…
ITM Power Plc designs and manufactures proton exchange membrane (PEM) electrolysers in the United Kingdom, Germany, rest of Europe, the United States, Australia, and internationally. Its product portfolio comprises TRIDENT, an PEM electrolysers stack technology; NEPTUNE, a 2MW plug and play electrolyser for small to mid-size projects; and POSEIDON, a 20 MW electrolysis process module for large-scale projects. ITM Power Plc was founded in 2000 and is headquartered in Sheffield, the United Kingdom.
Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website
A unique technical analysis driven score developed by Kalkine showing momentum in stock prices based on select technical indicators identified.
| Breakdown | 2025-04-30 | 2024-04-30 | 2023-04-30 | 2022-04-30 | 2021-04-30 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-04-30 | 2024-04-30 | 2023-04-30 | 2022-04-30 | 2021-04-30 |
| Income before tax | -45.36M | -27.06M | -101.17M | -46.66M | -27.65M |
| Net income | -45.52M | -27.22M | -101.20M | -46.69M | -27.70M |
| Selling general administrative | 2.94M | 4.48M | 26.22M | 10.67M | 7.40M |
| Selling and marketing expenses | - | 13.85M | 1.92M | 1.92M | 1.44M |
| Gross profit | -23.69M | -16.66M | -79.06M | -23.48M | -7.87M |
| Reconciled depreciation | 7.38M | 5.93M | 3.95M | 3.19M | 2.60M |
| Ebit | -44.38M | -36.47M | -100.63M | -44.42M | -27.17M |
| Ebitda | -37.00M | -31.68M | -96.68M | -41.23M | -24.57M |
| Depreciation and amortization | 7.38M | 4.79M | 3.95M | 3.19M | 2.60M |
| Operating income | -54.54M | -38.01M | -103.71M | -44.74M | -26.66M |
| Other operating expenses | 80.58M | 54.52M | 108.94M | 50.36M | 30.93M |
| Interest expense | 0.98M | 0.64M | 0.54M | 0.53M | 0.48M |
| Tax provision | 0.15M | 0.17M | 0.03M | 0.03M | 0.05M |
| Interest income | 10.17M | 12.22M | 4.65M | 0.33M | 0.08M |
| Net interest income | 9.18M | 11.58M | 4.11M | -0.21M | -0.48M |
| Income tax expense | 0.15M | 0.17M | 0.03M | 0.03M | 0.05M |
| Total revenue | 26.04M | 16.51M | 5.23M | 5.63M | 4.28M |
| Total operating expenses | 30.86M | 21.35M | 24.65M | 21.26M | 18.79M |
| Cost of revenue | 49.73M | 33.17M | 84.29M | 29.10M | 12.14M |
| Total other income expense net | 9.18M | 10.95M | -1.99M | -1.93M | -0.99M |
| Net income from continuing ops | -45.52M | -27.22M | -101.20M | -46.69M | -27.70M |
| Net income applicable to common shares | - | - | - | -46.69M | -27.70M |
| Breakdown | 2025-04-30 | 2024-04-30 | 2023-04-30 | 2022-04-30 | 2021-04-30 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-04-30 | 2024-04-30 | 2023-04-30 | 2022-04-30 | 2021-04-30 |
| Total assets | 341.96M | 381.78M | 402.32M | 458.17M | 229.07M |
| Intangible assets | 12.00M | 10.17M | 11.47M | 9.08M | 3.27M |
| Other current assets | 2.31M | 9.15M | 25.54M | 25.54M | 22.98M |
| Total liab | 117.71M | 113.06M | 106.81M | 63.21M | 31.62M |
| Total stockholder equity | 224.25M | 268.72M | 295.51M | 394.95M | 197.45M |
| Deferred long term liab | - | - | 8.33M | 7.11M | 1.05M |
| Other current liab | 88.60M | 68.93M | 60.47M | 41.41M | 24.15M |
| Common stock | 30.87M | 30.85M | 30.82M | 30.66M | 27.53M |
| Capital stock | 30.87M | 30.85M | 30.82M | 30.66M | 27.53M |
| Retained earnings | -347.77M | -305.21M | -276.11M | -176.07M | -130.44M |
| Other liab | - | - | - | 6.56M | - |
| Other assets | - | - | 8.33M | 1.55M | 1.05M |
| Cash | 207.04M | 230.35M | 282.56M | 365.88M | 176.08M |
| Total current liabilities | 92.50M | 79.06M | 64.92M | 50.13M | 25.34M |
| Current deferred revenue | - | 55.42M | -42.57M | -26.21M | -11.87M |
| Net debt | -194.71M | -217.64M | -274.75M | -358.73M | -169.59M |
| Short term debt | 0.84M | 0.68M | 0.94M | 0.63M | 0.20M |
| Short long term debt total | 12.33M | 12.70M | 7.81M | 7.15M | 6.49M |
| Other stockholder equity | 541.16M | 544.71M | 245.28M | 145.41M | 300.36M |
| Property plant equipment | - | - | - | 22.09M | 19.91M |
| Total current assets | 283.83M | 329.51M | 362.87M | 423.62M | 205.48M |
| Net tangible assets | - | - | 292.36M | 385.87M | 195.23M |
| Short term investments | - | 0.40M | 1.81M | - | - |
| Net receivables | 18.47M | 19.59M | 19.66M | 25.54M | 15.40M |
| Inventory | 56.01M | 70.42M | 58.84M | 32.20M | 6.42M |
