Explore 3 Stock Ideas & Industry Insights Download Free Report

888-969-2592
Shopping Cart 0
countryflagCA
Login

Home CompaniesEverplay Group PLC

Everplay Group PLC

Communication Services Electronic Gaming & Multimedia
PortfolioPortfolio WatchlistWatchlist
Company price
411.5 GBX -4.00 ( 0.96%)
Last update at 2026-10-27T16:38:00Z
VOLUME
307998
Market Cap
350.12M
P/E
12.79

Momentum Score

…

everplay group plc, together with its subsidiaries, develops and publishes independent video games for digital and physical market in the United Kingdom. The company operates through three segments: Games Label, Simulation, and Edutainment. It also develops and publishes simulation games for the digital and physical market; and educational entertainment apps for children. The company was formerly known as Team17 Group plc and changed its name to everplay group plc in February 2025. everplay group plc was founded in 1990 and is based in Wakefield, the United Kingdom.

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Day Price Range
408.50
Low
419.50
High
52 Week Price Range
205.00
Low
424.90
High

Momentum Score

…
Loading momentum score…

A unique technical analysis driven score developed by Kalkine showing momentum in stock prices based on select technical indicators identified.

Score - Rating
>= 1 - Low / > 1 but < 2 - Below Average / > 2 but < 3 - Average / > 3 but < 4 - Above Average / > 4 - High

Key Metrics*

Previous Close
415.50
Dividend Yield
-
Revenue TTM
164.82M
Revenue Per Share
1.15
Gross Profit TTM
94.23M
Debt / Equity
0.01
ROE
17.55%
Net Debt
-49.77M
ROCE
11.56%
Diluted EPS TTM
0.19

Key Financials*

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Type yearly yearly yearly yearly yearly
Date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Income before tax 36.59M 25.32M -1.08M 28.66M 29.11M
Net income 27.24M 20.19M -3.75M 23.48M 23.74M
Selling general administrative - 41.00M 26.59M 24.67M 11.06M
Gross profit 60.36M 74.12M 69.64M 69.62M 45.52M
Reconciled depreciation - 26.63M 27.69M 20.68M 9.35M
Ebit - 33.25M 28.21M 34.01M 29.25M
Ebitda 34.46M 40.81M 36.30M 41.28M 32.69M
Depreciation and amortization - 7.55M 8.09M 7.27M 3.44M
Operating income 34.46M 23.95M 0.04M 32.27M 29.24M
Other operating expenses 131.53M 142.68M 159.08M 110.02M 61.27M
Interest expense 0.79M 0.24M 1.34M 2.47M 0.14M
Tax provision - 5.13M 2.67M 5.19M 5.37M
Interest income - 1.70M 0.34M 0.03M 0.01M
Net interest income - 1.45M -1.00M -2.44M -0.13M
Income tax expense 9.35M 5.13M 2.67M 5.19M 5.37M
Total revenue 166.00M 166.62M 159.12M 142.28M 90.51M
Total operating expenses 25.90M 50.17M 69.59M 37.35M 16.28M
Cost of revenue 105.63M 92.51M 89.49M 72.67M 44.99M
Total other income expense net 2.13M 1.38M -1.12M -3.60M -0.13M
Net income from continuing ops - 20.19M -3.75M 23.48M 23.74M
Breakdown 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Type yearly yearly yearly yearly yearly
Date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Total assets 332.91M 310.65M 297.66M 327.73M 158.63M
Intangible assets 142.27M 74.03M 88.68M 93.86M 30.01M
Other current assets - - 26.49M 19.95M 15.63M
Total liab 41.96M 48.08M 50.88M 75.27M 31.00M
Total stockholder equity 290.95M 262.57M 246.78M 252.46M 127.64M
Other current liab - 1.02M 27.42M 43.21M 20.81M
Common stock 1.46M 1.46M 1.46M 1.46M 1.31M
Capital stock - 1.46M 1.46M 1.46M 1.31M
Retained earnings 140.80M 118.45M 97.51M 100.78M 76.86M
Good will 85.63M 82.31M 86.24M 113.42M 41.45M
Cash 51.87M 62.88M 42.82M 50.83M 55.30M
Total current liabilities 34.84M 39.45M 39.50M 53.97M 25.29M
Net debt -49.77M -59.96M -39.25M -47.84M -52.96M
Short term debt 0.65M 1.38M 1.37M 0.73M 0.60M
Short long term debt total 2.10M 2.92M 3.57M 2.99M 2.34M
Other stockholder equity 148.70M 125.00M 119.06M 113.45M 24.88M
Total current assets 98.32M 108.49M 82.19M 88.10M 73.13M
Net receivables 45.97M 44.53M 11.91M 16.09M 2.20M
Inventory 0.48M 1.08M 0.96M 1.23M 0.00M
Accounts payable 34.19M 37.04M 6.53M 8.02M 2.75M
Accumulated other comprehensive income - 5.09M 28.74M 36.77M 24.58M
Non currrent assets other - 41.26M 35.07M 26.83M 10.41M
Non current assets total 234.60M 202.15M 215.47M 239.63M 85.50M
Capital lease obligations - 2.92M 3.57M 2.99M 2.34M
Breakdown 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Type yearly yearly yearly yearly yearly
Date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Investments - - -49.41M -127.94M -37.02M
Total cashflows from investing activities -49.50M -30.14M -49.41M -127.94M -37.02M
Net borrowings - - 0.00M -2.14M 0.00M
Total cash from financing activities -6.21M -0.77M -0.64M 73.71M -0.41M
Net income 27.24M 20.19M -3.75M 23.48M 23.74M
Change in cash -11.01M 20.05M -8.00M -4.47M -6.17M
Begin period cash flow 62.88M 42.82M 50.83M 55.30M 61.47M
End period cash flow 51.87M 62.88M 42.82M 50.83M 55.30M
Total cash from operating activities 44.63M 51.27M 41.38M 49.43M 30.99M
Issuance of capital stock - - 0.00M 76.40M 0.00M
Depreciation - 26.63M 27.69M 20.68M 9.35M
Other cashflows from investing activities -1.76M -29.82M -40.25M -44.83M -21.35M
Dividends paid 5.33M - - - -
Change to inventory - -0.17M 0.24M -0.73M 0.00M
Change to account receivables - -9.12M -0.39M -1.89M 0.51M
Other cashflows from financing activities -0.88M -0.19M -0.09M -0.13M -0.14M
Capital expenditures 0.47M 0.32M 0.48M 0.72M 0.57M
Change in working capital -7.88M -9.27M -0.18M -2.60M 0.54M
Stock based compensation - -0.74M -0.47M 0.53M 0.65M
Other non cash items 25.27M 14.47M 18.10M 7.33M -3.29M
Free cash flow 44.17M 50.95M 40.91M 48.70M 30.42M

