…
Morgan Advanced Materials plc manufactures and sells various carbon and ceramic products. The company operates through Thermal Products, Performance Carbon, and Technical Ceramics segments. The Thermal Products segment manufactures products, systems, and solutions, such as crucibles, foundry products, furnace industries furnace range products, insulating fibre and microporous products, firebricks and mortars, and heat shields used in industrial metal processing, petrochemicals, cement, ceramics, and glass, as well as by manufacturers of equipment for aerospace, automotive, marine, and domestic applications. The Performance Carbon segment develops and manufactures carbon, graphite, and carbide products, including semiconductor consumables, collector strips and carbon brushes, graphite powders, face seals, sliding bearings, shafts, and rotary vane pump components for charging and driving EVs, wind turbines, and power generation, as well as for the security and defense sector. The Technical Ceramics segment designs and manufactures ceramic components comprising structural ceramic components, engineered coatings, ceramic cores, ceramic-to-metal assemblies, braze alloys, ceramic tubes and rollers, extruded products, laser products, semiconductor products, and machinable glass ceramic products. It serves semiconductors, healthcare, clean energy and transportation, industrial, conventional transportation, petrochemical and chemical, and security and defense markets. It operates in the United States, rest of North America, South America, Germany, the United Kingdom, rest of Europe, China, rest of Asia, Australasia, the Middle East, and Africa. The company was formerly known as The Morgan Crucible Company plc and changed its name to Morgan Advanced Materials plc in March 2013. The company was founded in 1856 and is headquartered in Windsor, the United Kingdom.
Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website
A unique technical analysis driven score developed by Kalkine showing momentum in stock prices based on select technical indicators identified.
| Breakdown | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
| Income before tax | 23.00M | 84.60M | 77.80M | 131.60M | 104.30M |
| Minority interest | -7.70M | -8.50M | -9.00M | -8.70M | -8.00M |
| Net income | 21.10M | 50.30M | 47.30M | 88.00M | 73.80M |
| Gross profit | 87.50M | 813.20M | 120.80M | 808.00M | 697.70M |
| Reconciled depreciation | 43.00M | 44.40M | 42.80M | 42.80M | 44.00M |
| Ebit | 87.50M | 105.60M | 95.80M | 140.80M | 113.10M |
| Ebitda | 130.50M | 150.00M | 138.60M | 190.70M | 163.70M |
| Depreciation and amortization | 43.00M | 44.40M | 42.80M | 49.90M | 50.60M |
| Operating income | 87.50M | 103.60M | 91.90M | 140.80M | 113.10M |
| Other operating expenses | 909.10M | 997.10M | 1022.80M | 965.80M | 832.00M |
| Interest expense | 24.70M | 21.60M | 18.00M | 10.80M | 10.00M |
| Tax provision | 17.90M | 25.90M | 22.20M | 36.00M | 28.20M |
| Interest income | 2.90M | 2.60M | 3.90M | 1.60M | 0.80M |
| Net interest income | -22.20M | -19.00M | -14.10M | -9.20M | -9.20M |
| Income tax expense | 17.90M | 25.90M | 22.20M | 36.00M | 28.20M |
| Total revenue | 996.60M | 1100.70M | 1114.70M | 1112.10M | 950.50M |
| Total operating expenses | 903.20M | 709.60M | 28.90M | 965.80M | 832.00M |
| Cost of revenue | 909.10M | 287.50M | 993.90M | 304.10M | 252.80M |
| Total other income expense net | -64.50M | -19.00M | -14.10M | -9.20M | -8.80M |
| Discontinued operations | - | - | - | - | 5.70M |
| Net income from continuing ops | 5.10M | 58.70M | 55.60M | 95.60M | 76.10M |
| Net income applicable to common shares | - | - | - | - | 73.80M |
| Breakdown | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
| Total assets | 984.80M | 1077.10M | 1024.70M | 1020.30M | 912.50M |
| Intangible assets | 3.20M | 3.00M | 4.70M | 7.10M | 10.20M |
| Other current assets | 2.00M | 30.50M | 34.00M | - | 164.10M |
| Total liab | 635.90M | 687.80M | 626.10M | 590.70M | 562.90M |
| Total stockholder equity | 316.60M | 353.70M | 360.30M | 389.00M | 310.60M |
