…
Empiric Student Property plc is a leading provider and operator of modern, predominantly direct-let, premium student accommodation located in high-demand university towns and cities across the UK. Investing in both operating and development assets, Empiric is a fully integrated operational student property business focused on premium studio-led accommodation managed through its Hello Student operating platform, that is attractive to a growing number of student segments. The Company is an internally managed real estate investment trust (REIT) incorporated in England and Wales, listed on the premium listing segment of the Official List of the Financial Conduct Authority and was admitted to trading on the main market for listed securities of the London Stock Exchange in June 2014.
Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website
A unique technical analysis driven score developed by Kalkine showing momentum in stock prices based on select technical indicators identified.
| Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
| Income before tax | 67.70M | 29.20M | -23.97M | 54.77M | 40.28M |
| Net income | 67.70M | 17.50M | -35.85M | 42.91M | 40.28M |
| Selling general administrative | 5.20M | 5.14M | 5.14M | 4.10M | 5.57M |
| Gross profit | 49.00M | 32.91M | 36.79M | 47.56M | 39.66M |
| Reconciled depreciation | 0.60M | 0.46M | 0.33M | 0.28M | 0.30M |
| Ebit | 81.20M | 39.93M | 27.00M | 67.51M | 51.31M |
| Ebitda | 82.50M | 41.35M | -11.76M | 66.92M | 51.61M |
| Depreciation and amortization | 1.30M | 1.43M | -38.76M | -0.59M | 0.30M |
| Operating income | 81.20M | 39.93M | 27.00M | 67.51M | 30.72M |
| Other operating expenses | 37.20M | 33.48M | 32.45M | 32.47M | 33.44M |
| Interest expense | 14.00M | 11.57M | 11.84M | 11.95M | 11.04M |
| Tax provision | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M |
| Interest income | - | 0.00M | 0.02M | 0.23M | 0.06M |
| Net interest income | -15.00M | -12.38M | -11.82M | -11.72M | -10.97M |
| Income tax expense | 0.20M | 11.70M | 11.88M | 11.87M | -30.50M |
| Total revenue | 73.00M | 55.97M | 59.44M | 70.91M | 64.16M |
| Total operating expenses | 13.20M | 10.41M | 9.80M | 9.12M | 8.94M |
| Cost of revenue | 24.00M | 23.06M | 22.65M | 23.35M | 24.50M |
| Total other income expense net | -13.50M | -10.73M | -50.97M | -12.74M | 9.56M |
| Net income from continuing ops | 67.70M | 29.20M | -23.97M | 54.77M | 40.28M |
| Net income applicable to common shares | 67.70M | 29.20M | -23.97M | 54.77M | 40.28M |
| Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
| Total assets | 1146.50M | 1069.48M | 1054.75M | 1058.11M | 1019.88M |
| Intangible assets | 1.90M | 1.32M | 1.05M | 1.62M | 1.25M |
| Other current assets | 20.70M | 33.71M | 4.40M | 4.61M | 4.24M |
| Total liab | 445.70M | 421.88M | 421.47M | 393.35M | 379.99M |
| Total stockholder equity | 700.80M | 647.60M | 633.28M | 664.76M | 639.89M |
| Other current liab | 56.00M | 44.70M | 32.80M | 40.28M | 53.02M |
| Common stock | 6.00M | 6.03M | 6.03M | 6.03M | 6.03M |
| Capital stock | 6.00M | 6.03M | 6.03M | 6.03M | 6.03M |
| Retained earnings | 249.80M | 181.31M | 151.95M | 175.89M | 121.22M |
| Other liab | - | - | - | - | 1124.20M |
| Other assets | - | - | 1054.75M | 1056.13M | 1018.26M |
| Cash | 55.80M | 37.13M | 33.93M | 16.52M | 23.47M |
| Total current liabilities | 58.00M | 94.67M | 36.20M | 86.25M | 111.00M |
| Net debt | 332.00M | 334.90M | 351.34M | 333.25M | 300.78M |
| Short term debt | 0.10M | 44.82M | - | 42.67M | 55.26M |
| Short long term debt | 0.00M | 44.71M | 0.00M | 42.67M | 55.50M |
| Short long term debt total | 387.80M | 372.03M | 385.27M | 349.77M | 324.25M |
| Other stockholder equity | 445.00M | 460.25M | 475.30M | 482.83M | 512.95M |
| Property plant equipment | 1068.10M | 997.32M | 1005.25M | 1029.43M | 971.41M |
| Total current assets | 76.50M | 70.84M | 48.44M | 27.05M | 47.22M |
| Long term investments | - | - | - | - | 10.00M |
| Net tangible assets | 698.90M | 646.28M | 632.22M | 663.14M | 638.64M |
| Short term investments | - | - | - | - | 10.00M |
