…
Keystone Law Group plc provides conventional legal services in the United Kingdom. The company offers its legal services in the areas of banking and finance, capital market, commercial, commercial property, construction and projects, corporate, data protection, dispute resolution, employment, EU and competition law, family and matrimonial, fraud and financial crime, immigration, insurance, intellectual property, investment funds and management, licensing, pensions and incentives, planning and environment, probate and estate planning, residential property, restructuring and insolvency, tax, and technology. It serves various sectors, such as agriculture and rural affairs; aviation; charities and not for profit; cryptocurrency and digital assets; education; energy and natural resources; financial service; food and beverage; gambling, gaming, and betting; high-net worth family office; hotels, hospitality and leisure; healthcare and life sciences; in-house counsel; marine and shipping; media; music; private client; property development; retail; sports; technology and telecoms; and professional practices. The company was founded in 2002 and is based in London, the United Kingdom.
Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website
A unique technical analysis driven score developed by Kalkine showing momentum in stock prices based on select technical indicators identified.
| Breakdown | 2025-01-31 | 2024-01-31 | 2023-01-31 | 2022-01-31 | 2021-01-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-01-31 | 2024-01-31 | 2023-01-31 | 2022-01-31 | 2021-01-31 |
| Income before tax | 11.68M | 10.31M | 8.38M | 8.36M | 5.41M |
| Net income | 8.55M | 7.65M | 6.73M | 6.65M | 4.33M |
| Selling general administrative | 12.94M | 11.57M | 5.68M | 4.81M | 4.42M |
| Selling and marketing expenses | - | 2.08M | - | - | - |
| Gross profit | 25.47M | 22.83M | 19.57M | 18.40M | 14.26M |
| Reconciled depreciation | 0.82M | 0.90M | 0.89M | 0.88M | 0.87M |
| Ebit | 12.54M | 10.99M | 8.53M | 8.46M | 5.52M |
| Ebitda | 13.36M | 11.89M | 9.42M | 9.34M | 6.39M |
| Depreciation and amortization | 0.82M | 0.90M | 0.89M | 0.88M | 0.87M |
| Operating income | 10.57M | 9.42M | 8.31M | 8.45M | 5.48M |
| Other operating expenses | 88.19M | 79.60M | 66.95M | 61.16M | 49.55M |
| Interest expense | 0.86M | 0.69M | 0.15M | 0.10M | 0.11M |
| Tax provision | 3.14M | 2.66M | 1.65M | 1.71M | 1.08M |
| Interest income | 1.97M | 1.58M | 0.22M | 0.01M | 0.04M |
| Net interest income | 1.11M | 0.89M | 0.07M | -0.09M | -0.07M |
| Income tax expense | 3.14M | 2.66M | 1.65M | 1.71M | 1.08M |
| Total revenue | 97.70M | 87.93M | 75.26M | 69.62M | 55.03M |
| Total operating expenses | 14.90M | 13.66M | 11.26M | 9.95M | 8.78M |
| Cost of revenue | 72.23M | 65.10M | 55.69M | 51.22M | 40.77M |
| Total other income expense net | 1.11M | 0.89M | 0.07M | -0.09M | -0.07M |
| Net income from continuing ops | 8.55M | 7.65M | 6.73M | 6.65M | 4.33M |
| Net income applicable to common shares | - | - | 6.73M | 6.65M | 4.33M |
| Breakdown | 2025-01-31 | 2024-01-31 | 2023-01-31 | 2022-01-31 | 2021-01-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-01-31 | 2024-01-31 | 2023-01-31 | 2022-01-31 | 2021-01-31 |
