…
Eden Research plc, together with its subsidiaries, engages in the development and sale of biopesticides in Europe and the United Kingdom. The company offers foliar disease and insect control, open field and greenhouses, soil pests, post-harvest shelf-life extension, and seed treatments under the Mevalone and Cedroz brands for crop protection applications. It also provides consume products, such as head-lice treatment, deodorants, odour neutralizer, and fragrances, as well as food flavourings and active ingredients; and animal health products comprising companion animal, bio-control, parasite treatments, and insect sprays. Eden Research plc was incorporated in 1995 and is headquartered in Abingdon, the United Kingdom.
Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website
A unique technical analysis driven score developed by Kalkine showing momentum in stock prices based on select technical indicators identified.
Eden Research plc is a UK-listed company that develops plant-health and crop-protection technologies based on botanical and formulation expertise. Long-term growth could be supported by regulatory shifts toward sustainable crop inputs and by wider adoption or licensing of its technologies. Investors may find the company attractive for niche technology exposure to the sustainable agriculture transition.
Principal risks include small size and limited revenues, dependence on R&D and regulatory approvals, competition from larger agrochemical firms, and funding and execution risk common to small-cap developers.
Note: The summary and risk score provided above is created by AI and should not be construed as a recommendation of Kalkine.
| Breakdown | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 |
| Income before tax | -2.18M | -6.92M | -2.57M | -3.40M | -2.55M |
| Minority interest | 0.01M | -0.00M | 0.01M | -0.01M | 0.02M |
| Net income | -1.91M | -6.49M | -2.24M | -2.78M | -2.26M |
| Selling general administrative | 3.51M | 3.00M | 2.75M | 2.69M | 2.20M |
| Selling and marketing expenses | - | 0.24M | - | - | - |
| Gross profit | 1.87M | 1.77M | 0.83M | 0.56M | 0.63M |
| Reconciled depreciation | 0.58M | 0.63M | 0.69M | 0.59M | 0.62M |
| Ebit | -2.17M | -6.87M | -2.57M | -3.21M | -2.24M |
| Ebitda | -1.59M | -6.24M | -1.86M | -2.77M | -1.60M |
| Depreciation and amortization | 0.58M | 0.63M | 0.71M | 0.43M | 0.63M |
| Operating income | -2.19M | -1.87M | -2.57M | -3.21M | -2.24M |
| Other operating expenses | 6.49M | 5.06M | 4.39M | 4.44M | 3.60M |
| Interest expense | 0.01M | 0.02M | 0.02M | 0.03M | 0.02M |
| Tax provision | -0.27M | -0.43M | -0.32M | -0.62M | -0.29M |
| Interest income | 0.11M | 0.03M | 0.00M | 0.00M | 0.01M |
| Net interest income | 0.10M | 0.02M | -0.02M | -0.03M | -0.02M |
| Income tax expense | -0.27M | -0.43M | -0.32M | -0.62M | -0.29M |
| Total revenue | 4.30M | 3.19M | 1.83M | 1.23M | 1.37M |
| Total operating expenses | 4.06M | 3.63M | 3.40M | 3.77M | 2.87M |
| Cost of revenue | 2.43M | 1.43M | 1.00M | 0.67M | 0.74M |
| Total other income expense net | 0.01M | -5.05M | -0.00M | -0.19M | -0.31M |
| Net income from continuing ops | -1.91M | -6.49M | -2.24M | -2.78M | -2.26M |
| Net income applicable to common shares | - | - | - | -2.79M | -2.27M |
| Breakdown | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 |
| Total assets | 15.41M | 16.59M | 12.91M | 15.03M | 16.92M |
| Intangible assets | 6.89M | 4.71M | 8.45M | 7.92M | 6.73M |
| Other current assets | 0.83M | 0.70M | - | 1.79M | 1.68M |
| Total liab | 3.57M | 3.05M | 2.17M | 2.20M | 2.00M |
| Total stockholder equity | 11.82M | 13.52M | 10.72M | 12.80M | 14.91M |
| Deferred long term liab | - | - | - | 5.44M | 4.13M |
| Other current liab | 0.62M | 0.69M | 0.66M | 0.56M | 0.66M |
| Common stock | 5.33M | 5.33M | 3.81M | 3.80M | 3.80M |
| Capital stock | 5.33M | 5.33M | 3.81M | 3.80M | 3.80M |
| Retained earnings | -0.72M | 1.01M | -43.31M | -41.46M | -38.84M |
| Other liab | - | - | - | 0.09M | 0.13M |
| Other assets | - | - | - | 5.44M | 4.13M |
| Cash | 3.67M | 7.41M | 1.99M | 3.83M | 7.29M |
| Total current liabilities | 3.51M | 2.96M | 1.95M | 1.81M | 1.54M |
| Current deferred revenue | - | 0.00M | - | - | - |
| Net debt | -3.51M | -7.18M | -1.64M | -3.43M | -6.87M |
| Short term debt | 0.22M | 0.29M | 0.14M | 0.10M | 0.08M |
