Explore 3 Stock Ideas & Industry Insights Download Free Report

888-969-2592
Shopping Cart 0
countryflagCA
Login

Home CompaniesGaming Realms plc

Gaming Realms plc

Communication Services Electronic Gaming & Multimedia
PortfolioPortfolio WatchlistWatchlist
Company price
29.3 GBX 0.60 ( 2.09%)
Last update at 2026-10-27T16:35:00Z
VOLUME
642376
Market Cap
88.85M
P/E
16.00

Momentum Score

…

Gaming Realms plc, together with its subsidiaries, develops, publishes, and licenses mobile gaming content in the United Kingdom, the United States, Isle of Man, Malta, Gibraltar, and internationally. It operates through two segments, Licensing and Social Publishing. The Licensing segment is involved in brand and content licensing to partners. Its Social Publishing segment provides freemium games. The company's games include Slingo, bingo, slots, and other casual games. It also engages in software development; and provision of marketing services. Gaming Realms plc is based in London, the United Kingdom.

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Day Price Range
28.65
Low
30.20
High
52 Week Price Range
29.50
Low
57.20
High

Momentum Score

…
Loading momentum score…

A unique technical analysis driven score developed by Kalkine showing momentum in stock prices based on select technical indicators identified.

Score - Rating
>= 1 - Low / > 1 but < 2 - Below Average / > 2 but < 3 - Average / > 3 but < 4 - Above Average / > 4 - High

Key Metrics*

Previous Close
28.70
Dividend Yield
-
Revenue TTM
31.37M
Revenue Per Share
0.11
Gross Profit TTM
25.06M
Debt / Equity
0.02
ROE
16.24%
Net Debt
-17.01M
ROCE
20.40%
Diluted EPS TTM
0.02

Key Financials*

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Type yearly yearly yearly yearly yearly
Date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Income before tax 8.75M 8.34M 5.17M 3.52M 0.96M
Minority interest - - - 0.00M 0.00M
Net income 5.95M 8.84M 5.93M 3.61M 1.26M
Selling general administrative - 9.29M 8.17M 6.94M 6.41M
Selling and marketing expenses - 0.37M 0.53M 0.13M 0.38M
Gross profit 20.07M 18.21M 14.48M 18.65M 14.67M
Reconciled depreciation - 4.33M 4.14M 3.93M 3.28M
Ebit 8.19M 8.43M 5.21M 3.54M 1.65M
Ebitda 13.18M 12.76M 9.35M 7.47M 4.93M
Depreciation and amortization 4.99M 4.33M 4.14M 3.93M 3.28M
Operating income 8.19M 7.78M 5.29M 3.54M 1.65M
Other operating expenses 23.18M 20.67M 18.13M 15.13M 12.97M
Interest expense - 0.09M 0.04M 0.28M 0.53M
Tax provision - -0.50M -0.76M -0.09M -0.30M
Interest income - 0.44M 0.12M 0.00M 0.01M
Net interest income - 0.35M 0.07M -0.26M -0.51M
Income tax expense 2.80M -0.50M -0.76M -0.09M -0.30M
Total revenue 31.37M 28.47M 23.42M 18.65M 14.67M
Total operating expenses - 10.43M 18.13M 15.13M 12.97M
Cost of revenue - 10.25M 8.94M - -
Total other income expense net 0.56M 0.56M -0.12M -0.02M -0.69M
Net income from continuing ops - 8.84M 5.93M 3.61M 1.25M
Net income applicable to common shares - - - - 1.26M
Breakdown 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Type yearly yearly yearly yearly yearly
Date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Total assets 45.13M 39.02M 28.19M 21.64M 20.12M
Intangible assets 13.24M 9.73M 8.18M 7.27M 6.79M
Other current assets - - 0.22M - 3.26M
Total liab - 5.06M 3.79M 3.73M 7.02M
Total stockholder equity 39.32M 33.96M 24.40M 17.91M 13.11M
Deferred long term liab - - - - 5.37M
Other current liab - -0.22M 2.23M - 4.23M
Common stock 0.30M 0.29M 29.37M 29.20M 28.97M
Capital stock - 0.29M 29.37M 29.20M 28.97M
Retained earnings 39.44M 32.34M -26.47M -32.82M -36.98M
Other liab - - - - 0.20M
Good will 4.96M 5.04M 5.10M 5.15M 5.02M
Other assets - 0.00M - - 5.52M
Cash 17.76M 13.51M 7.46M 2.92M 4.41M
Total current liabilities 4.98M 4.07M 3.44M 3.49M 6.65M
Current deferred revenue - - -2.13M - -
Net debt -17.01M -12.54M -7.27M -2.54M -4.07M
Short term debt 0.24M 0.44M 0.10M 0.22M 0.17M
Short long term debt total 0.75M 0.97M 0.19M 0.39M 0.34M
Other stockholder equity -2.49M 0.00M 20.06M 21.53M 21.12M
Property plant equipment - - - - 0.48M
Total current assets 24.30M 20.28M 12.52M 8.26M 7.67M
Net tangible assets - - - - 6.66M
Net receivables 6.54M 6.77M 4.84M 5.34M 3.26M
Inventory - - -5.06M - -
Accounts payable 4.75M 3.86M 0.73M 3.27M 2.24M
Accumulated other comprehensive income 2.07M 1.32M 1.44M - -
Non currrent assets other - -0.00M -8.04M 0.14M 0.15M
Non current assets total 20.83M 18.74M 15.67M 13.38M 12.45M
Capital lease obligations - 0.97M 0.19M 0.39M 0.34M
Breakdown 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31
Type yearly yearly yearly yearly yearly
Date 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31
Investments -5.40M -4.80M -4.26M -3.39M -2.31M
Change to liabilities - - - 0.21M -0.23M
Total cashflows from investing activities -5.82M -4.88M - -3.39M -2.31M
Net borrowings - 0.00M - -0.39M -0.30M
Total cash from financing activities -0.10M 0.01M -3.71M 0.79M -0.24M
Net income 8.84M 5.93M 3.61M 1.25M -1.53M
Change in cash 6.06M 4.53M -1.49M 2.33M -0.52M
Begin period cash flow 7.46M 2.92M 4.41M 2.09M 2.61M
End period cash flow 13.51M 7.46M 2.92M 4.41M 2.09M
Total cash from operating activities 11.99M 9.33M 6.55M 4.97M 2.02M
Issuance of capital stock 0.15M 0.25M 0.01M 0.42M 0.28M
Depreciation 4.33M 4.14M 3.93M 3.28M 3.03M
Other cashflows from investing activities - -4.79M - 0.00M 0.00M
Change to account receivables -0.96M 0.37M - -0.75M -0.46M
Other cashflows from financing activities -0.25M -0.24M -0.35M 0.37M -0.53M
Change to netincome - - - 0.97M 1.21M
Capital expenditures 0.21M 4.88M 4.26M 3.90M 2.47M
Change in working capital -0.44M 0.61M -1.35M -0.54M -0.70M
Stock based compensation 0.69M 0.42M 0.44M 0.47M 0.33M
Other non cash items -0.01M -0.31M -0.08M 0.66M 0.55M
Free cash flow 11.78M 4.45M 2.29M 1.07M -0.46M

