Explore 3 Stock Ideas & Industry Insights Download Free Report

Company price
235.0 GBX -3.00 ( 1.26%)
Last update at 2026-10-27T16:35:00Z
VOLUME
29147
Market Cap
72.22M
P/E
20.45

Momentum Score

…

Braemar Plc provides shipbroking services in the United Kingdom, Singapore, Australia, Switzerland, the United States, Germany, and internationally. It operates in three segments: Investment Advisory, Chartering, and Risk Advisory. The company provides shipbroking services for deep sea tankers, specialized tankers, dry cargo, and offshore; cost-saving solutions; creating and protecting deals , cross-desk collaboration, first mover initiatives, freight consultancy; decision making model, and a vessel database. It also offers investment consultancy, new build advisory services, sales and purchase brokerage, asset valuation, recycling/end of life, capital raising and corporate finance, and mergers and acquisition advisory services. In addition, the company provides services, such as derivatives brokerage, carbon offsetting brokerage, asset utilization, loan restructuring, and loan portfolio management. The company was formerly known as Braemar Shipping Services Plc and changed its name to Braemar Plc in September 2022. Braemar Plc was incorporated in 1988 and is based in London, the United Kingdom.

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Day Price Range
234.00
Low
241.00
High
52 Week Price Range
203.11
Low
262.42
High

Momentum Score

…
Loading momentum score…

A unique technical analysis driven score developed by Kalkine showing momentum in stock prices based on select technical indicators identified.

Score - Rating
>= 1 - Low / > 1 but < 2 - Below Average / > 2 but < 3 - Average / > 3 but < 4 - Above Average / > 4 - High

Key Metrics*

Previous Close
238.00
Dividend Yield
2.23%
Revenue TTM
129.85M
Revenue Per Share
4.13
Gross Profit TTM
15.52M
Debt / Equity
0.41
ROE
4.94%
Net Debt
14.11M
ROCE
10.33%
Diluted EPS TTM
0.11

Key Financials*

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2025-02-28 2024-02-29 2023-02-28 2022-02-28 2021-02-28
Type yearly yearly yearly yearly yearly
Date 2025-02-28 2024-02-29 2023-02-28 2022-02-28 2021-02-28
Income before tax 9.22M 7.52M 9.45M 8.54M 9.36M
Net income 6.10M 4.62M 4.60M 6.70M 7.55M
Gross profit 17.86M 18.60M 152.91M 101.31M 94.78M
Reconciled depreciation 3.81M 3.81M 3.36M 3.48M 3.70M
Ebit 11.94M 10.33M 26.59M 9.55M 10.52M
Ebitda 15.75M 14.14M 29.96M 13.61M 13.13M
Depreciation and amortization 3.81M 3.81M 3.36M 4.06M 2.61M
Operating income 11.17M 9.04M 11.67M 9.55M 10.52M
Other operating expenses 130.69M 143.71M 129.11M 91.25M 102.87M
Interest expense 2.72M 2.82M 1.81M 1.24M 1.68M
Tax provision 3.12M 2.90M 4.86M 1.84M 1.80M
Interest income 0.51M 0.65M 0.20M 0.08M 0.17M
Net interest income -2.21M -2.17M -1.60M -1.16M -1.51M
Income tax expense 3.12M 2.90M 4.86M 1.84M 1.80M
Total revenue 141.86M 152.75M 152.91M 101.31M 111.78M
Total operating expenses 6.68M 9.56M 129.11M 91.25M 85.87M
Cost of revenue 124.09M 137.04M - - 17.00M
Total other income expense net -1.95M -1.52M -2.22M -1.00M -1.17M
Discontinued operations - - - 7.21M -2.46M
Net income from continuing ops 6.10M 4.62M 4.60M 6.70M 7.55M
Net income applicable to common shares - - - 13.92M 5.09M
Breakdown 2025-02-28 2024-02-29 2023-02-28 2022-02-28 2021-02-28
Type yearly yearly yearly yearly yearly
Date 2025-02-28 2024-02-29 2023-02-28 2022-02-28 2021-02-28
Total assets 157.42M 161.57M 177.94M 152.65M 158.30M
Intangible assets 2.61M 3.19M 3.98M 1.00M 2.13M
Other current assets 8.86M 11.80M - -0.00M 36.81M
Total liab 73.26M 81.95M 101.26M 77.59M 94.68M
Total stockholder equity 84.16M 79.62M 76.68M 75.06M 63.63M
Other current liab 31.00M 42.73M 60.42M 34.59M 0.61M
Common stock 3.29M 3.29M 3.29M 3.22M 3.17M
Capital stock 3.29M 3.29M 3.29M 3.22M 3.17M
Retained earnings 77.76M 75.10M 1.38M -1.54M -16.78M
Other liab - - - 3.68M 8.04M
Good will 71.24M 71.34M 71.41M 79.89M 83.95M
Other assets - -1.87M - 9.36M 4.99M
Cash 20.48M 27.95M 34.73M 13.96M 14.11M
Total current liabilities 41.82M 49.12M 65.85M 42.83M 76.78M
Current deferred revenue - 0.33M - - 1.81M
Net debt 14.11M 6.77M 1.66M 21.97M 23.87M
Short term debt 5.13M 2.56M 3.62M 4.84M 28.13M
Short long term debt 2.40M 0.63M 0.70M 1.42M 28.13M
Short long term debt total 34.58M 34.72M 36.39M 35.93M 37.98M
Other stockholder equity 3.11M 0.00M 72.01M 73.38M 77.23M
Property plant equipment - - - 7.08M 9.84M
Total current assets 63.11M 69.89M 80.25M 52.83M 51.67M
Net tangible assets - - - -5.83M -22.46M
Short term investments - 0.25M - - 0.75M
Net receivables 33.78M 30.14M 28.26M 21.81M 34.80M
Long term debt 22.94M 29.31M 30.67M 26.01M 1.22M
Inventory - -6.87M - - -
Accounts payable 3.65M 2.21M 1.81M 3.40M 46.24M
Accumulated other comprehensive income 3.11M 1.23M - - -
Common stock total equity - - - - 3.17M
Non currrent assets other 4.52M 8.12M 12.19M 8.15M 2.83M
Non current assets total 94.31M 93.55M 97.69M 99.83M 106.64M
Capital lease obligations 9.24M 4.78M 5.03M 8.51M 8.63M
Breakdown 2025-02-28 2024-02-29 2023-02-28 2022-02-28 2021-02-28
Type yearly yearly yearly yearly yearly
Date 2025-02-28 2024-02-29 2023-02-28 2022-02-28 2021-02-28
Investments 1.29M 1.49M 6.67M -5.87M 5.57M
Change to liabilities - - - 14.20M -1.47M
Total cashflows from investing activities 1.29M 1.49M - -5.87M 5.87M
Net borrowings -4.58M -1.20M - -6.25M -29.69M
Total cash from financing activities -15.05M -12.08M -10.60M -15.41M -32.45M
Change to operating activities - - - 0.28M 0.03M
Net income 9.22M 4.62M 9.45M 16.62M 6.89M
Change in cash -7.47M -6.78M 20.77M -0.20M -14.59M
Begin period cash flow 27.95M 34.73M 13.96M 14.16M 28.75M
End period cash flow 20.48M 27.95M 34.73M 13.96M 14.16M
Total cash from operating activities 5.94M 5.18M 22.06M 20.80M 12.71M
Issuance of capital stock 0.51M 0.83M 1.17M - -
Depreciation 3.81M 3.81M 3.36M 3.48M 3.70M
Other cashflows from investing activities 0.24M 0.63M - -12.41M 0.64M
Dividends paid 5.50M 2.44M 3.19M 2.11M 2.11M
Change to account receivables -2.15M 6.25M - -9.21M 5.49M
Sale purchase of stock -2.38M -6.12M -7.96M -7.04M -
Other cashflows from financing activities -3.11M -3.14M 3.83M -3.66M 4.64M
Change to netincome - - - -1.88M -0.14M
Capital expenditures 0.61M 0.54M 0.79M 1.17M 1.15M
Change in working capital -12.00M -6.03M 4.06M 5.28M 4.06M
Stock based compensation 5.56M 6.44M 4.52M 2.89M 1.82M
Other non cash items -0.65M -3.66M 1.60M -7.48M -1.54M
Free cash flow 5.33M 4.65M 21.28M 19.63M 11.56M

