…
Hilton Food Group plc, together with its subsidiaries, engages in the food packing business. The company provides meats; soups, sandwiches and wraps, reflecting international cuisine and local tastes, and ready to cook food; smoked salmon, wet fish, shell fish, coated fish, and fish cakes; and plant-based products. It provides supply chain services. The company supplies its products for international food retailers. It operates in the United Kingdom, the Netherlands, Belgium, the Republic of Ireland, Sweden, Denmark, Central Europe, and APAC countries. Hilton Food Group plc was founded in 1994 and is based in Huntingdon, the United Kingdom.
Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website
A unique technical analysis driven score developed by Kalkine showing momentum in stock prices based on select technical indicators identified.
| Breakdown | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2022-01-02 | 2021-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2022-01-02 | 2021-12-31 |
| Income before tax | 61.00M | 48.64M | 29.61M | - | 47.40M |
| Minority interest | -2.30M | -1.62M | -1.79M | - | -2.14M |
| Net income | 39.30M | 36.38M | 17.71M | - | 37.14M |
| Selling general administrative | 310.20M | 293.29M | 276.05M | - | 272.44M |
| Selling and marketing expenses | 48.30M | 47.70M | 42.03M | - | 25.08M |
| Gross profit | 456.90M | 430.35M | 382.76M | - | 366.08M |
| Reconciled depreciation | 78.50M | 77.47M | 77.74M | - | 66.78M |
| Ebit | 100.20M | 86.11M | 54.03M | 68.56M | 63.43M |
| Ebitda | 178.70M | 163.59M | 144.02M | - | 137.28M |
| Depreciation and amortization | 78.50M | 77.47M | 89.99M | - | 73.84M |
| Operating income | 98.80M | 86.13M | 54.03M | - | 63.43M |
| Other operating expenses | 3889.50M | 3903.42M | 3782.91M | - | 3233.41M |
| Interest expense | 39.60M | 38.06M | 24.77M | 0.00M | 14.91M |
| Tax provision | 19.40M | 10.64M | 10.12M | - | 8.12M |
| Interest income | 1.80M | 0.57M | 0.36M | - | 0.01M |
| Net interest income | -37.80M | -37.49M | -24.41M | - | -14.90M |
| Income tax expense | 19.40M | 10.64M | 10.12M | 8.12M | 8.12M |
| Total revenue | 3988.30M | 3989.55M | 3847.60M | - | 3301.97M |
| Total operating expenses | 358.10M | 344.20M | 318.08M | - | 297.52M |
| Cost of revenue | 3531.40M | 3559.20M | 3464.84M | - | 2935.89M |
| Total other income expense net | -37.80M | -37.49M | -24.41M | - | -16.03M |
| Net income from continuing ops | 41.60M | 38.00M | 19.49M | - | 39.28M |
| Net income applicable to common shares | - | - | - | 37.14M | - |
| Breakdown | 2024-12-31 | 2023-12-31 | 2023-01-01 | 2022-12-31 | 2022-01-02 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2024-12-31 | 2023-12-31 | 2023-01-01 | 2022-12-31 | 2022-01-02 |
| Total assets | 1236.40M | 1289.25M | - | 1295.79M | - |
| Intangible assets | 68.00M | 72.26M | - | 77.95M | - |
| Other current assets | 18.70M | 16.59M | - | - | 1.14M |
| Total liab | 919.60M | 967.77M | - | 990.47M | - |
| Total stockholder equity | 306.60M | 310.31M | - | 294.36M | - |
| Other current liab | 73.20M | 72.40M | 3.71M | 3.40M | 0.01M |
| Common stock | 9.00M | 8.96M | - | 8.94M | 8.89M |
| Capital stock | 9.00M | 8.96M | - | 8.94M | - |
| Retained earnings | 184.00M | 175.96M | - | 167.86M | 176.45M |
| Other liab | - | - | - | - | 4.13M |
| Good will | 73.00M | 83.86M | - | 82.53M | - |
| Other assets | - | - | - | - | 9.19M |
| Cash | 111.90M | 126.72M | - | 87.22M | - |
| Total current liabilities | 507.10M | 503.65M | - | 473.89M | 626.37M |
| Current deferred revenue | - | 0.04M | - | - | - |
| Net debt | 337.40M | 366.58M | - | 457.72M | - |
| Short term debt | 46.40M | 43.88M | - | 44.28M | - |
| Short long term debt | 29.50M | 28.64M | - | 28.28M | - |
| Short long term debt total | 449.30M | 493.29M | - | 544.95M | - |
| Other stockholder equity | 144.90M | 144.93M | - | 117.56M | -25.90M |
| Property plant equipment | - | - | - | - | 513.49M |
| Total current assets | 563.80M | 587.84M | - | 571.11M | 533.43M |
| Net tangible assets | - | - | - | - | 195.63M |
| Short term investments | 0.10M | 3.62M | - | - | - |
| Net receivables | 235.40M | 264.80M | 257.96M | 271.16M | 235.60M |
