…
Anexo Group Plc, together with its subsidiaries, provides integrated credit hire and legal services to the clients involved in a non-fault accident in the United Kingdom. It operates in two divisions, Credit Hire and Legal Services. The company offers replacement vehicles and associated legal assistance to consumers involved in non-fault motor accidents. It also provides integrated end-to-end services, such as the provision of a credit hire vehicle, upfront settlement of repair and recovery charges through to the management and recovery of costs, and processing of associated personal injury claims. Anexo Group Plc was founded in 2006 and is based in Liverpool, the United Kingdom.
Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website
A unique technical analysis driven score developed by Kalkine showing momentum in stock prices based on select technical indicators identified.
| Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
| Income before tax | 24.09M | 23.75M | 15.49M | 22.39M | 14.28M |
| Net income | 19.48M | 19.15M | 12.31M | 17.99M | 11.40M |
| Selling general administrative | 64.98M | 55.11M | 42.58M | 30.98M | 7.84M |
| Gross profit | 105.78M | 91.48M | 67.95M | 62.81M | 40.34M |
| Reconciled depreciation | 10.85M | 8.64M | 6.66M | 6.58M | 1.57M |
| Ebit | 30.42M | 27.35M | 18.05M | 24.59M | 15.37M |
| Ebitda | 41.26M | 35.99M | 24.71M | 31.18M | 18.36M |
| Depreciation and amortization | 10.85M | 8.64M | 6.66M | 6.58M | 2.98M |
| Operating income | 30.42M | 27.35M | 18.05M | 24.59M | 15.37M |
| Other operating expenses | 107.91M | 90.89M | 68.70M | 53.92M | 39.72M |
| Interest expense | 6.32M | 3.60M | 2.56M | 2.20M | 1.09M |
| Tax provision | 4.62M | 4.60M | 3.17M | 4.40M | 2.88M |
| Interest income | - | - | - | - | 0.00M |
| Net interest income | -6.32M | -3.60M | -2.56M | -2.20M | -1.09M |
| Income tax expense | 4.62M | 4.60M | 3.17M | 4.40M | 2.88M |
| Total revenue | 138.33M | 118.24M | 86.75M | 78.51M | 56.51M |
| Total operating expenses | 75.36M | 64.13M | 49.90M | 38.21M | 23.55M |
| Cost of revenue | 32.55M | 26.76M | 18.80M | 15.70M | 16.17M |
| Total other income expense net | -6.32M | -3.60M | -2.56M | -2.20M | -1.09M |
| Net income from continuing ops | 19.48M | 19.15M | 12.31M | 17.99M | 11.40M |
| Net income applicable to common shares | - | 19.15M | 12.31M | 17.99M | 11.40M |
| Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
| Total assets | 246.84M | 214.96M | 172.20M | 141.71M | 110.25M |
| Intangible assets | 0.07M | 0.19M | 0.23M | 0.17M | - |
| Other current assets | - | 188.13M | 148.37M | 127.77M | 101.44M |
| Total liab | 100.49M | 86.74M | 61.77M | 50.01M | 34.45M |
| Total stockholder equity | 146.35M | 128.22M | 110.44M | 91.70M | 75.80M |
| Other current liab | 5.06M | 4.50M | 3.56M | 3.59M | 8.35M |
| Common stock | 0.06M | 0.06M | 0.06M | 0.06M | 0.06M |
| Capital stock | 0.06M | 0.06M | 0.06M | 0.06M | 0.06M |
| Retained earnings | 130.13M | 109.93M | 92.52M | 81.36M | 66.13M |
| Other liab | - | 0.03M | 0.03M | 0.03M | - |
| Other assets | - | 0.11M | 0.11M | 0.11M | - |
| Cash | 9.05M | 7.56M | 8.22M | 2.27M | 5.53M |
| Total current liabilities | 68.28M | 64.46M | 49.11M | 44.56M | 33.58M |
| Net debt | 73.12M | 62.01M | 40.45M | 36.20M | 17.28M |
| Short term debt | 50.00M | 47.33M | 36.05M | 33.05M | 21.94M |
| Short long term debt | 43.59M | 38.50M | 31.29M | 28.17M | 20.30M |
| Short long term debt total | 82.17M | 69.58M | 48.67M | 38.47M | 22.81M |
| Other stockholder equity | 16.16M | 18.24M | 17.86M | 10.28M | 12.67M |
| Property plant equipment | - | 18.97M | 15.27M | 11.49M | 3.27M |
| Total current assets | 231.93M | 195.70M | 156.59M | 130.04M | 106.98M |
| Net tangible assets | - | 128.04M | 110.20M | 91.52M | 75.80M |
