Explore 3 Stock Ideas & Industry Insights Download Free Report

Harvest Minerals Ltd

Company price
0.25 GBX 0.00(0%)
Last update at 2026-10-27T09:34:00Z
VOLUME
4569
Market Cap
1.76M

Momentum Score

…

Harvest Minerals Limited engages in the mineral exploration and production of organic natural fertilizers in Brazil and Australia. The company explores for potash and limestone. Its flagship project is the 100% owned Arapua fertiliser project located in Brazil. The company was formerly known as Triumph Tin Limited and changed its name to Harvest Minerals Limited in December 2014. Harvest Minerals Limited is based in Perth, Australia.

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Day Price Range
0.20
Low
0.26
High
52 Week Price Range
0.20
Low
0.60
High

Momentum Score

…
Loading momentum score…

A unique technical analysis driven score developed by Kalkine showing momentum in stock prices based on select technical indicators identified.

Score - Rating
>= 1 - Low / > 1 but < 2 - Below Average / > 2 but < 3 - Average / > 3 but < 4 - Above Average / > 4 - High

Key Metrics*

Previous Close
0.25
Dividend Yield
-
Revenue TTM
2.02M
Revenue Per Share
0.01
Gross Profit TTM
0.95M
Debt / Equity
0.70
ROE
-12.75%
Net Debt
2.16M
ROCE
-52.06%
Diluted EPS TTM
-0.01

Key Financials*

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31
Type yearly yearly yearly yearly yearly
Date 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31
Income before tax -3.66M -3.11M 0.47M -4.17M -3.32M
Net income -3.67M -3.18M 0.20M -8.09M -4.28M
Selling general administrative 0.67M 0.84M 0.85M 1.13M 1.25M
Selling and marketing expenses 0.12M 0.27M 0.92M 1.01M 0.73M
Gross profit 0.09M 1.48M 5.76M 3.59M 1.24M
Reconciled depreciation 0.22M 0.17M 0.72M 0.03M 0.09M
Ebit -3.22M -2.86M 1.67M -0.24M -2.36M
Ebitda -3.00M -2.69M 2.39M -0.22M -2.28M
Depreciation and amortization 0.22M 0.17M 0.72M 0.03M 0.09M
Operating income -2.57M -2.40M 1.67M -0.24M -2.36M
Other operating expenses 5.22M 5.53M 6.69M 5.01M 4.07M
Interest expense 0.44M 0.25M 0.14M 0.01M 0.00M
Tax provision 0.00M 0.07M 0.27M 0.00M 0.00M
Interest income 0.04M 0.05M 0.04M 0.01M 0.00M
Net interest income -0.41M -0.25M -0.14M 0.01M 0.00M
Income tax expense 0.00M 0.07M 0.27M 3.93M 0.96M
Total revenue 2.65M 3.13M 8.63M 4.86M 1.95M
Total operating expenses 2.67M 3.88M 3.83M 3.75M 3.36M
Cost of revenue 2.56M 1.65M 2.87M 1.27M 0.71M
Total other income expense net -1.09M -0.71M -1.20M -3.93M -0.96M
Net income from continuing ops -3.67M -3.18M 0.20M -4.17M -3.32M
Net income applicable to common shares - - - -4.17M -3.32M
Breakdown 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31
Type yearly yearly yearly yearly yearly
Date 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31
Total assets 9.07M 11.61M 10.75M 9.22M 13.31M
Other current assets 0.13M 0.18M 0.16M 1.91M 1.65M
Total liab 4.56M 4.28M 1.04M 0.61M 0.26M
Total stockholder equity 4.51M 7.33M 9.71M 8.61M 13.04M
Other current liab 0.99M 0.49M 0.27M 0.16M 0.18M
Common stock 45.13M 43.33M 43.33M 43.33M 43.05M
Capital stock 45.13M 43.33M 43.33M 43.33M 43.05M
Retained earnings -41.42M -37.76M -34.58M -34.77M -30.61M
Other liab - - - 0.07M 0.06M
Other assets - - - 0.28M -
Cash 1.01M 0.80M 2.72M 1.71M 2.99M
Total current liabilities 2.88M 1.63M 0.57M 0.33M 0.20M
Net debt 2.16M 1.99M -2.48M -1.45M -2.99M
Short term debt 1.86M 0.65M 0.05M 0.05M -
Short long term debt 1.86M 0.65M 0.05M 0.05M -
Short long term debt total 3.17M 2.79M 0.25M 0.25M -
Other stockholder equity 0.81M 1.76M 0.96M 0.06M 0.60M
Property plant equipment - - - 5.26M 8.54M
Total current assets 2.18M 2.87M 3.43M 3.68M 4.76M
Net tangible assets - - - 8.61M 13.04M
Net receivables 0.35M 0.10M 0.35M 1.84M 1.55M
Long term debt 1.31M 2.13M 0.19M 0.20M -
Inventory 0.69M 1.79M 0.20M 0.06M 0.12M
Accounts payable 0.02M 0.45M 0.24M 0.12M 0.03M
Accumulated other comprehensive income - - - - -0.34M
Common stock total equity - - - - 43.05M
Non currrent assets other 0.71M 0.79M 0.32M 0.28M -
Non current assets total 6.89M 8.74M 7.32M 5.54M 8.54M
Breakdown 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31
Type yearly yearly yearly yearly yearly
Date 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31
Investments -0.01M -1.27M -2.07M -0.70M -2.31M
Change to liabilities - - - 0.09M 0.02M
Total cashflows from investing activities -0.01M -1.27M - -0.70M -2.31M
Net borrowings 0.34M 2.35M - 0.25M 0.25M
Total cash from financing activities 0.86M 2.35M -0.07M 0.25M 0.25M
Net income -3.67M -3.18M 0.20M -4.17M -4.28M
Change in cash 0.22M -1.93M 1.02M -1.28M -5.07M
Begin period cash flow 0.80M 2.72M 1.71M 2.99M 8.06M
End period cash flow 1.01M 0.80M 2.72M 1.71M 2.99M
Total cash from operating activities -0.39M -3.09M 2.48M -0.82M -1.59M
Issuance of capital stock 0.52M 0.00M - - -
Depreciation - - 0.72M 0.03M 0.09M
Other cashflows from investing activities - -0.24M - - -
Change to inventory - - -0.13M 0.06M 0.01M
Change to account receivables - - - -0.88M 0.21M
Other cashflows from financing activities - -1.27M 1.27M -0.70M -2.31M
Change to netincome - - - 0.49M 0.26M
Capital expenditures 0.01M 1.02M 2.08M 0.52M 2.31M
Change in working capital - - 0.48M - 0.00M
Other non cash items -0.39M 0.09M 1.09M 4.14M 3.23M
Free cash flow -0.41M -1.02M 0.41M -1.34M -2.31M

