…
hVIVO plc operates as a pharmaceutical service and contract research company in the United Kingdom, Europe, and North America. The company is involved in the testing of vaccines and antivirals using human challenge clinical trials; and provision of laboratory services, including assay development, cell based assays, molecular, immunology, virology, clinical field trail logistics, and biomarker analysis services. It has a portfolio of human challenge study models for conditions, such as RSV, influenza, COVID-19, hMPV, HRV, asthma, malaria, and COPD. In addition, the company offers specialized virology and immunology laboratory, which offers a suite of services to support pre-clinical and clinical respiratory drug; and vaccine discovery and development. Further, it provides preclinical and early clinical research services; sales and marketing services; data management; and statistics services, as well as drug development consultancy and services. The company offers services to big pharma and biotech organizations. The company was formerly known as Open Orphan Plc and changed its name to hVIVO plc in October 2022. hVIVO plc is headquartered in London, the United Kingdom.
Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website
A unique technical analysis driven score developed by Kalkine showing momentum in stock prices based on select technical indicators identified.
| Breakdown | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 |
| Income before tax | 13.29M | 11.15M | -0.36M | 0.28M | -11.16M |
| Net income | 10.65M | 16.11M | -0.78M | -0.07M | -10.79M |
| Selling general administrative | 26.13M | 24.17M | 23.54M | 17.86M | 10.96M |
| Gross profit | 62.73M | 10.41M | 48.48M | 35.90M | 19.88M |
| Reconciled depreciation | 3.56M | 2.72M | - | - | - |
| Ebit | 14.24M | 11.30M | 6.84M | 0.24M | -8.66M |
| Ebitda | 17.80M | 14.02M | 9.77M | 2.80M | -6.61M |
| Depreciation and amortization | 3.56M | 2.72M | 2.93M | 2.56M | 2.05M |
| Operating income | 12.86M | 10.10M | 6.02M | 0.59M | -10.44M |
| Other operating expenses | 49.87M | 48.56M | 42.34M | 36.57M | 29.16M |
| Interest expense | 1.11M | 0.18M | 0.13M | 0.23M | 0.37M |
| Tax provision | 2.64M | -4.97M | - | - | - |
| Interest income | 1.83M | 1.18M | - | - | - |
| Net interest income | 0.72M | 1.00M | - | - | - |
| Income tax expense | 2.64M | -4.97M | 0.41M | 0.35M | -0.37M |
| Total revenue | 62.73M | 56.04M | 48.48M | 36.86M | 20.60M |
| Total operating expenses | 49.87M | 45.94M | 42.34M | 35.60M | 28.43M |
| Cost of revenue | - | 45.63M | - | 0.96M | 0.73M |
| Total other income expense net | 0.43M | 1.04M | -6.39M | -0.31M | -0.72M |
| Net income from continuing ops | 10.65M | 16.11M | - | - | - |
| Breakdown | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 |
| Total assets | 88.89M | 83.23M | 51.38M | 42.27M | 48.55M |
| Intangible assets | 0.10M | 0.07M | 0.42M | 0.62M | 0.53M |
| Other current assets | 1.29M | 1.41M | - | - | - |
| Total liab | 44.22M | 48.90M | 31.16M | 21.59M | 26.25M |
| Total stockholder equity | 44.67M | 34.33M | 20.22M | 20.68M | 22.30M |
| Other current liab | 26.67M | 31.91M | 26.24M | 16.35M | 16.47M |
| Common stock | 0.68M | 0.68M | 0.67M | 0.67M | 0.67M |
| Capital stock | 0.68M | 0.68M | - | - | - |
| Retained earnings | 48.81M | 38.68M | 24.46M | 25.21M | -17.99M |
| Good will | 5.60M | 5.60M | 5.60M | 5.60M | 5.60M |
| Cash | 44.18M | 36.97M | 28.44M | 15.69M | 19.20M |
| Total current liabilities | 31.91M | 35.18M | 29.77M | 20.69M | 24.03M |
| Current deferred revenue | - | 24.94M | - | 16.35M | 16.48M |
| Net debt | -31.28M | -24.44M | -26.88M | -12.55M | -14.41M |
| Short term debt | 2.51M | 0.37M | 0.83M | 2.29M | 2.60M |
| Short long term debt total | 12.90M | 12.53M | 1.56M | 3.15M | 4.80M |
| Other stockholder equity | -4.81M | -5.03M | -4.92M | -5.20M | 39.62M |
| Total current assets | 60.23M | 52.00M | 42.23M | 25.34M | 30.04M |
| Net receivables | 13.96M | 13.20M | - | - | - |
| Inventory | 0.80M | 0.43M | 0.50M | 0.66M | 0.95M |
