…
James Fisher and Sons plc operates as an engineering services company worldwide. It operates through three segments: Energy, Defence, and Maritime Transport. It offers oil and gas solutions, such as decommissioning, digital twin, diving and remotely operated vehicle (ROV), heat suppression, hazardous area design and engineering, lifting and handling, marine, methanol fire detection, ship-to-ship transfer, offshore support, and subsea services, compressors and breathing air systems, diving systems and equipment, offshore monitoring systems, and ROVs. The company also provides renewable solutions, including balance of plant, blade inspection and repair, cathodic protection replacement, digital operational planning and asset management, diving and ROV, excavation and trenching, high voltage testing, terminations, operations and maintenance, installation and commissioning, noise attenuation, subsea survey and inspection, subsea repair and maintenance, structural monitoring, and unexploded ordnance services, as well as mooring and fendering systems. In addition, it offers ports and terminals solutions, such as inspection and monitoring, ship agency, and subsea services, as well as mooring and fendering equipment and services; transport and infrastructure solutions, including decommissioning, design and engineering, digital asset management, fuels infrastructure, engineering, inspection and monitoring, marine, ship and crew management, structural monitoring, and vessel chartering services; and solutions for defence, which include submarine rescue, special operation, naval vessel refueling, and radiological monitoring services, as well as submarine platforms and emergency oil spill response vessels. James Fisher and Sons plc was founded in 1847 and is based in Barrow-in-Furness, the United Kingdom.
Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website
A unique technical analysis driven score developed by Kalkine showing momentum in stock prices based on select technical indicators identified.
| Breakdown | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
| Income before tax | 4.30M | 54.00M | -39.90M | 14.50M | -29.00M |
| Minority interest | - | -0.10M | -0.10M | -0.30M | 0.40M |
| Net income | -4.40M | 46.30M | -62.40M | 8.00M | -28.20M |
| Selling general administrative | - | 101.60M | 109.60M | 104.40M | 94.50M |
| Selling and marketing expenses | - | - | 2.90M | - | - |
| Gross profit | 128.40M | 133.00M | 135.90M | 127.20M | 109.50M |
| Reconciled depreciation | - | 40.50M | 41.20M | 41.10M | 44.20M |
| Ebit | 18.00M | 71.90M | -16.80M | 24.70M | 17.00M |
| Ebitda | 63.80M | 112.40M | 24.40M | 66.20M | 61.20M |
| Depreciation and amortization | 45.80M | 40.50M | 41.20M | 41.50M | 44.20M |
| Operating income | 18.00M | 73.10M | -18.60M | 24.70M | 17.00M |
| Other operating expenses | 376.40M | 364.60M | 514.80M | 455.30M | 479.10M |
| Interest expense | 16.50M | 21.20M | 24.50M | 10.90M | 8.30M |
| Tax provision | - | 7.60M | 11.00M | 6.50M | -0.80M |
| Interest income | - | 2.80M | 3.20M | 0.70M | 0.30M |
| Net interest income | - | -17.60M | -21.30M | -10.20M | -8.30M |
| Income tax expense | 8.60M | 7.60M | 11.00M | 6.50M | -0.80M |
| Total revenue | 394.40M | 437.70M | 496.20M | 478.10M | 494.10M |
| Total operating expenses | 110.40M | 59.90M | 154.50M | 104.40M | 94.50M |
| Cost of revenue | 266.00M | 304.70M | 360.30M | 350.90M | 384.60M |
| Total other income expense net | -13.70M | -19.10M | -21.30M | -10.20M | -46.00M |
| Net income from continuing ops | - | 46.40M | -50.90M | 9.00M | -28.20M |
| Net income applicable to common shares | - | - | - | - | -27.80M |
