…
YPB Group Limited develops, markets, and sells anti-counterfeiting, product authentication, and consumer engagement solutions in Australia, the People's Republic of China, Thailand, and the United States of America. It offers a range of products and services, including digital engagement platform that offers brand protection, consumer engagement, and track "n' trace solutions for product provenance; covert forensic products which are tracers for product or packaging during or after the manufacturing process that is detectable using the company's proprietary scanner, OEM device, or an application on a smartphone devices; and brand protection labelling solutions for sellers, brands and product owners. The company was incorporated in 2004 and is based in Sydney, Australia.
Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website
A unique technical analysis driven score developed by Kalkine showing momentum in stock prices based on select technical indicators identified.
| Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
| Income before tax | -3.30M | -3.51M | -10.72M | -6.29M | -7.61M |
| Net income | -2.71M | -4.24M | -10.72M | -6.17M | -7.28M |
| Selling general administrative | 1.81M | 1.84M | 2.26M | 2.87M | 3.48M |
| Selling and marketing expenses | 0.05M | 0.04M | 0.14M | 0.31M | 0.16M |
| Gross profit | 0.55M | 0.64M | 0.57M | 1.03M | 1.97M |
| Reconciled depreciation | 0.02M | 0.10M | 0.23M | 0.22M | 0.17M |
| Ebit | -3.97M | -3.44M | -4.55M | -5.89M | -7.54M |
| Ebitda | -3.94M | -3.34M | -4.33M | -5.67M | -7.38M |
| Depreciation and amortization | 0.02M | 0.10M | 0.23M | 0.22M | 0.17M |
| Operating income | -3.97M | -3.44M | -4.55M | -5.89M | -7.07M |
| Other operating expenses | 4.52M | 4.58M | 5.13M | 6.95M | 0.85M |
| Interest expense | -0.07M | 0.23M | 0.37M | 0.39M | 0.07M |
| Tax provision | 0.00M | 0.00M | 0.01M | -0.12M | -0.33M |
| Interest income | 0.00M | 0.91M | 6.21M | 0.46M | 1.85M |
| Net interest income | -0.07M | -0.23M | -0.23M | -0.39M | -0.05M |
| Income tax expense | -0.59M | 0.73M | 0.01M | -0.12M | -0.33M |
| Total revenue | 0.55M | 0.64M | 0.57M | 1.03M | 1.97M |
| Total operating expenses | 4.52M | 4.58M | 5.13M | 6.95M | 9.04M |
| Cost of revenue | 0.03M | 0.03M | 0.04M | 0.18M | 0.64M |
| Total other income expense net | 0.67M | -0.07M | -6.17M | -0.39M | -0.54M |
| Net income from continuing ops | -3.30M | -3.51M | -10.72M | -7.99M | -7.28M |
| Net income applicable to common shares | -3.30M | -3.51M | -11.19M | -7.99M | -7.28M |
| Breakdown | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |
| Total assets | 6.39M | 7.38M | 6.86M | 8.19M | 8.25M |
| Intangible assets | - | 5.80M | 5.42M | 5.91M | 8.51M |
| Other current assets | 0.10M | 0.39M | 0.24M | 0.19M | -0.07M |
| Total liab | 4.61M | 3.05M | 1.48M | 3.53M | 3.10M |
| Total stockholder equity | 1.78M | 4.32M | 5.39M | 4.66M | 5.15M |
| Other current liab | 1.64M | 1.05M | 0.00M | 1.03M | 0.78M |
| Common stock | 85.43M | 83.88M | 81.77M | 77.67M | 69.39M |
| Capital stock | - | 83.88M | 81.77M | 77.67M | 69.13M |
| Retained earnings | -86.08M | -81.96M | -79.43M | -77.51M | -64.66M |
| Cash | 0.57M | 0.64M | 0.53M | 1.56M | 0.77M |
| Cash and equivalents | - | 0.64M | 0.53M | 1.56M | 0.77M |
| Total current liabilities | 4.61M | 3.05M | 1.48M | 3.53M | 3.02M |
| Current deferred revenue | 0.00M | - | - | - | - |
| Net debt | 1.46M | 0.38M | -0.53M | -0.03M | 0.90M |
| Short term debt | 2.02M | 1.02M | 0.00M | 1.53M | 1.46M |
| Short long term debt | - | 1.02M | - | 1.46M | 1.46M |
| Short long term debt total | 2.02M | 1.02M | - | 1.53M | 1.68M |
| Other stockholder equity | - | 2.41M | 0.00M | -0.47M | -2.08M |
| Property plant equipment | - | 0.03M | 0.05M | 0.14M | 0.35M |
| Total current assets | 1.20M | 1.54M | 1.39M | 2.47M | 1.40M |
| Net tangible assets | - | -1.48M | -0.03M | -0.92M | -1.82M |
| Net receivables | 0.36M | 0.19M | 0.32M | 0.31M | 0.38M |
| Inventory | 0.18M | 0.19M | 0.21M | 0.22M | 0.31M |
| Accounts payable | 0.95M | 0.98M | 1.48M | 0.97M | 0.78M |