| Net receivables | 1.40M | 4.89M | 10.11M | 5.93M | 9.51M |
| Long term debt | 386.50M | 326.24M | 385.27M | 307.10M | 268.99M |
| Inventory | - | - | - | - | 1262.20M |
| Accounts payable | 1.90M | 5.15M | 3.41M | 3.29M | 2.72M |
| Accumulated other comprehensive income | - | - | -0.69M | -0.40M | -0.30M |
| Common stock total equity | - | - | 6.03M | 6.03M | 6.03M |
| Non currrent assets other | 1065.70M | 995.89M | 1005.12M | 1029.08M | 961.04M |
| Non current assets total | 1070.00M | 998.64M | 1006.31M | 1031.05M | 972.66M |
| Capital lease obligations | 1.30M | 1.07M | - | - | - |
| Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
| Investments | -9.40M | 1.32M | -14.68M | 10.00M | -10.00M |
| Change to liabilities | 6.50M | 12.72M | -6.88M | 0.97M | 5.47M |
| Total cashflows from investing activities | -9.40M | 1.32M | -14.68M | -29.85M | -64.33M |
| Net borrowings | 16.10M | -15.00M | 35.00M | 25.00M | 26.17M |
| Total cash from financing activities | -15.50M | -40.53M | 14.73M | -17.82M | -17.07M |
| Change to operating activities | - | - | - | - | 21.60M |
| Net income | 67.70M | 29.20M | -23.97M | 54.77M | 40.28M |
| Change in cash | 18.70M | 3.20M | 17.41M | -6.96M | -29.25M |
| Begin period cash flow | 37.10M | 33.93M | 16.52M | 23.47M | 52.72M |
| End period cash flow | 55.80M | 37.13M | 33.93M | 16.52M | 23.47M |
| Total cash from operating activities | 43.60M | 42.41M | 17.36M | 40.71M | 52.15M |
| Issuance of capital stock | - | - | - | - | 0.00M |
| Depreciation | 0.60M | 0.46M | 0.33M | 0.28M | 0.30M |
| Other cashflows from investing activities | - | 0.00M | 0.02M | 10.41M | -9.90M |
| Dividends paid | 16.70M | 13.59M | 7.54M | 30.15M | 30.14M |
| Change to inventory | - | - | - | - | -128.00M |
| Change to account receivables | 0.20M | 6.67M | -3.97M | 0.96M | 15.45M |
| Other cashflows from financing activities | 21.20M | -11.94M | 65.07M | 102.83M | 53.70M |
| Change to netincome | -32.40M | -7.45M | 50.35M | -17.47M | -11.10M |
| Capital expenditures | 1.90M | 0.96M | 0.44M | 0.64M | 0.27M |
| Change in working capital | 6.70M | 19.39M | -10.85M | 1.93M | 20.92M |
| Stock based compensation | 0.70M | 0.20M | 0.03M | 0.16M | - |
| Other non cash items | -32.10M | 12.38M | 13.32M | 12.74M | -9.35M |
| Free cash flow | 41.70M | 41.44M | 16.92M | 40.07M | 51.89M |
Sector: Real Estate Industry: REIT - Residential
|
Stock Name
|
Change
(GBX) |
Price
(GBX) |
Trailing
PE (x) |
Forward
PE (x) |
Price Sales
TTM (x) |
Price to Book Value (x)
|
Enterprise Value
to Revenue (x) |
Enterprise Value
to EBITDA (x) |
|---|---|---|---|---|---|---|---|---|
| RESI Residential Secure Income plc |
-0.20 3.08% |
6.30 | - | - | 3.41 | 0.75 | 7.89 | - |
| KCR KCR Residential Reit PLC |
- -% |
6.75 | - | - | 1.95 | 0.32 | 11.34 | 14.12 |
Empiric Student Property plc is a leading provider and operator of modern, predominantly direct-let, premium student accommodation located in high-demand university towns and cities across the UK. Investing in both operating and development assets, Empiric is a fully integrated operational student property business focused on premium studio-led accommodation managed through its Hello Student operating platform, that is attractive to a growing number of student segments. The Company is an internally managed real estate investment trust (REIT) incorporated in England and Wales, listed on the premium listing segment of the Official List of the Financial Conduct Authority and was admitted to trading on the main market for listed securities of the London Stock Exchange in June 2014.
| Name | Title | Year Born |
|---|---|---|
| Mr. Duncan Garrood | CEO & Director | 1959 |
| Mr. Donald A. Grant C.A., CA | Chief Financial & Sustainability Officer and Exec. Director | 1974 |
| Mr. Clint Bartman BSc, MBA | Operations Director | NA |
| Charles Taylor | Consultant and Acquisitions Mang. | NA |
| Mr. Martyn Roe MBA, MRICS, Dip Proj Man | Consultant | NA |
Disclaimer - (*)This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.