| Total assets | 45.70M | 41.30M | 37.88M | 37.40M | 33.26M |
| Intangible assets | - | 0.25M | 0.60M | 0.95M | 1.30M |
| Other current assets | 2.36M | 13.91M | 19.97M | 19.97M | 18.11M |
| Total liab | 25.33M | 24.36M | 20.02M | 18.52M | 16.67M |
| Total stockholder equity | 20.36M | 16.94M | 17.86M | 18.88M | 16.59M |
| Other current liab | 11.53M | 10.80M | 10.59M | 8.31M | 7.05M |
| Common stock | 0.06M | 0.06M | 0.06M | 0.06M | 0.06M |
| Capital stock | 0.06M | 0.06M | 0.06M | 0.06M | 0.06M |
| Retained earnings | 9.10M | 5.90M | 6.85M | 8.15M | 6.22M |
| Other liab | - | - | 0.32M | 0.31M | 0.27M |
| Good will | 4.81M | 4.81M | 4.81M | 4.81M | 4.81M |
| Other assets | - | - | - | 0.01M | 0.01M |
| Cash | 9.69M | 8.37M | 9.15M | 10.48M | 7.37M |
| Total current liabilities | 22.61M | 21.37M | 19.59M | 17.63M | 15.39M |
| Current deferred revenue | - | 1.24M | - | 1.30M | 0.87M |
| Net debt | -7.53M | -5.99M | -8.50M | -9.37M | -5.82M |
| Short term debt | 0.59M | 0.34M | 0.54M | 0.54M | 0.54M |
| Short long term debt total | 2.16M | 2.37M | 0.65M | 1.11M | 1.55M |
| Other stockholder equity | 11.20M | 9.92M | 10.95M | 10.67M | 10.30M |
| Property plant equipment | - | - | 0.70M | 1.17M | 1.66M |
| Total current assets | 38.01M | 33.56M | 31.76M | 30.46M | 25.48M |
| Net tangible assets | - | - | 12.45M | 13.13M | 10.48M |
| Net receivables | 25.96M | 11.29M | 9.17M | 8.18M | 16.52M |
| Inventory | - | -11.29M | - | - | - |
| Accounts payable | 10.22M | 8.98M | 8.47M | 7.48M | 6.94M |
| Accumulated other comprehensive income | - | 1.06M | - | - | - |
| Common stock total equity | - | - | - | - | 0.06M |
| Non currrent assets other | - | 5.06M | 0.01M | 0.01M | 0.01M |
| Non current assets total | 7.68M | 7.73M | 6.12M | 6.94M | 7.78M |
| Capital lease obligations | 2.16M | 2.37M | 0.65M | 1.11M | 1.55M |
| Breakdown | 2025-01-31 | 2024-01-31 | 2023-01-31 | 2022-01-31 | 2021-01-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-01-31 | 2024-01-31 | 2023-01-31 | 2022-01-31 | 2021-01-31 |
| Investments | 1.19M | 1.46M | 0.16M | -0.03M | -0.01M |
| Change to liabilities | - | - | 2.20M | 2.11M | 1.53M |
| Total cashflows from investing activities | 1.19M | 1.46M | 0.16M | -0.03M | -0.01M |
| Net borrowings | - | - | -0.46M | -0.44M | -0.44M |
| Total cash from financing activities | -6.12M | -9.78M | -8.72M | -5.17M | -2.51M |
| Change to operating activities | - | - | 0.08M | 0.01M | 0.04M |
| Net income | 11.68M | 7.65M | 8.38M | 8.36M | 5.41M |
| Change in cash | 1.32M | -0.78M | -1.33M | 3.11M | 2.98M |
| Begin period cash flow | 8.37M | 9.15M | 10.48M | 7.37M | 4.39M |
| End period cash flow | 9.69M | 8.37M | 9.15M | 10.48M | 7.37M |
| Total cash from operating activities | 6.24M | 7.53M | 7.23M | 8.31M | 5.50M |
| Issuance of capital stock | 0.00M | 0.00M | 0.00M | - | - |
| Depreciation | 0.82M | 0.90M | 0.89M | 0.88M | 0.87M |
| Other cashflows from investing activities | 1.97M | 1.58M | 0.22M | 0.01M | 0.04M |
| Dividends paid | 5.91M | 9.18M | 8.26M | 4.72M | 2.06M |
| Change to account receivables | -3.13M | -2.59M | -2.63M | -1.87M | -1.55M |