| Accumulated other comprehensive income | 2.43M | 2.41M | 3.04M | 4.98M | 2.50M |
| Common stock total equity | - | - | - | 77.67M | 69.13M |
| Non currrent assets other | 5.17M | - | 0.00M | -0.33M | -2.01M |
| Non current assets total | 5.19M | 5.84M | 5.47M | 5.72M | 6.85M |
| Capital lease obligations | - | - | - | 0.07M | 0.22M |
| Long term debt total | - | 0.00M | 0.00M | 0.00M | 0.07M |
| Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
| Investments | -0.00M | -0.07M | -0.15M | -0.01M | -1.49M |
| Change to liabilities | 0.00M | -0.38M | 0.87M | -0.29M | -0.38M |
| Total cashflows from investing activities | -0.00M | -0.07M | -0.15M | -0.01M | -1.49M |
| Net borrowings | 1.00M | -1.68M | 0.45M | -0.37M | -0.25M |
| Total cash from financing activities | 3.03M | 2.58M | 4.40M | 5.02M | 6.95M |
| Change to operating activities | - | 0.05M | -0.14M | -0.03M | -0.03M |
| Net income | -2.71M | -3.51M | -11.19M | -7.99M | -7.28M |
| Change in cash | 0.11M | -1.03M | 0.79M | 0.29M | -0.36M |
| Begin period cash flow | 0.53M | 1.56M | 0.77M | 0.49M | 0.84M |
| End period cash flow | 0.64M | 0.53M | 1.56M | 0.77M | 0.49M |
| Total cash from operating activities | -2.69M | -3.53M | -3.45M | -4.70M | -5.82M |
| Issuance of capital stock | 2.03M | 4.27M | 3.95M | 5.39M | 7.20M |
| Depreciation | 0.02M | 0.10M | 0.23M | 0.22M | 0.17M |
| Other cashflows from investing activities | 0.00M | -0.07M | -0.13M | -0.13M | -0.13M |
| Change to inventory | - | 0.01M | 0.02M | 0.04M | 0.00M |
| Change to account receivables | - | -0.01M | -0.04M | 0.34M | -0.19M |
| Sale purchase of stock | 2.03M | 4.27M | 3.95M | 5.39M | 7.20M |
| Other cashflows from financing activities | 1.50M | 0.68M | 1.05M | 0.84M | 1.50M |
| Change to netincome | 0.43M | 0.21M | 6.81M | 3.00M | 1.87M |
| Capital expenditures | 0.00M | 0.01M | 0.02M | 0.01M | 1.49M |
| Change in working capital | 0.00M | 0.00M | 0.00M | 0.00M | 0.02M |
| Other non cash items | 2.69M | 3.41M | 10.97M | 7.76M | 7.11M |
| Free cash flow | -2.69M | -3.54M | -3.47M | -0.01M | -7.31M |
Sector: Industrials Industry: Security & Protection Services
|
Stock Name
|
Change
(AUD) |
Price
(AUD) |
Trailing
PE (x) |
Forward
PE (x) |
Price Sales
TTM (x) |
Price to Book Value (x)
|
Enterprise Value
to Revenue (x) |
Enterprise Value
to EBITDA (x) |
|---|---|---|---|---|---|---|---|---|
| IMB Intelligent Monitoring Group Ltd |
0.01 1.94% |
0.53 | - | 7.43 | 1.08 | 4.14 | 1.57 | 10.18 |
| AVA AVA Risk Group Ltd |
0.00 6.67% |
0.05 | - | 13.00 | 0.44 | 0.75 | 0.45 | 9.73 |
| TZL TZ Ltd |
- -% |
0.02 | - | 30.03 | 0.58 | 2.88 | 1.06 | 8.88 |
| DDT Datadot Technology Ltd |
- -% |
0.00 | - | - | 1.27 | 0.51 | 0.49 | 2.28 |
YPB Group Limited develops, markets, and sells anti-counterfeiting, product authentication, and consumer engagement solutions in Australia, the People's Republic of China, Thailand, and the United States of America. It offers a range of products and services, including digital engagement platform that offers brand protection, consumer engagement, and track "n' trace solutions for product provenance; covert forensic products which are tracers for product or packaging during or after the manufacturing process that is detectable using the company's proprietary scanner, OEM device, or an application on a smartphone devices; and brand protection labelling solutions for sellers, brands and product owners. The company was incorporated in 2004 and is based in Sydney, Australia.
| Name | Title | Year Born |
|---|---|---|
| Mr. John Houston | Exec. Chairman & CEO | NA |
| Mr. Martin Ross | Chief Operating Officer | NA |
| Mr. Timothy Merchant | Chief Technical Officer | NA |
| Mr. Ralph H. Davis Jr. | Pres of Print Solutions | NA |
| Ms. Lucy Rowe | Company Sec. | 1976 |
| Mr. Sheldon Craig Brady | MD - Australia & New Zealand | NA |
| Mr. John Houston | Executive Chairman & CEO | NA |
| Mr. Martin David Ross | Chief Operating Officer | NA |
| Mr. Colin Turner | Financial Controller | NA |
| Ms. Lucy Rowe | Company Secretary | 1976 |
Disclaimer - (*)This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.