Peer Comparison*

Sector: Communication Services Industry: Electronic Gaming & Multimedia

Stock Name
Change
(GBX)
Price
(GBX)
Trailing
PE (x)
Forward
PE (x)
Price Sales
TTM (x)
Price to Book Value (x)
Enterprise Value
to Revenue (x)
Enterprise Value
to EBITDA (x)
EVPL
Everplay Group PLC		 -4.00
0.96%		 411.50 12.79 8.55 2.12 1.16 1.75 4.31
KNM
Konami Holdings Corp		 490.00
2.04%		 24500.00 0.31 23.31 5.68 4.90 5.14 15.60
WVIA
Winvia Entertainment PLC		 -
-%		 290.00 45.28 - 6.25 - 1.80 32.04
FDEV
Frontier Developments Plc		 -7.00
1.32%		 525.00 7.30 11.79 1.25 1.32 1.00 2.49
GMR
Gaming Realms plc		 0.60
2.09%		 29.30 16.00 14.58 2.83 2.28 2.32 5.24

Profile*

Everplay Group PLC

everplay group plc, together with its subsidiaries, develops and publishes independent video games for digital and physical market in the United Kingdom. The company operates through three segments: Games Label, Simulation, and Edutainment. It also develops and publishes simulation games for the digital and physical market; and educational entertainment apps for children. The company was formerly known as Team17 Group plc and changed its name to everplay group plc in February 2025. everplay group plc was founded in 1990 and is based in Wakefield, the United Kingdom.

3 Red Hall Avenue, Wakefield, United Kingdom, WF1 2UL

44 192 4267776

https://everplaygroupplc.com

397

Name Title Year Born
Mr. Rashid Ismail Varachia Group CFO, COO & Director 1971
Mr. Mikkel Weider Group CEO & Director 1975
James Targett Group Investor Relations Director NA
Emmet O'Neill Chief Executive Officer of StorysToys NA
Tim Schmitz Chief Executive Officer of Astragon NA
Julia Pfiffer Chief Executive Officer of Astragon NA
Ms. Parisa Foster Chief Commercial Officer of Story Toys NA

Disclaimer - (*)This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.

Kalkine

3 Mining Stock
Ideas Report

Download a free report with stock ideas and industry insights for general information.

Download Free Report Now → sector image

Top Stocks by Market Cap*

VNP
CAD 32.54
+24.44%
HUT
CAD 88.32
+14.81%
KEEL
CAD 3.05
+14.66%
MTY
CAD 36.63
+13.58%
CNL
CAD 15.98
+11.90%
MOON
CAD 4.72
-12.34%
EU
CAD 0.96
-8.57%
URE
CAD 1.02
-8.48%
AP-UN
CAD 3.71
-8.17%
HG
CAD 3.77
-8.05%

Equity Sectors*

  • Basic Materials

    -1.14%

  • Communication Services

    +0.65%

  • Consumer Cyclical

    +0.09%

  • Consumer Defensive

    -0.57%

  • Energy

    -0.15%

  • Financial Services

    +0.08%

  • Healthcare

    +2.18%

  • Industrials

    +2.04%

  • Real Estate

    -0.25%

  • Technology

    +1.02%

  • Utilities

    +0.66%

Note: Daily price change (%) by sector excluding stocks with +/-90% daily price change. Companies above $500 million market capitalization are considered.

Support

Hi! How can we help you today?

Loading…