| Other cashflows from financing activities | - | -0.60M | -0.46M | -0.44M | -0.44M |
| Change to netincome | - | - | -0.03M | 0.53M | 0.28M |
| Capital expenditures | 0.77M | 0.07M | 0.06M | 0.04M | 0.05M |
| Change in working capital | -0.67M | -0.43M | -0.35M | 0.25M | 0.02M |
| Stock based compensation | 0.78M | 0.61M | 0.50M | 0.37M | 0.21M |
| Other non cash items | -6.37M | -1.20M | -0.07M | 0.09M | 0.07M |
| Free cash flow | 5.47M | 7.46M | 7.17M | 8.27M | 5.45M |
Sector: Industrials Industry: Specialty Business Services
|
Stock Name
|
Change
(GBX) |
Price
(GBX) |
Trailing
PE (x) |
Forward
PE (x) |
Price Sales
TTM (x) |
Price to Book Value (x)
|
Enterprise Value
to Revenue (x) |
Enterprise Value
to EBITDA (x) |
|---|---|---|---|---|---|---|---|---|
| KEYS Keystone Law Group PLC |
6.00 0.83% |
726.00 | 15.70 | 24.33 | 1.40 | 8.98 | 1.39 | 9.95 |
| REL Relx PLC |
-59.00 1.97% |
2939.00 | 22.70 | 17.67 | 4.75 | 19.09 | 5.45 | 14.19 |
| RTO Rentokil Initial PLC |
3.80 1.12% |
343.30 | 55.06 | 19.96 | 1.80 | 3.07 | 2.99 | 17.18 |
| ITRK Intertek Group PLC |
-5.00 0.08% |
5920.00 | 17.62 | 13.97 | 1.70 | 5.30 | 2.06 | 9.47 |
| SRP Serco Group |
3.40 1.20% |
287.60 | 21.27 | 16.13 | 0.61 | 3.40 | 0.75 | 7.82 |
Keystone Law Group plc provides conventional legal services in the United Kingdom. The company offers its legal services in the areas of banking and finance, capital market, commercial, commercial property, construction and projects, corporate, data protection, dispute resolution, employment, EU and competition law, family and matrimonial, fraud and financial crime, immigration, insurance, intellectual property, investment funds and management, licensing, pensions and incentives, planning and environment, probate and estate planning, residential property, restructuring and insolvency, tax, and technology. It serves various sectors, such as agriculture and rural affairs; aviation; charities and not for profit; cryptocurrency and digital assets; education; energy and natural resources; financial service; food and beverage; gambling, gaming, and betting; high-net worth family office; hotels, hospitality and leisure; healthcare and life sciences; in-house counsel; marine and shipping; media; music; private client; property development; retail; sports; technology and telecoms; and professional practices. The company was founded in 2002 and is based in London, the United Kingdom.
| Name | Title | Year Born |
|---|---|---|
| Mr. James David Knight | Founder, CEO & Exec. Director | 1967 |
| Mr. Ashley Rupert James Patrick Miller | Fin. Director & Exec. Director | 1972 |
| Mr. William Robins | Director of Operations & Compliance and Company Sec. | 1977 |
| Mr. Maurice Tunney | Director of Technology & Innovation | 1973 |
| Ms. Emma Millar | Office & Admin. Mang. | NA |
| Ms. Karen Scott | Gen. Counsel | NA |
| Ms. Katie Tibbitts | PR & Communications Mang. | NA |
| Ms. Kristina Oliver | Director of Marketing & Bus. Devel. | 1983 |
| Mr. Mark Machray | Head of Recruitment and Director of Growth & Devel. | 1973 |
| Ms. Fiona Severs | Head of Community & Engagement | NA |
Disclaimer - (*)This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.