
| Total cash from financing activities | 26.06M | 24.53M | 11.71M | -0.08M | 11.65M |
| Net income | -14.24M | - | -67.83M | -7.08M | -4.89M |
| Change in cash | 14.21M | 6.08M | -0.92M | -13.14M | 3.01M |
| Begin period cash flow | 6.46M | 0.38M | 1.30M | 14.44M | 11.43M |
| End period cash flow | 20.67M | 6.46M | 0.38M | 1.30M | 14.44M |
| Total cash from operating activities | -4.90M | -4.74M | -4.32M | -4.79M | -3.26M |
| Issuance of capital stock | - | - | 9.01M | 0.17M | 12.51M |
| Depreciation | 0.50M | - | 0.52M | 0.48M | 0.34M |
| Other cashflows from investing activities | -0.05M | -13.36M | -8.22M | 1.90M | -0.03M |
| Dividends paid | - | - | - | 0.02M | 0.17M |
| Change to account receivables | -0.02M | -0.35M | -0.04M | -0.23M | -0.37M |
| Sale purchase of stock | - | -1.06M | -0.42M | -0.02M | -0.68M |
| Other cashflows from financing activities | -0.31M | -0.20M | -0.27M | -0.23M | -0.17M |
| Capital expenditures | 4.32M | 8.54M | 4.38M | 7.59M | 5.35M |
| Change in working capital | 0.20M | -0.13M | 0.83M | 0.09M | -0.55M |
| Stock based compensation | - | - | - | -0.81M | 1.04M |
| Other non cash items | 8.64M | -4.61M | 62.16M | 2.59M | 3.07M |
| Free cash flow | -9.22M | -13.29M | -8.71M | -12.38M | -8.61M |
Sector: Basic Materials Industry: Other Industrial Metals & Mining
|
Stock Name
|
Change
(AUD) |
Price
(AUD) |
Trailing
PE (x) |
Forward
PE (x) |
Price Sales
TTM (x) |
Price to Book Value (x)
|
Enterprise Value
to Revenue (x) |
Enterprise Value
to EBITDA (x) |
|---|---|---|---|---|---|---|---|---|
| TVN Tivan Ltd |
0.01 2.94% |
0.17 | - | 10.45 | 2839.74 | 5.70 | 5029.66 | -23.62 |
| BHP BHP Group Ltd |
-0.78 1.29% |
59.61 | 20.70 | 15.82 | 5.10 | 4.00 | 3.51 | 6.71 |
| RIO Rio Tinto Ltd |
-3.30 2.14% |
150.57 | 14.04 | 12.02 | 4.03 | 2.49 | 2.85 | 6.74 |
| GLC Glencore Plc |
0.27 2.69% |
10.30 | 15.15 | 11.30 | 0.38 | 1.95 | 0.40 | 7.60 |
| FMG Fortescue Ltd |
-0.37 2.40% |
15.05 | 11.31 | 13.61 | 2.81 | 1.51 | 1.87 | 4.32 |
Tivan Limited, together with its subsidiaries, engages in the exploration, evaluation, and development of mineral properties in Australia. It explores for vanadium, vanadium pentoxide, iron, titanium, titanium dioxide, tungsten, fluorite, copper, and gold deposits. The company's flagship property is the Speewah Fluorite Project and Speewah Vanadium Project located in the Kimberley region of north-east Western Australia. It also develops and commercializes TIVAN+ critical minerals processing technology to produce three commercial-grade commodities, including vanadium, titanium, and iron. The company was formerly known as TNG Limited and changed its name to Tivan Limited in January 2023. Tivan Limited was incorporated in 1970 and is headquartered in Fannie Bay, Australia.
| Name | Title | Year Born |
|---|---|---|
| Mr. Grant Francis Wilson | Executive Chairman | NA |
| Mr. Jason Giltay B.Com. | Chief Financial Officer | NA |
| Mr. Stephen Walsh | Chief Geologist | NA |
| Mr. Tony Bevan | Company Secretary | NA |
| Ms. Mousumi Chaudhury | Financial Controller | NA |
| Mr. Grant Francis Wilson | Executive Chairman | NA |
| Mr. Jason Giltay B.Com. | Chief Financial Officer | NA |
| Mr. Stephen Walsh | Chief Geologist | NA |
| Mr. Tony Bevan | Company Secretary | NA |
| Ms. Mousumi Chaudhury | Financial Controller | NA |
Disclaimer - (*)This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.