…
Western Mines Group Ltd, a mineral exploration company, engages in the exploration and development of mineral properties in Australia. The company explores nickel sulphide, copper, lithium, platinum group elements, and gold deposits. Its flagship project is the Mulga Tank Ni-Cu-PGE project comprising exploration licenses E39/2132, E39/2134, and E39/2223, and exploration license application E39/2299, E39/2609 and E39/2610 covering an area approximately 449 square kilometers located in the east-northeast of Kalgoorlie, Western Australia. Western Mines Group Ltd was incorporated in 2020 and is based in Subiaco, Australia.
Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website
A unique technical analysis driven score developed by Kalkine showing momentum in stock prices based on select technical indicators identified.
Western Mines Group Ltd is an Australian-listed mineral exploration and development company focused on identifying and advancing mineral projects through exploration and resource definition. Long-term growth drivers include successful exploration results, favourable commodity markets and progress toward resource delineation or farm-out/development arrangements, which may benefit investors through potential resource value creation.
Principal risks are high exploration and execution risk, reliance on volatile commodity prices, likely need for repeated capital raising with shareholder dilution, and regulatory and permitting challenges that could delay or prevent project development.
Note: The summary and risk score provided above is created by AI and should not be construed as a recommendation of Kalkine.
| Breakdown | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
| Income before tax | -3.46M | -1.73M | -1.38M | -1.05M | -1.07M |
| Net income | -3.46M | -1.73M | -1.38M | -1.05M | -1.07M |
| Selling general administrative | 0.70M | 0.67M | 0.71M | 1.04M | 1.27M |
| Selling and marketing expenses | 2.53M | 0.56M | 0.62M | - | - |
| Gross profit | - | 0.01M | -0.05M | - | - |
| Reconciled depreciation | - | - | 0.05M | 0.01M | 0.00M |
| Ebit | -3.34M | -1.50M | -1.38M | -1.05M | -1.27M |
| Ebitda | -3.26M | -1.22M | -1.33M | - | -1.27M |
| Depreciation and amortization | 0.08M | 0.28M | 0.05M | - | 0.00M |
| Operating income | -3.23M | -1.22M | -1.33M | -1.05M | -1.27M |
| Other operating expenses | 3.23M | 1.23M | 1.38M | - | 1.27M |
| Tax provision | - | 0.00M | 0.00M | 0.00M | 0.00M |
| Interest income | - | 0.00M | 0.05M | 0.05M | - |
| Net interest income | - | - | 0.05M | 0.05M | - |
| Income tax expense | - | - | -0.11M | - | - |
| Total revenue | - | 0.01M | 0.05M | 0.05M | 0.00M |
| Total operating expenses | 3.23M | 1.23M | 1.33M | - | 1.27M |
| Cost of revenue | - | 0.25M | 0.05M | - | - |
| Total other income expense net | -0.23M | -0.51M | 0.00M | - | 0.20M |
| Net income from continuing ops | - | - | -1.38M | -1.05M | -1.07M |
| Net income applicable to common shares | - | -1.73M | -1.38M | -1.05M | -1.07M |
| Breakdown | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
| Total assets | 15.61M | 12.20M | 11.74M | 8.92M | 6.03M |
| Other current assets | 0.27M | 0.05M | 0.34M | 0.02M | 0.04M |
| Total liab | 1.70M | 0.25M | 2.09M | 0.85M | 0.83M |
| Total stockholder equity | 13.90M | 11.95M | 9.65M | 8.06M | 5.20M |
| Other current liab | 0.17M | 0.14M | 1.66M | 0.08M | 0.04M |
| Common stock | 19.42M | 16.13M | 12.37M | 9.47M | 5.85M |
| Capital stock | - | - | - | 9.47M | 5.85M |
| Retained earnings | -8.12M | -5.59M | -4.19M | -2.87M | -1.97M |
| Other liab | - | - | - | 0.00M | - |
| Cash | 1.58M | 1.56M | 2.13M | 3.27M | 3.68M |
| Total current liabilities | 1.65M | 0.25M | 2.08M | 0.85M | 0.83M |
| Net debt | -1.52M | -1.56M | -2.13M | - | -3.68M |
| Short term debt | 0.02M | - | - | 0.00M | 0.00M |
| Short long term debt total | 0.06M | - | - | - | - |
| Other stockholder equity | - | - | - | 1.47M | 1.33M |
| Property plant equipment | - | - | - | 5.23M | 2.21M |
| Total current assets | 1.85M | 1.67M | 2.47M | 3.68M | 3.82M |
| Net tangible assets | - | - | - | 8.06M | 5.20M |