Peer Comparison*

Sector: Communication Services Industry: Electronic Gaming & Multimedia

Stock Name
Change
(GBX)
Price
(GBX)
Trailing
PE (x)
Forward
PE (x)
Price Sales
TTM (x)
Price to Book Value (x)
Enterprise Value
to Revenue (x)
Enterprise Value
to EBITDA (x)
GMR
Gaming Realms plc		 0.60
2.09%		 29.30 16.00 14.58 2.83 2.28 2.32 5.24
KNM
Konami Holdings Corp		 490.00
2.04%		 24500.00 0.31 23.31 5.68 4.90 5.14 15.60
EVPL
Everplay Group PLC		 -4.00
0.96%		 411.50 12.79 8.55 2.12 1.16 1.75 4.31
WVIA
Winvia Entertainment PLC		 -
-%		 290.00 45.28 - 6.25 - 1.80 32.04
FDEV
Frontier Developments Plc		 -7.00
1.32%		 525.00 7.30 11.79 1.25 1.32 1.00 2.49

Profile*

Gaming Realms plc

Gaming Realms plc, together with its subsidiaries, develops, publishes, and licenses mobile gaming content in the United Kingdom, the United States, Isle of Man, Malta, Gibraltar, and internationally. It operates through two segments, Licensing and Social Publishing. The Licensing segment is involved in brand and content licensing to partners. Its Social Publishing segment provides freemium games. The company's games include Slingo, bingo, slots, and other casual games. It also engages in software development; and provision of marketing services. Gaming Realms plc is based in London, the United Kingdom.

Two Valentine Place, London, United Kingdom, SE1 8QH

44 84 5123 3773

https://www.gamingrealms.com

97

Name Title Year Born
Mr. Michael Buckley Co-Founder & Exec. Chairman 1948
Mr. Mark Kevin Segal CFO, Sec. & Director 1977
Mr. Michael Buckley Co-Founder & Executive Chairman 1946
Mr. Mark Kevin Segal CEO, Secretary & Director 1977
Geoffrey Robert Green CFO & Director 1988
Mr. Gareth Scott Chief Commercial Officer NA

Disclaimer - (*)This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.

Kalkine

3 Mining Stock
Ideas Report

Download a free report with stock ideas and industry insights for general information.

Download Free Report Now → sector image

Top Stocks by Market Cap*

VNP
CAD 32.54
+24.44%
HUT
CAD 88.32
+14.81%
KEEL
CAD 3.05
+14.66%
MTY
CAD 36.63
+13.58%
CNL
CAD 15.98
+11.90%
MOON
CAD 4.72
-12.34%
EU
CAD 0.96
-8.57%
URE
CAD 1.02
-8.48%
AP-UN
CAD 3.71
-8.17%
HG
CAD 3.77
-8.05%

Equity Sectors*

  • Basic Materials

    -1.14%

  • Communication Services

    +0.65%

  • Consumer Cyclical

    +0.09%

  • Consumer Defensive

    -0.57%

  • Energy

    -0.15%

  • Financial Services

    +0.08%

  • Healthcare

    +2.18%

  • Industrials

    +2.04%

  • Real Estate

    -0.25%

  • Technology

    +1.02%

  • Utilities

    +0.66%

Note: Daily price change (%) by sector excluding stocks with +/-90% daily price change. Companies above $500 million market capitalization are considered.

Support

Hi! How can we help you today?

Loading…