Explore 3 Stock Ideas & Industry Insights Download Free Report

Company price
338.0 GBX -2.00 ( 0.59%)
Last update at 2026-10-27T16:35:00Z
VOLUME
23740
Market Cap
82.29M
P/E
35.75

Momentum Score

…

Wynnstay Group Plc manufactures and supplies agricultural products and services in the United Kingdom. It operates through three segments: Feed and Grain, Arable, and Stores. The company offers feed and animal nutrition products to range of sectors, including dairy, beef, sheep, and poultry; feed raw materials; nutrition products in compounded, blended, and meal forms; grain and combinable crop marketing services; and seed, fertilizer and agrochemicals to arable and grassland farmers. It also operates feed mills and blending plants; and stores that offer agricultural supplies, animal health products, farm hardware, clothing, feed, and rural living essentials, as well as distributes equine and pet products; and acts as grain, feed, and fertilizer merchants. The company was founded in 1917 and is headquartered in Llansantffraid-ym-Mechain, the United Kingdom.

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Day Price Range
330.00
Low
345.00
High
52 Week Price Range
271.24
Low
415.65
High

Momentum Score

…
Loading momentum score…

A unique technical analysis driven score developed by Kalkine showing momentum in stock prices based on select technical indicators identified.

Score - Rating
>= 1 - Low / > 1 but < 2 - Below Average / > 2 but < 3 - Average / > 3 but < 4 - Above Average / > 4 - High

Key Metrics*

Previous Close
340.00
Dividend Yield
4.98%
Revenue TTM
583.44M
Revenue Per Share
25.23
Gross Profit TTM
80.53M
Debt / Equity
0.22
ROE
1.71%
Net Debt
3.31M
ROCE
2.50%
Diluted EPS TTM
0.10

Key Financials*

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2025-10-31 2024-10-31 2023-10-31 2022-10-31 2021-10-31
Type yearly yearly yearly yearly yearly
Date 2025-10-31 2024-10-31 2023-10-31 2022-10-31 2021-10-31
Income before tax 3.30M 4.10M 8.70M 21.12M 10.99M
Net income 2.29M 2.79M 6.93M 17.14M 8.93M
Selling general administrative 71.69M 11.93M 10.02M 9.31M 7.10M
Selling and marketing expenses - 59.81M 60.06M 59.39M 50.07M
Gross profit 80.32M 79.21M 78.84M 90.81M 67.89M
Reconciled depreciation 6.93M 6.33M 6.71M 6.53M 6.18M
Ebit 3.77M 5.67M 9.32M 20.94M 10.61M
Ebitda 10.70M 12.00M 16.03M 28.88M 17.55M
Depreciation and amortization 6.93M 6.33M 6.71M 7.94M 6.94M
Operating income 8.49M 4.60M 9.14M 20.94M 10.61M
Other operating expenses 574.94M 608.46M 726.74M 691.00M 489.68M
Interest expense 1.08M 1.57M 1.29M 0.66M 0.38M
Tax provision 1.21M 1.31M 1.78M 3.98M 2.06M
Interest income 0.31M 0.50M 0.53M 0.17M 0.19M
Net interest income -0.78M -1.07M -0.76M -0.49M -0.19M
Income tax expense 1.02M 1.31M 1.78M 3.98M 2.06M
Total revenue 583.44M 613.05M 735.88M 713.03M 500.39M
Total operating expenses 71.82M 74.61M 71.08M 68.77M 57.19M
Cost of revenue 503.12M 533.84M 657.04M 622.23M 432.49M
Total other income expense net -5.19M -0.50M -0.44M 0.19M 0.38M
Net income from continuing ops 2.29M 2.79M 6.93M 17.14M 8.93M
Net income applicable to common shares - - - 17.14M 8.93M
Breakdown 2025-10-31 2024-10-31 2023-10-31 2022-10-31 2021-10-31
Type yearly yearly yearly yearly yearly
Date 2025-10-31 2024-10-31 2023-10-31 2022-10-31 2021-10-31
Total assets 220.45M 220.61M 234.16M 256.57M 194.50M
Intangible assets 4.51M 4.73M 4.96M 4.94M 0.24M
Other current assets 3.84M 2.27M 0.21M 99.89M 76.15M
Total liab 87.69M 85.76M 98.93M 125.87M 88.78M
Total stockholder equity 132.75M 134.85M 135.23M 130.70M 105.72M
Other current liab 10.49M 5.33M 6.97M 2.04M 0.17M
Common stock 5.78M 5.78M 5.74M 5.58M 5.08M
Capital stock 5.78M 5.78M 5.74M 5.58M 5.08M
Retained earnings 82.82M 83.01M 81.93M 78.72M 64.92M
Other liab - - - 1.80M 0.65M
Good will 15.53M 15.53M 15.53M 16.13M 14.32M
Other assets - - - 1.85M 2.38M
Cash 26.46M 38.29M 31.05M 29.52M 19.64M
Total current liabilities 69.70M 68.66M 82.74M 113.44M 82.39M
Current deferred revenue - - 0.26M - 1.34M
Net debt 3.31M -17.17M -10.74M -12.50M -9.24M
Short term debt 3.62M 7.02M 6.36M 6.39M 4.67M
Short long term debt 0.75M 2.62M 2.60M 3.04M 0.67M
Short long term debt total 29.78M 21.12M 20.31M 17.03M 10.40M
Other stockholder equity 43.55M 43.76M 43.48M 46.40M 35.73M
Property plant equipment - - - 29.04M 27.79M
Total current assets 152.59M 154.90M 168.63M 200.51M 146.34M
Net tangible assets - - - 109.63M 91.16M
Short term investments - - -1.90M - -
Net receivables 74.83M 71.02M 81.92M 96.58M 75.83M
Long term debt 0.00M 2.85M 4.74M 6.64M 0.00M
Inventory 47.45M 43.33M 55.46M 71.09M 50.55M
Accounts payable 55.59M 55.60M 69.16M 105.02M 76.21M
Accumulated other comprehensive income 0.59M 2.29M 4.08M - -
Non currrent assets other -0.00M 1.86M 1.90M 5.95M 5.81M
Non current assets total 67.86M 65.71M 65.53M 56.06M 48.16M
Capital lease obligations 15.95M 15.66M 12.97M 7.34M 9.73M
Breakdown 2025-10-31 2024-10-31 2023-10-31 2022-10-31 2021-10-31
Type yearly yearly yearly yearly yearly
Date 2025-10-31 2024-10-31 2023-10-31 2022-10-31 2021-10-31
Investments 0.08M -0.45M -7.61M -11.27M -2.14M
Change to liabilities - - - 23.20M 24.52M
Total cashflows from investing activities -5.21M -0.45M -7.61M -11.27M -2.14M
Net borrowings -4.74M -1.80M -2.35M 4.78M -5.29M
Total cash from financing activities -15.08M -11.51M -9.78M 12.48M -7.29M
Net income 2.29M 2.79M 6.93M 17.14M 8.93M
Change in cash -11.82M 7.23M -0.12M 11.54M -0.34M
Begin period cash flow 38.29M 31.05M 31.18M 19.64M 19.98M
End period cash flow 26.46M 38.29M 31.05M 31.18M 19.64M
Total cash from operating activities 8.49M 19.13M 17.21M 10.26M 9.09M
Issuance of capital stock 0.00M 0.58M 1.47M 11.04M 1.02M
Depreciation 6.93M 6.33M 6.71M 6.53M 6.18M
Other cashflows from investing activities - 1.63M 0.86M 2.26M 1.32M
Dividends paid 4.06M 4.00M 3.87M 3.34M 3.02M
Change to inventory -4.13M 12.13M 16.59M -18.40M -14.58M
Change to account receivables -4.71M 10.36M 16.36M -18.47M -16.75M
Sale purchase of stock -0.19M 0.00M 0.87M - -
Other cashflows from financing activities -6.09M -6.29M -5.04M 5.26M -4.39M
Change to netincome - - - 0.26M 0.79M
Capital expenditures 5.82M 2.17M 5.76M 3.56M 1.56M
Change in working capital -5.52M 7.29M 4.25M -13.66M -6.81M
Stock based compensation 0.14M 0.31M 0.26M 0.26M 0.34M
Other non cash items 2.98M 2.41M -0.93M -0.01M 0.22M
Free cash flow 2.67M 16.96M 11.45M 6.70M 7.52M