| Long term debt | 213.80M | 237.79M | - | 270.51M | - |
| Inventory | 197.70M | 179.74M | - | 206.73M | 156.52M |
| Accounts payable | 370.40M | 376.60M | 366.22M | 426.20M | 324.80M |
| Accumulated other comprehensive income | -31.30M | -19.54M | - | - | - |
| Non currrent assets other | 0.10M | 0.04M | - | 6.21M | - |
| Non current assets total | 672.60M | 701.41M | - | 724.68M | - |
| Capital lease obligations | 206.00M | 226.86M | - | 246.16M | - |
| Breakdown | 2024-12-31 | 2023-12-31 | 2023-01-01 | 2022-12-31 | 2022-01-02 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2024-12-31 | 2023-12-31 | 2023-01-01 | 2022-12-31 | 2022-01-02 |
| Investments | -62.30M | -54.80M | - | -139.06M | - |
| Change to liabilities | - | - | - | - | 40.23M |
| Total cashflows from investing activities | -62.30M | -54.80M | - | - | -94.06M |
| Net borrowings | -21.00M | -26.90M | - | - | -21.17M |
| Total cash from financing activities | -72.60M | -71.35M | - | 24.82M | 27.81M |
| Net income | 61.00M | 36.38M | 17.71M | 29.61M | 37.14M |
| Change in cash | -14.80M | 39.49M | - | -52.95M | 16.35M |
| Begin period cash flow | 126.70M | 87.22M | 87.22M | 140.17M | 140.17M |
| End period cash flow | 111.90M | 126.72M | 87.22M | 87.22M | 140.17M |
| Total cash from operating activities | 124.50M | 166.93M | - | 59.66M | 86.00M |
| Issuance of capital stock | - | 0.00M | - | 1.13M | - |
| Depreciation | 78.50M | 77.47M | - | 77.74M | 65.31M |
| Other cashflows from investing activities | 10.10M | 2.72M | - | - | -1.36M |
| Dividends paid | 29.20M | 28.28M | - | 25.49M | 22.30M |
| Change to inventory | -18.00M | 22.77M | - | -23.74M | -26.66M |
| Change to account receivables | 24.20M | -14.87M | - | - | -23.12M |
| Sale purchase of stock | - | - | - | 0.00M | - |
| Other cashflows from financing activities | -22.40M | -1.54M | - | 277.74M | -1.78M |
| Change to netincome | - | - | - | - | -8.37M |
| Capital expenditures | 74.60M | 59.62M | 0.00M | 56.76M | 56.25M |
| Change in working capital | -0.80M | 54.28M | - | -28.86M | - |
| Stock based compensation | 2.00M | 1.90M | - | -0.66M | - |
| Other non cash items | -16.20M | 99.42M | - | -18.17M | - |
| Free cash flow | 49.90M | 107.32M | - | 2.90M | - |
Sector: Consumer Defensive Industry: Packaged Foods
|
Stock Name
|
Change
(GBX) |
Price
(GBX) |
Trailing
PE (x) |
Forward
PE (x) |
Price Sales
TTM (x) |
Price to Book Value (x)
|
Enterprise Value
to Revenue (x) |
Enterprise Value
to EBITDA (x) |
|---|---|---|---|---|---|---|---|---|
| HFG Hilton Food Group Plc |
3.00 0.42% |
725.50 | 10.17 | 11.40 | 0.11 | 1.30 | 0.19 | 4.75 |
| ABF Associated British Foods PLC |
-39.00 1.98% |
1927.00 | 13.37 | 12.18 | 0.69 | 1.21 | 0.82 | 6.04 |
| KYGA Kerry Group |
-0.80 0.82% |
97.00 | 0.17 | 13.30 | 1.60 | 1.85 | 1.94 | 11.32 |
| MICC The Magnum Ice Cream Company N.V. |
-1.00 0.07% |
1449.00 | 25.07 | 13.30 | 0.82 | 12.11 | 1.31 | 11.19 |
| GLB Glanbia plc |
-0.80 3.85% |
20.00 | 0.28 | 12.38 | 1.08 | 2.44 | 1.36 | 13.84 |
Hilton Food Group plc, together with its subsidiaries, engages in the food packing business. The company provides meats; soups, sandwiches and wraps, reflecting international cuisine and local tastes, and ready to cook food; smoked salmon, wet fish, shell fish, coated fish, and fish cakes; and plant-based products. It provides supply chain services. The company supplies its products for international food retailers. It operates in the United Kingdom, the Netherlands, Belgium, the Republic of Ireland, Sweden, Denmark, Central Europe, and APAC countries. Hilton Food Group plc was founded in 1994 and is based in Huntingdon, the United Kingdom.
2-8 The Interchange, Huntingdon, United Kingdom, PE29 6YE
44 148 0383333
7400
| Name | Title | Year Born |
|---|---|---|
| Mr. Philip Heffer | CEO & Exec. Director | NA |
| Mr. Matt Osborne | CFO & Director | NA |
| Jackie Lanham | Chief People and Culture Officer | NA |
| Mr. Neil George | Company Sec. | NA |
| Mr. Mark Allen O.B.E. | Executive Chairman | 1959 |
| Mr. Matthew Richard Osborne | CFO & Executive Director | 1978 |
Disclaimer - (*)This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.