| Breakdown | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
| Total assets | 514.00M | 511.30M | 558.20M | 609.00M | 624.90M |
| Intangible assets | 14.50M | 7.20M | 6.30M | 8.20M | 13.30M |
| Other current assets | 9.00M | 17.90M | 24.50M | - | 168.00M |
| Total liab | 326.70M | 321.00M | 409.60M | 390.70M | 414.30M |
| Total stockholder equity | 186.80M | 189.90M | 148.00M | 217.80M | 209.90M |
| Deferred long term liab | - | - | - | - | 12.50M |
| Other current liab | 13.70M | 86.10M | 103.80M | 23.50M | 1.60M |
| Common stock | 12.70M | 12.60M | 12.60M | 12.60M | 12.60M |
| Capital stock | - | 12.60M | 12.60M | 12.60M | 12.60M |
| Retained earnings | 170.20M | 172.70M | 125.50M | 185.80M | 191.50M |
| Other liab | - | - | - | - | 4.70M |
| Good will | 65.40M | 64.50M | 78.30M | 116.30M | 133.50M |
| Other assets | - | - | 0.00M | - | 19.70M |
| Cash | 58.80M | 86.20M | 77.50M | 53.60M | 68.00M |
| Total current liabilities | 177.50M | 202.60M | 188.70M | 226.50M | 199.50M |
| Current deferred revenue | - | - | 11.70M | - | 4.90M |
| Net debt | 144.10M | 107.90M | 201.50M | 188.50M | 185.50M |
| Short term debt | 61.60M | 78.90M | 64.10M | 80.60M | 43.50M |
| Short long term debt | - | 62.40M | 51.10M | 67.40M | 33.60M |
| Short long term debt total | 202.90M | 194.10M | 279.00M | 242.10M | 253.50M |
| Other stockholder equity | 27.10M | 26.60M | 26.30M | 19.40M | 5.80M |
| Property plant equipment | - | - | - | - | 164.00M |
| Total current assets | 205.60M | 239.40M | 262.90M | 287.80M | 285.00M |
| Net tangible assets | - | - | - | - | 63.10M |
| Short term investments | 0.70M | - | 4.00M | - | - |
| Net receivables | 101.00M | 102.50M | 114.20M | 148.20M | 157.30M |
| Long term debt | - | 77.30M | 166.60M | 121.80M | 173.90M |
| Inventory | 36.10M | 32.80M | 46.70M | 49.80M | 49.00M |
| Accounts payable | 102.20M | 31.70M | 29.60M | 122.40M | 149.50M |
| Accumulated other comprehensive income | -23.20M | -22.00M | -16.40M | - | - |
| Non currrent assets other | 9.10M | 9.10M | 11.40M | 16.30M | 19.50M |
| Non current assets total | 308.40M | 271.90M | 295.30M | 321.20M | 339.90M |
| Capital lease obligations | - | 54.40M | 61.20M | 52.90M | 46.00M |
| Breakdown | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
| Investments | - | 79.70M | -4.70M | -15.80M | -1.90M |
| Change to liabilities | - | - | - | - | 10.00M |
| Total cashflows from investing activities | -28.50M | 79.70M | -4.70M | - | -1.90M |
| Net borrowings | - | -90.00M | 6.40M | - | -19.60M |
| Total cash from financing activities | -29.50M | -131.60M | -27.40M | -40.10M | -26.10M |
| Change to operating activities | - | - | - | - | -2.20M |
| Net income | -4.40M | 46.40M | -62.30M | -10.80M | -29.00M |
| Change in cash | -27.40M | -2.60M | 3.60M | -11.70M | 21.00M |
| Begin period cash flow | 86.20M | 26.40M | 22.80M | 34.50M | 13.50M |
| End period cash flow | 58.80M | 23.80M | 26.40M | 22.80M | 34.50M |
| Total cash from operating activities | 60.80M | 49.30M | 37.80M | 44.50M | 48.90M |
| Issuance of capital stock | - | 0.20M | 0.20M | 0.00M | 0.10M |
| Depreciation | 45.80M | 40.50M | 41.20M | 41.10M | 44.20M |
| Other cashflows from investing activities | -0.10M | 29.00M | 24.70M | - | 1.90M |
| Change to inventory | -5.40M | 2.00M | 0.10M | -3.20M | -2.70M |
| Change to account receivables | 21.00M | -5.90M | 10.70M | - | -15.40M |
| Sale purchase of stock | -0.30M | -0.20M | -0.20M | 0.00M | -1.00M |
| Other cashflows from financing activities | -29.20M | -41.40M | -33.60M | 142.50M | 64.70M |
| Change to netincome | - | - | - | - | 42.80M |