Peer Comparison*

Sector: Basic Materials Industry: Agricultural Inputs

Stock Name
Change
(GBX)
Price
(GBX)
Trailing
PE (x)
Forward
PE (x)
Price Sales
TTM (x)
Price to Book Value (x)
Enterprise Value
to Revenue (x)
Enterprise Value
to EBITDA (x)
WYN
Wynnstay Group Plc
-2.00
0.59%
338.00 35.75 11.31 0.14 0.60 0.12 6.05
OGN
Origin Enterprises Plc
-3.90
1.16%
331.10 12.13 8.08 0.21 1.21 0.40 6.99
EML
Emmerson PLC
-0.03
2.27%
1.07 - - - 32.37 - -5.30
KRPZ
Kropz Plc
-0.42
99.01%
0.00 1.30 - 0.53 0.38 2.38 3.94
EDEN
Eden Research plc
0.35
14.29%
2.80 - - 4.67 1.59 4.31 -4.90

Profile*

Wynnstay Group Plc

Wynnstay Group Plc manufactures and supplies agricultural products and services in the United Kingdom. It operates through three segments: Feed and Grain, Arable, and Stores. The company offers feed and animal nutrition products to range of sectors, including dairy, beef, sheep, and poultry; feed raw materials; nutrition products in compounded, blended, and meal forms; grain and combinable crop marketing services; and seed, fertilizer and agrochemicals to arable and grassland farmers. It also operates feed mills and blending plants; and stores that offer agricultural supplies, animal health products, farm hardware, clothing, feed, and rural living essentials, as well as distributes equine and pet products; and acts as grain, feed, and fertilizer merchants. The company was founded in 1917 and is headquartered in Llansantffraid-ym-Mechain, the United Kingdom.

Eagle House, Llansantffraid-ym-Mechain, United Kingdom, SY22 6AQ

44 16 9182 8512

855

Name Title Year Born
Mr. Gareth Wynn Davies CEO & Director 1963
Mr. Bryan Paul Roberts Fin. Director & Exec. Director 1964
Mr. John Melvyn Jones Sales Director 1948
Mr. Paul Jackson Director of Commercial Sales & Marketing NA
Ms. Samantha Jayne Roberts Group Personnel Mang. NA
Mr. David Howard Head of Dairy Services NA
Toby Reich Head of Seed - Wynnstay Agricultural Supplies NA
Ms. Claire Alexander Williams Group Financial Controller & Group Company Sec. NA
Mr. Kenneth Richard Greetham Advisor 1960
Matt Shand Head of Seed NA

Disclaimer - (*)This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.

Support

Hi! How can we help you today?

Loading…