Peer Comparison*

Sector: Basic Materials Industry: Agricultural Inputs

Stock Name
Change
(GBX)
Price
(GBX)
Trailing
PE (x)
Forward
PE (x)
Price Sales
TTM (x)
Price to Book Value (x)
Enterprise Value
to Revenue (x)
Enterprise Value
to EBITDA (x)
HMI
Harvest Minerals Ltd
-
-%
0.25 - 1.44 0.87 0.82 3.26 35.39
OGN
Origin Enterprises Plc
-3.90
1.16%
331.10 12.13 8.08 0.21 1.21 0.40 6.99
WYN
Wynnstay Group Plc
-2.00
0.59%
338.00 35.75 11.31 0.14 0.60 0.12 6.05
EML
Emmerson PLC
-0.03
2.27%
1.07 - - - 32.37 - -5.30
KRPZ
Kropz Plc
-0.42
99.01%
0.00 1.30 - 0.53 0.38 2.38 3.94

Profile*

Harvest Minerals Ltd

Harvest Minerals Limited engages in the mineral exploration and production of organic natural fertilizers in Brazil and Australia. The company explores for potash and limestone. Its flagship project is the 100% owned Arapua fertiliser project located in Brazil. The company was formerly known as Triumph Tin Limited and changed its name to Harvest Minerals Limited in December 2014. Harvest Minerals Limited is based in Perth, Australia.

22 Lindsay Street, Perth, WA, Australia, 6000

61 8 9200 1847

Name Title Year Born
Mr. Brian Keith McMaster Exec. Chairman 1972
Mr. Luis Mauricio-Ferraiuoli de Azevedo Esq., J.D., L.L.B. Exec. Director 1964
Mr. Jack Robert James Company Sec. & Non-Exec. Director 1964
Mr. Brian Keith McMaster Executive Chairman of the Board 1971
Mr. Luis Felipe Mauricio-Ferraiuoli de Azevedo Esq., J.D., L.L.B. Executive Director 1963
Mr. Jack Robert James Company Secretary & Non-Executive Director 1964

Disclaimer - (*)This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.

Support

Hi! How can we help you today?

Loading…