| Accounts payable | 2.33M | 8.82M | 46.08M | 34.30M | 12.86M |
| Accumulated other comprehensive income | 0.30M | -1.63M | - | - | - |
| Common stock total equity | - | - | - | - | 27.53M |
| Non currrent assets other | 0.53M | 0.40M | -31.12M | -25.88M | -22.54M |
| Non current assets total | 58.13M | 52.27M | 39.45M | 34.54M | 23.59M |
| Capital lease obligations | 12.33M | 12.70M | 7.81M | 7.15M | 6.49M |
| Breakdown | 2025-04-30 | 2024-04-30 | 2023-04-30 | 2022-04-30 | 2021-04-30 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-04-30 | 2024-04-30 | 2023-04-30 | 2022-04-30 | 2021-04-30 |
| Investments | -2.65M | -0.80M | -10.90M | -1.84M | -0.54M |
| Change to liabilities | - | - | 0.00M | 21.44M | -1.16M |
| Total cashflows from investing activities | -2.65M | -0.80M | - | -15.08M | -12.40M |
| Net borrowings | - | - | - | -0.07M | -0.16M |
| Total cash from financing activities | -0.67M | -0.89M | -0.10M | 243.13M | 168.72M |
| Change to operating activities | - | - | - | 9.49M | 4.86M |
| Net income | -54.54M | -27.22M | -103.71M | -44.74M | -26.66M |
| Change in cash | -23.31M | -52.21M | -83.33M | 189.80M | 136.16M |
| Begin period cash flow | 230.35M | 282.56M | 365.88M | 176.08M | 39.92M |
| End period cash flow | 207.04M | 230.35M | 282.56M | 365.88M | 176.08M |
| Total cash from operating activities | -20.02M | -50.58M | -72.55M | -38.16M | -20.14M |
| Issuance of capital stock | 0.12M | 0.17M | 1.05M | 250.00M | 173.84M |
| Depreciation | 7.38M | 5.93M | 3.95M | 3.19M | 2.60M |
| Other cashflows from investing activities | 5.99M | 8.70M | - | -1.45M | 4.08M |
| Change to inventory | 14.41M | -11.58M | -26.64M | -25.78M | -1.99M |
| Change to account receivables | 7.81M | -9.22M | 5.85M | -2.55M | 0.18M |
| Sale purchase of stock | - | - | - | - | 173.84M |
| Other cashflows from financing activities | -0.79M | -1.06M | -1.14M | -6.87M | -5.11M |
| Change to netincome | - | - | - | 2.75M | 3.06M |
| Capital expenditures | 12.92M | 14.50M | 15.12M | 11.15M | 15.95M |
| Change in working capital | 27.17M | -19.64M | 22.15M | 2.60M | 1.90M |
| Stock based compensation | 0.98M | 0.09M | 1.16M | 1.07M | 0.59M |
| Other non cash items | -1.01M | -9.73M | 24.78M | 5.44M | 5.01M |
| Free cash flow | -32.94M | -65.08M | -87.67M | -49.31M | -36.09M |
Sector: Industrials Industry: Specialty Industrial Machinery
|
Stock Name
|
Change
(GBX) |
Price
(GBX) |
Trailing
PE (x) |
Forward
PE (x) |
Price Sales
TTM (x) |
Price to Book Value (x)
|
Enterprise Value
to Revenue (x) |
Enterprise Value
to EBITDA (x) |
|---|---|---|---|---|---|---|---|---|
| ITM ITM Power |
1.75 2.12% |
84.30 | - | 147.06 | 14.91 | 1.86 | 7.30 | -1.40 |
| MYSE Ming Yang Smart Energy Group Ltd. GDR |
- -% |
7.20 | 0.81 | 12.08 | 0.00 | 0.81 | 0.11 | 2.09 |
| WEIR Weir Group PLC |
22.00 0.85% |
2598.00 | 32.23 | 20.92 | 3.10 | 3.93 | 3.42 | 15.64 |
| SMIN Smiths Group PLC |
13.00 0.49% |
2679.00 | 33.28 | 14.84 | 2.58 | 4.36 | 2.78 | 14.32 |
| IMI IMI PLC |
-8.00 0.28% |
2862.00 | 22.27 | 18.59 | 2.92 | 5.70 | 2.97 | 12.23 |
ITM Power Plc designs and manufactures proton exchange membrane (PEM) electrolysers in the United Kingdom, Germany, rest of Europe, the United States, Australia, and internationally. Its product portfolio comprises TRIDENT, an PEM electrolysers stack technology; NEPTUNE, a 2MW plug and play electrolyser for small to mid-size projects; and POSEIDON, a 20 MW electrolysis process module for large-scale projects. ITM Power Plc was founded in 2000 and is headquartered in Sheffield, the United Kingdom.
| Name | Title | Year Born |
|---|---|---|
| Mr. Andrew Charles Allen | CFO, Company Sec. & Exec. Director | 1982 |
| Dr. Simon Bourne | CTO & Exec. Director | 1975 |
| Dr. Rachel Louise Smith | Exec. Director | 1975 |
| Mr. Dennis Schulz | CEO & Director | NA |
| Mr. Martin Clay | Operations Director | NA |
| James Collins | Head of Investor Relations | NA |
| Ms. Nicola Ham Edmonds | Company Sec. & Head of Legal | 1972 |
| Ms. Rebecca Markillie | Marketing Mang. & PA to CEO | NA |
| Ms. Sharon Poulter | Head of Marketing & Press | NA |
| Dr. John Newton | Managing Director of ITM Motive | NA |
Disclaimer - (*)This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.