| Accounts payable | 1.88M | 2.09M | 2.70M | 2.06M | 4.95M |
| Accumulated other comprehensive income | - | 1.31M | - | - | - |
| Non currrent assets other | 0.00M | 5.67M | - | 7.00M | 7.08M |
| Non current assets total | 28.66M | 31.22M | 9.15M | 16.94M | 18.50M |
| Capital lease obligations | 12.90M | 12.53M | - | - | - |
| Breakdown | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 |
| Total cashflows from investing activities | -0.66M | -5.18M | - | - | - |
| Net borrowings | - | 0.00M | - | - | - |
| Total cash from financing activities | -2.40M | -4.70M | -1.83M | -1.20M | 13.04M |
| Net income | 13.29M | 11.15M | -0.36M | 0.28M | -11.16M |
| Change in cash | 7.21M | 8.53M | 12.75M | -3.51M | 18.17M |
| Begin period cash flow | 36.97M | 28.44M | 15.69M | 19.20M | 1.04M |
| End period cash flow | 44.18M | 36.97M | 28.44M | 15.69M | 19.20M |
| Total cash from operating activities | 10.34M | 17.24M | 15.98M | -1.56M | 4.17M |
| Issuance of capital stock | 0.00M | 0.52M | - | - | - |
| Depreciation | 3.56M | 2.72M | 2.93M | 2.56M | 2.05M |
| Other cashflows from investing activities | 1.76M | - | - | - | - |
| Dividends paid | 1.36M | 3.05M | - | - | - |
| Change to inventory | -0.38M | 0.07M | 0.17M | 0.29M | -0.03M |
| Change to account receivables | 1.75M | -1.16M | - | - | - |
| Other cashflows from financing activities | -1.05M | -2.17M | -1.54M | -1.19M | -3.63M |
| Capital expenditures | 2.46M | 5.18M | 1.36M | 0.74M | 1.09M |
| Change in working capital | -3.71M | 4.10M | 7.01M | -1.77M | 11.58M |
| Stock based compensation | 0.84M | 0.57M | 0.28M | 0.03M | 0.24M |
| Other non cash items | -3.63M | -1.30M | 6.12M | -2.66M | 1.46M |
| Free cash flow | 7.88M | 12.06M | 14.62M | -2.30M | 3.08M |
Sector: Healthcare Industry: Diagnostics & Research
|
Stock Name
|
Change
(GBX) |
Price
(GBX) |
Trailing
PE (x) |
Forward
PE (x) |
Price Sales
TTM (x) |
Price to Book Value (x)
|
Enterprise Value
to Revenue (x) |
Enterprise Value
to EBITDA (x) |
|---|---|---|---|---|---|---|---|---|
| HVO hVIVO plc |
- -% |
5.55 | 7.05 | 18.32 | 0.89 | 1.01 | 0.69 | 2.93 |
| IDHC Integrated Diagnostics Holdings PLC |
- -% |
0.48 | 0.20 | 12.89 | 3.33 | 6.89 | 3.22 | 8.79 |
| ABDX Abingdon Health Plc |
- -% |
9.00 | - | 53.19 | 2.19 | 3.19 | 1.81 | -0.25 |
| CLBX CelLBxHealth plc |
- -% |
0.60 | - | - | 7.05 | 1.50 | 6.07 | -1.62 |
| GDR genedrive plc |
0.03 2.44% |
1.05 | - | 12.38 | 12.99 | 10.61 | 16.54 | -6.05 |
hVIVO plc operates as a pharmaceutical service and contract research company in the United Kingdom, Europe, and North America. The company is involved in the testing of vaccines and antivirals using human challenge clinical trials; and provision of laboratory services, including assay development, cell based assays, molecular, immunology, virology, clinical field trail logistics, and biomarker analysis services. It has a portfolio of human challenge study models for conditions, such as RSV, influenza, COVID-19, hMPV, HRV, asthma, malaria, and COPD. In addition, the company offers specialized virology and immunology laboratory, which offers a suite of services to support pre-clinical and clinical respiratory drug; and vaccine discovery and development. Further, it provides preclinical and early clinical research services; sales and marketing services; data management; and statistics services, as well as drug development consultancy and services. The company offers services to big pharma and biotech organizations. The company was formerly known as Open Orphan Plc and changed its name to hVIVO plc in October 2022. hVIVO plc is headquartered in London, the United Kingdom.
| Name | Title | Year Born |
|---|---|---|
| Dr. Yamin Mohammed Khan Ph.D. | CEO & Director | 1969 |
| Mr. Stephen Mark Pinkerton | CFO & Executive Director | 1963 |
| Mr. Andrew Catchpole | Chief Scientific Officer | NA |
| Ms. Teja Marathe-Sarvadikar | Head of Quality Assurance | NA |
| Dr. Thomas Forst M.D. | Chief Medical Officer | NA |
Disclaimer - (*)This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.