| Net receivables | - | 0.05M | 0.14M | 0.39M | 0.10M |
| Inventory | - | - | -0.14M | - | - |
| Accounts payable | 1.46M | 0.11M | 0.42M | 0.75M | 0.80M |
| Accumulated other comprehensive income | 2.60M | 1.41M | 1.47M | - | 1.33M |
| Non currrent assets other | 0.01M | - | - | - | - |
| Non current assets total | 13.75M | 10.53M | 9.27M | 5.23M | 2.21M |
| Long term debt total | - | - | - | 0.00M | 0.00M |
| Breakdown | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
| Investments | - | - | -4.08M | -3.24M | -0.87M |
| Change to liabilities | - | - | - | 0.02M | 0.03M |
| Total cashflows from investing activities | -2.17M | -1.82M | -4.08M | -3.24M | -0.87M |
| Total cash from financing activities | 3.46M | 2.41M | 3.90M | 3.67M | 5.11M |
| Change to operating activities | - | - | - | 0.03M | -0.03M |
| Net income | -3.46M | -1.73M | -1.38M | -1.05M | -1.07M |
| Change in cash | 0.01M | -0.56M | -1.15M | -0.41M | 3.35M |
| Begin period cash flow | 1.56M | 2.13M | 3.27M | 3.68M | 0.34M |
| End period cash flow | 1.58M | 1.56M | 2.13M | 3.27M | 3.68M |
| Total cash from operating activities | -1.28M | -1.15M | -0.97M | -0.84M | -0.89M |
| Issuance of capital stock | - | - | 4.13M | 3.87M | 5.50M |
| Depreciation | 0.10M | 0.28M | 0.05M | 0.01M | 0.00M |
| Other cashflows from investing activities | 0.35M | 0.40M | -4.07M | - | 0.20M |
| Change to account receivables | -0.10M | 0.01M | 0.11M | -0.07M | -0.08M |
| Sale purchase of stock | - | 2.59M | -0.23M | 3.87M | -0.39M |
| Other cashflows from financing activities | 3.48M | -0.18M | -4.08M | -0.19M | -0.87M |
| Change to netincome | - | - | - | 0.23M | 0.26M |
| Capital expenditures | 2.52M | 2.22M | 4.48M | 3.24M | 1.07M |
| Change in working capital | -0.11M | -0.02M | 0.18M | 0.03M | - |
| Stock based compensation | 1.93M | 0.01M | 0.12M | - | - |
| Other non cash items | 0.27M | 0.31M | 0.05M | - | - |
| Free cash flow | -3.80M | -3.37M | -5.45M | -4.08M | -1.07M |
Sector: Basic Materials Industry: Gold
|
Stock Name
|
Change
(AUD) |
Price
(AUD) |
Trailing
PE (x) |
Forward
PE (x) |
Price Sales
TTM (x) |
Price to Book Value (x)
|
Enterprise Value
to EBITDA (x) |
|---|---|---|---|---|---|---|---|
| WMG Western Mines Group Ltd |
-0.01 4.00% |
0.12 | - | - | 1948.85 | 1.17 | -4.01 |
| NEM Newmont Corporation |
-4.95 2.80% |
171.70 | 12.09 | 10.42 | 6.66 | 3.15 | 6.49 |
| NST Northern Star Resources Ltd |
-0.60 2.24% |
26.13 | 22.36 | 18.80 | 4.85 | 2.15 | 8.33 |
| EVN Evolution Mining Ltd |
-0.59 4.21% |
13.41 | 18.16 | 13.61 | 4.88 | 4.07 | 7.74 |
| DPM Dpm Metals Inc. |
-2.48 4.45% |
53.25 | 12.00 | 9.34 | 9.29 | 2.70 | 8.45 |
Western Mines Group Ltd, a mineral exploration company, engages in the exploration and development of mineral properties in Australia. The company explores nickel sulphide, copper, lithium, platinum group elements, and gold deposits. Its flagship project is the Mulga Tank Ni-Cu-PGE project comprising exploration licenses E39/2132, E39/2134, and E39/2223, and exploration license application E39/2299, E39/2609 and E39/2610 covering an area approximately 449 square kilometers located in the east-northeast of Kalgoorlie, Western Australia. Western Mines Group Ltd was incorporated in 2020 and is based in Subiaco, Australia.
Unit 10, 448 Roberts Road, Subiaco, WA, Australia, 6008
61 4 7511 6798
| Name | Title | Year Born |
|---|---|---|
| Dr. Caedmon Samuel Marriott M.A., M.S., Ph.D. | MD & Director | NA |
| Dr. Benjamin Grguric | Technical Director & Director | NA |
| Mr. Travis Kerslake | Exploration Mang. | NA |
| Ms. Elizabeth Spooner | Joint Company Sec. | NA |
| Mr. Lee Tamplin B.A. | Joint Company Sec. | NA |
| Mr. Travis Kerslake | Exploration Manager | NA |
| Mr. Ian Edward Gregory B.Bus, F Fin, FCIS, FGIA, M.A.I.C.D. | Company Secretary | 1955 |
| Mr. Travis Kerslake | Exploration Manager | NA |
| Mr. Ian Edward Gregory B.Bus, F Fin, FCIS, FGIA, M.A.I.C.D. | Company Secretary | 1955 |
| Mr. Travis Kerslake | Exploration Manager | NA |
Disclaimer - (*)This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.