| Short long term debt total | 0.17M | 0.23M | 0.36M | 0.40M | 0.42M |
| Other stockholder equity | 6.41M | 6.41M | 50.22M | 50.46M | 49.95M |
| Property plant equipment | - | - | - | 0.61M | 0.58M |
| Total current assets | 7.90M | 11.14M | 3.60M | 6.14M | 9.19M |
| Net tangible assets | - | - | - | 10.32M | 12.31M |
| Net receivables | 2.86M | 2.06M | 0.32M | 1.77M | 1.49M |
| Inventory | 0.53M | 0.96M | 0.63M | 0.52M | 0.22M |
| Accounts payable | 2.56M | 1.93M | 1.15M | 1.15M | 0.79M |
| Accumulated other comprehensive income | 0.79M | 0.76M | - | - | -0.07M |
| Common stock total equity | - | - | - | - | 3.80M |
| Non currrent assets other | - | 4.71M | 0.33M | 0.36M | 0.42M |
| Non current assets total | 7.51M | 5.45M | 9.31M | 8.89M | 7.73M |
| Capital lease obligations | 0.17M | 0.23M | 0.36M | 0.40M | 0.42M |
| Breakdown | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 |
| Investments | -2.48M | -1.72M | -1.05M | -1.73M | -1.90M |
| Change to liabilities | - | - | - | 0.16M | 0.11M |
| Total cashflows from investing activities | -2.48M | -1.72M | - | -1.73M | -1.90M |
| Net borrowings | - | - | - | -0.09M | -0.04M |
| Total cash from financing activities | -0.16M | 8.90M | -0.15M | -0.09M | 9.71M |
| Net income | -1.90M | -6.49M | -2.24M | -2.78M | -2.26M |
| Change in cash | -3.74M | 5.42M | -1.83M | -3.46M | 6.78M |
| Begin period cash flow | 7.41M | 1.99M | 3.83M | 7.29M | 0.50M |
| End period cash flow | 3.67M | 7.41M | 1.99M | 3.83M | 7.29M |
| Total cash from operating activities | -1.01M | -1.70M | -0.68M | -1.62M | -1.02M |
| Issuance of capital stock | 0.00M | 9.06M | - | 0.00M | 10.39M |
| Depreciation | 0.58M | 0.63M | 0.69M | 0.59M | 0.62M |
| Other cashflows from investing activities | -2.43M | -1.62M | - | 0.00M | 0.01M |
| Change to inventory | 0.43M | -0.34M | -0.18M | -0.30M | -0.16M |
| Change to account receivables | -0.66M | -1.79M | - | 0.51M | 0.24M |
| Other cashflows from financing activities | -0.01M | -0.02M | -1.05M | -1.73M | -0.68M |
| Change to netincome | - | - | - | 0.20M | 0.44M |
| Capital expenditures | 2.59M | 0.10M | 1.05M | 1.73M | 1.90M |
| Change in working capital | 0.34M | -1.13M | -0.06M | 0.38M | 0.19M |
| Stock based compensation | 0.20M | 0.24M | 0.15M | 0.64M | 0.12M |
| Other non cash items | -0.24M | 5.06M | 0.79M | 0.12M | 0.02M |
| Free cash flow | -3.60M | -1.80M | -1.74M | -3.34M | -2.92M |
Sector: Basic Materials Industry: Agricultural Inputs
|
Stock Name
|
Change
(GBX) |
Price
(GBX) |
Trailing
PE (x) |
Forward
PE (x) |
Price Sales
TTM (x) |
Price to Book Value (x)
|
Enterprise Value
to Revenue (x) |
Enterprise Value
to EBITDA (x) |
|---|---|---|---|---|---|---|---|---|
| EDEN Eden Research plc |
0.35 14.29% |
2.80 | - | - | 4.67 | 1.59 | 4.31 | -4.90 |
| OGN Origin Enterprises Plc |
-3.90 1.16% |
331.10 | 12.13 | 8.08 | 0.21 | 1.21 | 0.40 | 6.99 |
| WYN Wynnstay Group Plc |
-2.00 0.59% |
338.00 | 35.75 | 11.31 | 0.14 | 0.60 | 0.12 | 6.05 |
| EML Emmerson PLC |
-0.03 2.27% |
1.07 | - | - | - | 32.37 | - | -5.30 |
| KRPZ Kropz Plc |
-0.42 99.01% |
0.00 | 1.30 | - | 0.53 | 0.38 | 2.38 | 3.94 |
Eden Research plc, together with its subsidiaries, engages in the development and sale of biopesticides in Europe and the United Kingdom. The company offers foliar disease and insect control, open field and greenhouses, soil pests, post-harvest shelf-life extension, and seed treatments under the Mevalone and Cedroz brands for crop protection applications. It also provides consume products, such as head-lice treatment, deodorants, odour neutralizer, and fragrances, as well as food flavourings and active ingredients; and animal health products comprising companion animal, bio-control, parasite treatments, and insect sprays. Eden Research plc was incorporated in 1995 and is headquartered in Abingdon, the United Kingdom.
67C Innovation Drive, Abingdon, United Kingdom, OX14 4RQ
44 12 8535 9555
23
| Name | Title | Year Born |
|---|---|---|
| Mr. Sean M. Smith | CEO & Exec. Director | NA |
| Mr. Alexander John Abrey | CFO, Sec. & Exec. Director | NA |
| Dr. Aoife Dillon | Global Head of Biology & Devel. | NA |
| Mr. Sean Michael Smith | CEO & Executive Director | 1967 |
| Mr. Alexander John Abrey | CFO, Secretary & Executive Director | 1979 |
Disclaimer - (*)This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.