…
WOTSO is an operating business with a scalable flexible workspace platform, that is underpinned by a well-capitalised property portfolio. WOTSO’s strategy focuses on providing small to medium businesses with a neighbourhood home by expanding its network of flexible workspaces across suburban and regional Australia and New Zealand. Whilst property remains a core asset and enabler of WOTSO’s growth, WOTSO is positioning itself for long term value creation through the growth of its operating income, and active asset repositioning.
Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website
A unique technical analysis driven score developed by Kalkine showing momentum in stock prices based on select technical indicators identified.
WOTSO is an Australian flexible-workspace operator offering shared offices, private suites and meeting rooms to SMEs and corporate clients across urban locations. Long-term growth may be supported by secular demand for flexible office solutions, recurring membership revenue and measured expansion of its footprint, which could appeal to investors seeking exposure to the flexible-office sector.
Key risks include sensitivity to occupancy cycles and lease costs, competition from larger coworking operators and potential weakness in demand from remote-work adoption or economic downturns.
Note: The summary and risk score provided above is created by AI and should not be construed as a recommendation of Kalkine.
| Breakdown | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
| Income before tax | -0.86M | -4.41M | -0.07M | -5.71M | 36.67M |
| Minority interest | - | -0.50M | -0.80M | 6.93M | -3.51M |
| Net income | -2.42M | -4.87M | -0.02M | 0.85M | 30.57M |
| Selling general administrative | - | 7.29M | 5.01M | 3.06M | 2.04M |
| Gross profit | 1.99M | 25.94M | 25.09M | 15.27M | 25.51M |
| Reconciled depreciation | - | 15.30M | 14.34M | 12.62M | 10.88M |
| Ebit | 7.15M | 1.63M | 7.93M | 7.03M | 39.33M |
| Ebitda | 19.03M | 16.93M | 22.27M | 19.65M | 50.20M |
| Depreciation and amortization | 11.88M | 15.30M | 14.34M | 12.62M | 10.88M |
| Operating income | 4.88M | 2.61M | 5.03M | 7.03M | 39.33M |
| Other operating expenses | 43.88M | 44.44M | 37.43M | 41.98M | 32.18M |
| Interest expense | 8.01M | 6.04M | 7.99M | 7.26M | 2.66M |
| Tax provision | - | -0.04M | -0.94M | 0.50M | 2.59M |
| Interest income | - | 0.27M | 0.47M | 7.90M | 3.44M |
| Net interest income | - | -8.09M | -9.05M | -7.90M | -3.44M |
| Income tax expense | 1.26M | 0.04M | -0.94M | 0.50M | 2.59M |
| Total revenue | 48.75M | 47.05M | 49.72M | 49.00M | 39.82M |
| Total operating expenses | -2.88M | 23.33M | 20.07M | 8.24M | 17.87M |
| Cost of revenue | 46.76M | 21.11M | 24.63M | 33.74M | 14.31M |
| Total other income expense net | -5.74M | -7.01M | -5.09M | -12.74M | 32.47M |
| Net income from continuing ops | - | -4.37M | 0.88M | -6.08M | 34.08M |
| Net income applicable to common shares | - | -4.87M | 0.07M | 0.72M | 30.57M |
| Breakdown | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
| Total assets | 383.59M | 401.54M | 392.06M | 481.86M | 485.02M |
| Intangible assets | 30.29M | 3.66M | - | 0.90M | 0.84M |
| Other current assets | - | 0.42M | -7.29M | - | 0.00M |
| Total liab | 160.81M | 169.34M | 151.82M | 235.88M | 188.16M |
| Total stockholder equity | 218.68M | 228.41M | 236.55M | 245.99M | 255.57M |
| Other current liab | - | - | -18.96M | - | 10.85M |
| Common stock | 254.91M | - | 256.70M | 257.50M | 258.13M |
| Capital stock | - | 256.48M | - | 257.50M | 258.13M |
| Retained earnings | -34.93M | -28.30M | -20.19M | -11.65M | -2.56M |
| Good will | 27.49M | 27.49M | - | 26.15M | 26.15M |
| Other assets | - | - | 392.06M | 2.60M | 2.53M |
| Cash | 5.85M | 4.93M | 3.67M | 7.45M | 2.51M |
| Cash and equivalents | - | - | - | 7.45M | 2.51M |
| Total current liabilities | 11.86M | 82.65M | 18.96M | 137.44M | 31.09M |
| Current deferred revenue | - | - | - | - | 2.34M |