Peer Comparison*

Sector: Industrials Industry: Marine Shipping

Stock Name
Change
(GBX)
Price
(GBX)
Trailing
PE (x)
Forward
PE (x)
Price Sales
TTM (x)
Price to Book Value (x)
Enterprise Value
to Revenue (x)
Enterprise Value
to EBITDA (x)
BMS
Braemar Plc
-3.00
1.26%
235.00 20.45 9.57 0.56 0.85 0.67 6.51
TMI
Taylor Maritime Investments Ltd
-0.05
6.49%
0.72 - - 11.96 0.47 2.49 -
CKN
Clarkson
60.00
1.18%
5155.00 22.30 19.34 2.31 2.76 1.64 9.38
ICGC
Irish Continental Group plc
12.50
1.91%
667.50 14.25 12.89 1.27 3.38 1.79 7.80
FSJ
James Fisher and Sons PLC
5.00
1.13%
446.00 - 21.37 0.62 1.21 0.94 5.66

Profile*

Braemar Plc

Braemar Plc provides shipbroking services in the United Kingdom, Singapore, Australia, Switzerland, the United States, Germany, and internationally. It operates in three segments: Investment Advisory, Chartering, and Risk Advisory. The company provides shipbroking services for deep sea tankers, specialized tankers, dry cargo, and offshore; cost-saving solutions; creating and protecting deals , cross-desk collaboration, first mover initiatives, freight consultancy; decision making model, and a vessel database. It also offers investment consultancy, new build advisory services, sales and purchase brokerage, asset valuation, recycling/end of life, capital raising and corporate finance, and mergers and acquisition advisory services. In addition, the company provides services, such as derivatives brokerage, carbon offsetting brokerage, asset utilization, loan restructuring, and loan portfolio management. The company was formerly known as Braemar Shipping Services Plc and changed its name to Braemar Plc in September 2022. Braemar Plc was incorporated in 1988 and is based in London, the United Kingdom.

One Strand, London, United Kingdom, WC2N 5HR

44 20 3142 4100

411

Name Title Year Born
Mr. James Christopher Ducher Gundy Group CEO & Exec. Director 1965
Mr. Nicholas P. Stone CFO & Exec. Director 1963
Mr. Tristram Simmonds Group Chief Operating Officer & Director 1970
Mr. Peter Mason Gen. Counsel & Company Sec. NA
Mr. Sebastian Davenport-Thomas Global Head of Sale & Purchase NA
Mr. Grant Smith Managing Director of Technical Services Division NA
Mr. Geoff Jones Global Head of Adjusting & Marine NA
Mr. Alex Field Head of the Freight Forwarding division NA
Mr. Axel Siepmann Managing Director of Financial Division 1970
Mr. James Christopher Ducher Gundy Group CEO & Executive Director 1965

Disclaimer - (*)This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.

Support

Hi! How can we help you today?

Loading…