| Capital expenditures | 25.00M | 31.70M | 31.20M | 33.00M | 23.60M |
| Change in working capital | 10.80M | 6.40M | 11.90M | -2.60M | -8.10M |
| Stock based compensation | - | 1.80M | 1.00M | - | - |
| Other non cash items | 8.60M | -45.80M | 46.00M | 16.80M | 41.80M |
| Free cash flow | 35.80M | 17.60M | 6.60M | 11.50M | 25.30M |
Sector: Industrials Industry: Marine Shipping
|
Stock Name
|
Change
(GBX) |
Price
(GBX) |
Trailing
PE (x) |
Forward
PE (x) |
Price Sales
TTM (x) |
Price to Book Value (x)
|
Enterprise Value
to Revenue (x) |
Enterprise Value
to EBITDA (x) |
|---|---|---|---|---|---|---|---|---|
| FSJ James Fisher and Sons PLC |
5.00 1.13% |
446.00 | - | 21.37 | 0.62 | 1.21 | 0.94 | 5.66 |
| TMI Taylor Maritime Investments Ltd |
-0.05 6.49% |
0.72 | - | - | 11.96 | 0.47 | 2.49 | - |
| CKN Clarkson |
60.00 1.18% |
5155.00 | 22.30 | 19.34 | 2.31 | 2.76 | 1.64 | 9.38 |
| ICGC Irish Continental Group plc |
12.50 1.91% |
667.50 | 14.25 | 12.89 | 1.27 | 3.38 | 1.79 | 7.80 |
| TMIP Taylor Maritime Investments Limited |
-4.80 8.16% |
54.00 | - | - | 8.82 | 0.47 | 2.49 | - |
James Fisher and Sons plc operates as an engineering services company worldwide. It operates through three segments: Energy, Defence, and Maritime Transport. It offers oil and gas solutions, such as decommissioning, digital twin, diving and remotely operated vehicle (ROV), heat suppression, hazardous area design and engineering, lifting and handling, marine, methanol fire detection, ship-to-ship transfer, offshore support, and subsea services, compressors and breathing air systems, diving systems and equipment, offshore monitoring systems, and ROVs. The company also provides renewable solutions, including balance of plant, blade inspection and repair, cathodic protection replacement, digital operational planning and asset management, diving and ROV, excavation and trenching, high voltage testing, terminations, operations and maintenance, installation and commissioning, noise attenuation, subsea survey and inspection, subsea repair and maintenance, structural monitoring, and unexploded ordnance services, as well as mooring and fendering systems. In addition, it offers ports and terminals solutions, such as inspection and monitoring, ship agency, and subsea services, as well as mooring and fendering equipment and services; transport and infrastructure solutions, including decommissioning, design and engineering, digital asset management, fuels infrastructure, engineering, inspection and monitoring, marine, ship and crew management, structural monitoring, and vessel chartering services; and solutions for defence, which include submarine rescue, special operation, naval vessel refueling, and radiological monitoring services, as well as submarine platforms and emergency oil spill response vessels. James Fisher and Sons plc was founded in 1847 and is based in Barrow-in-Furness, the United Kingdom.
Fisher House, Barrow-in-Furness, United Kingdom, LA14 1HR
44 12 2961 5400
1899
| Name | Title | Year Born |
|---|---|---|
| Mr. Duncan Kennedy A.C.A., B.Sc. | CFO & Exec. Director | NA |
| Mr. Eoghan O'Lionaird | Exec. Officer | NA |
| Mr. Jean Bernard Marie Philippe Vernet | CEO & Director | 1962 |
| James Marsh | Group Gen. Counsel | NA |
| Wayne Mulhall | Managing Director - James Fisher Renewables | NA |
| Mr. Peter A. Speirs | Company Sec. | NA |
| Ms. Karen Veronica Hayzen-Smith | CFO & Director | 1970 |
| Mr. Matthew Abraham | Head of Operations | NA |
| Mr. Cyrille Levesque | Chief Technical Officer | NA |
| Ms. Helen Afford | Group General Counsel | NA |
Disclaimer - (*)This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.