| Net debt | 134.79M | 100.44M | 133.94M | 145.70M | 162.23M |
| Short term debt | 11.86M | - | 18.96M | 0.00M | 14.79M |
| Short long term debt | - | 67.33M | - | 126.00M | 10.00M |
| Short long term debt total | 140.64M | - | 137.62M | - | 164.74M |
| Other stockholder equity | - | - | 0.00M | 0.13M | - |
| Property plant equipment | - | - | - | 48.54M | 46.46M |
| Total current assets | 10.50M | 6.67M | - | 8.80M | 11.76M |
| Long term investments | - | 34.30M | - | 1.59M | 1.62M |
| Short term investments | - | - | - | 0.35M | 4.13M |
| Net receivables | 4.65M | 0.90M | 3.62M | 0.48M | 1.21M |
| Long term debt | - | 38.04M | - | 27.15M | 117.00M |
| Accounts payable | - | 3.78M | - | 3.37M | 5.46M |
| Accumulated other comprehensive income | -1.30M | - | 0.04M | - | - |
| Non currrent assets other | 3.04M | 1.76M | -56.05M | 3.35M | 395.67M |
| Non current assets total | 373.09M | 394.88M | 57.29M | 473.06M | 473.26M |
| Capital lease obligations | - | 50.30M | - | 38.66M | 37.74M |
| Long term debt total | - | - | - | 60.35M | 149.96M |
| Breakdown | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
| Investments | - | -12.24M | -18.45M | -15.54M | -21.39M |
| Total cashflows from investing activities | 10.91M | -12.24M | -18.45M | - | -21.39M |
| Net borrowings | - | 12.20M | -0.39M | - | - |
| Total cash from financing activities | -25.39M | -5.43M | -10.26M | 7.37M | -7.68M |
| Net income | -3.95M | -4.87M | -0.02M | 0.85M | 30.57M |
| Change in cash | 0.92M | 1.25M | -3.78M | 4.94M | -4.96M |
| Begin period cash flow | 4.93M | 3.67M | 7.45M | 2.51M | 7.47M |
| End period cash flow | 5.85M | 4.93M | 3.67M | 7.45M | 2.51M |
| Total cash from operating activities | 15.40M | 18.92M | 24.93M | 13.10M | 24.11M |
| Issuance of capital stock | - | - | 13.35M | 0.97M | - |
| Depreciation | 11.88M | - | 14.34M | 12.62M | 10.88M |
| Other cashflows from investing activities | -1.04M | 0.15M | 0.25M | - | -19.15M |
| Dividends paid | 4.21M | -3.64M | -6.50M | -10.31M | 10.33M |
| Change to account receivables | 0.73M | - | -0.17M | 0.35M | -0.40M |
| Sale purchase of stock | -1.57M | -0.24M | -0.82M | -0.65M | 0.00M |
| Other cashflows from financing activities | -9.69M | -13.75M | -15.89M | 47.21M | 2.66M |
| Capital expenditures | 10.17M | 4.12M | 11.16M | 10.78M | 2.24M |
| Change in working capital | 2.16M | -0.41M | -0.61M | 2.02M | 2.64M |
| Stock based compensation | - | - | - | -26.95M | -17.31M |
| Other non cash items | 5.30M | 18.92M | 11.20M | 24.05M | -12.53M |
| Free cash flow | 5.23M | 14.81M | 5.70M | 2.32M | -2.24M |
Sector: Real Estate Industry: Residential & Commercial REITs
|
Stock Name
|
Change
(AUD) |
Price
(AUD) |
Trailing
PE (x) |
Forward
PE (x) |
Price Sales
TTM (x) |
Price to Book Value (x)
|
Enterprise Value
to Revenue (x) |
Enterprise Value
to EBITDA (x) |
|---|---|---|---|---|---|---|---|---|
| WOT Wotso |
0.01 0.87% |
0.58 | - | - | 1.85 | 0.41 | 4.60 | 13.27 |
WOTSO is an operating business with a scalable flexible workspace platform, that is underpinned by a well-capitalised property portfolio. WOTSO’s strategy focuses on providing small to medium businesses with a neighbourhood home by expanding its network of flexible workspaces across suburban and regional Australia and New Zealand. Whilst property remains a core asset and enabler of WOTSO’s growth, WOTSO is positioning itself for long term value creation through the growth of its operating income, and active asset repositioning.
50 Yeo Street, Neutral Bay, NSW, Australia, 2089
61 2 9033 8611
97
| Name | Title | Year Born |
|---|---|---|
| Mr. Timothy Brown | Joint MD, CFO & Exec. Director of BlackWall Fund Services Limited | NA |
| Mrs. Jessica Ann Glew | Joint MD, COO & Director of Blackwall Fund Services Limited | NA |
| Mr. Alexander Whitelum | Company Sec. of Blackwall Fund Services Limited | NA |
Disclaimer - (*)This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.