| Net receivables | 165.37M | 146.39M | 147.77M | 126.81M | 100.83M |
| Long term debt | 25.00M | 13.81M | 3.68M | 0.00M | 0.02M |
| Accounts payable | 13.22M | 12.63M | 9.51M | 7.92M | 3.29M |
| Accumulated other comprehensive income | - | - | -13.47M | -8.70M | -3.05M |
| Common stock total equity | - | - | 0.06M | 0.06M | 0.06M |
| Non current assets total | 14.91M | 19.27M | 15.61M | 11.67M | 3.27M |
| Capital lease obligations | 13.58M | 17.26M | 13.70M | 10.31M | 2.49M |
| Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
| Investments | 0.39M | -0.59M | 0.90M | -2.94M | -3.32M |
| Change to liabilities | - | 3.13M | 1.59M | 0.69M | 1.83M |
| Total cashflows from investing activities | - | -0.59M | 0.90M | -0.64M | -3.32M |
| Net borrowings | - | 8.98M | -0.92M | 0.92M | 3.31M |
| Total cash from financing activities | 4.23M | 7.24M | 4.85M | -4.78M | 11.73M |
| Net income | 19.48M | 19.15M | 12.31M | 17.99M | 11.40M |
| Change in cash | 1.49M | -0.66M | 5.95M | -8.51M | 0.48M |
| Begin period cash flow | 7.56M | 8.22M | 2.27M | -7.00M | -7.49M |
| End period cash flow | 9.05M | 7.56M | 8.22M | -15.51M | -7.00M |
| Total cash from operating activities | -3.13M | -7.31M | 0.20M | -0.80M | -7.92M |
| Issuance of capital stock | 0.00M | 0.00M | 6.93M | 0.00M | 9.23M |
| Depreciation | 10.85M | 8.64M | 6.66M | 6.58M | 1.57M |
| Other cashflows from investing activities | - | - | 0.01M | 0.01M | 0.01M |
| Dividends paid | 1.18M | 1.74M | 1.16M | 2.75M | 0.82M |
| Change to account receivables | - | -40.22M | -20.69M | -26.29M | -20.87M |
| Other cashflows from financing activities | 14.15M | 16.93M | 5.34M | 8.89M | 5.24M |
| Change to netincome | - | 1.81M | 0.09M | 0.13M | -1.85M |
| Capital expenditures | 1.19M | 1.53M | 0.37M | 3.31M | 3.49M |
| Change in working capital | -33.55M | -37.09M | -19.10M | -24.94M | -19.04M |
| Stock based compensation | -0.17M | 0.38M | 0.66M | - | - |
| Other non cash items | 0.27M | 3.60M | 2.56M | -0.42M | -1.86M |
| Free cash flow | -4.32M | -8.84M | -0.17M | -4.11M | -11.42M |
Sector: Industrials Industry: Rental & Leasing Services
|
Stock Name
|
Change
(GBX) |
Price
(GBX) |
Trailing
PE (x) |
Forward
PE (x) |
Price Sales
TTM (x) |
Price to Book Value (x)
|
Enterprise Value
to Revenue (x) |
Enterprise Value
to EBITDA (x) |
|---|---|---|---|---|---|---|---|---|
| SUNB SUNBELT RENTALS HOLDINGS CDI |
150.00 2.51% |
6120.00 | 20.34 | 14.16 | 1.87 | 3.42 | 3.34 | 7.53 |
| DPA DP Aircraft I Limited |
- -% |
0.14 | 0.08 | - | 4.68 | 0.82 | 24.76 | - |
| ZIG ZIGUP plc |
2.50 0.54% |
463.50 | 10.88 | 7.02 | 0.50 | 0.82 | 0.99 | 3.94 |
| ASY Andrews Sykes Group plc |
- -% |
510.00 | 11.83 | - | 2.69 | 4.06 | 2.48 | 5.60 |
Anexo Group Plc, together with its subsidiaries, provides integrated credit hire and legal services to the clients involved in a non-fault accident in the United Kingdom. It operates in two divisions, Credit Hire and Legal Services. The company offers replacement vehicles and associated legal assistance to consumers involved in non-fault motor accidents. It also provides integrated end-to-end services, such as the provision of a credit hire vehicle, upfront settlement of repair and recovery charges through to the management and recovery of costs, and processing of associated personal injury claims. Anexo Group Plc was founded in 2006 and is based in Liverpool, the United Kingdom.
| Name | Title | Year Born |
|---|---|---|
| Mr. Alan Mitchell Sellers | Exec. Chairman | 1960 |
| Ms. Samantha Ann Moss | MD of Bond Turner & Director | 1981 |
| Ms. Dawn Catherine Rooke Née O'Brien | Exec. Director | 1985 |
| Mr. Mark Rupert Maxwell Fryer | CFO & Director | 1967 |
| Nick Dashwood Brown | Head of Investor Relations | NA |
Disclaimer - (*)This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.