| Other current liab | 32.60M | 115.80M | 116.10M | 41.80M | 40.80M |
| Common stock | 69.20M | 70.90M | 71.30M | 71.30M | 71.30M |
| Capital stock | 69.20M | 70.90M | 71.30M | 71.30M | 71.30M |
| Retained earnings | 149.40M | 179.30M | 170.80M | 170.90M | 109.10M |
| Other liab | - | - | - | - | 121.10M |
| Good will | 163.70M | 176.90M | 177.50M | 181.90M | 172.90M |
| Other assets | - | - | 9.20M | - | 18.80M |
| Cash | 79.30M | 118.60M | 124.50M | 117.70M | 125.80M |
| Total current liabilities | 337.70M | 263.10M | 239.50M | 283.40M | 227.80M |
| Current deferred revenue | - | - | 8.60M | - | - |
| Net debt | 281.40M | 275.10M | 232.30M | 200.40M | 97.60M |
| Short term debt | 110.50M | 20.30M | 11.10M | 46.60M | 9.80M |
| Short long term debt | 99.40M | 9.30M | 0.60M | 36.10M | - |
| Short long term debt total | 360.70M | 393.70M | 356.80M | 318.10M | 223.40M |
| Other stockholder equity | 111.90M | 103.50M | 111.70M | 146.80M | 130.20M |
| Property plant equipment | - | - | - | - | 280.00M |
| Total current assets | 416.30M | 479.80M | 493.90M | 496.00M | 430.60M |
| Net tangible assets | - | - | - | - | 127.50M |
| Short term investments | 47.20M | - | 2.80M | - | - |
| Net receivables | 141.30M | 164.80M | 160.30M | 202.50M | 162.00M |
| Long term debt | 211.70M | 337.30M | 308.70M | 230.10M | 173.60M |
| Inventory | 146.50M | 165.90M | 175.10M | 174.20M | 140.70M |
| Accounts payable | 194.60M | 87.40M | 78.10M | 195.00M | 177.20M |
| Accumulated other comprehensive income | -13.90M | -8.20M | 6.50M | - | - |
| Non currrent assets other | 12.40M | 16.60M | 9.00M | 3.20M | 2.90M |
| Non current assets total | 568.50M | 597.30M | 530.80M | 524.30M | 481.90M |
| Capital lease obligations | 49.20M | 47.10M | 47.10M | 51.90M | 49.80M |
| Breakdown | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
| Investments | 0.90M | -86.00M | -60.20M | -55.40M | 13.30M |
| Change to liabilities | - | - | - | - | 28.30M |
| Total cashflows from investing activities | -55.00M | -86.00M | -60.20M | - | -13.10M |
| Net borrowings | -31.30M | 33.30M | 53.30M | - | -80.90M |
| Total cash from financing activities | -99.50M | -33.00M | -2.00M | 23.40M | -112.20M |
| Change to operating activities | - | - | - | - | -22.70M |
| Net income | -2.60M | 58.80M | 56.30M | 96.70M | 81.80M |
| Change in cash | -41.50M | -13.00M | 6.80M | -9.60M | -20.50M |
| Begin period cash flow | 120.80M | 124.50M | 117.70M | 127.30M | 147.80M |
| End period cash flow | 79.30M | 111.50M | 124.50M | 117.70M | 127.30M |
| Total cash from operating activities | 120.60M | 113.30M | 78.50M | 19.00M | 105.40M |
| Issuance of capital stock | 0.00M | 0.20M | 0.60M | 0.50M | 0.30M |
| Depreciation | 43.00M | 44.40M | 42.80M | 42.80M | 44.00M |
| Other cashflows from investing activities | -7.40M | 7.70M | 3.90M | - | 0.80M |
| Dividends paid | 34.10M | 34.50M | 34.20M | 31.60M | 19.10M |
| Change to inventory | 6.00M | 6.70M | -12.30M | -25.20M | -20.10M |
| Change to account receivables | 34.20M | -0.50M | -4.00M | - | -17.20M |
| Sale purchase of stock | -18.80M | -8.20M | -4.70M | -2.90M | -5.90M |
| Other cashflows from financing activities | -15.30M | -23.80M | -17.00M | 96.40M | -15.20M |
| Change to netincome | - | - | - | - | 19.30M |
| Capital expenditures | 67.10M | 96.10M | 60.40M | 58.00M | 31.60M |
| Change in working capital | 47.80M | 13.60M | -6.60M | -49.60M | -14.80M |
| Stock based compensation | 2.00M | 2.80M | 2.90M | 5.10M | 4.50M |
| Other non cash items | 36.40M | -6.30M | -16.90M | -76.00M | 19.60M |
| Free cash flow | 53.50M | 17.20M | 18.10M | -39.00M | 73.80M |
Sector: Industrials Industry: Specialty Industrial Machinery
|
Stock Name
|
Change
(GBX) |
Price
(GBX) |
Trailing
PE (x) |
Forward
PE (x) |
Price Sales
TTM (x) |
Price to Book Value (x)
|
Enterprise Value
to Revenue (x) |
Enterprise Value
to EBITDA (x) |
|---|---|---|---|---|---|---|---|---|
| MGAM Morgan Advanced Materials plc |
1.50 0.59% |
254.50 | - | 13.23 | 0.58 | 1.91 | 0.84 | 9.20 |
| MYSE Ming Yang Smart Energy Group Ltd. GDR |
- -% |
7.20 | 0.81 | 12.08 | 0.00 | 0.81 | 0.11 | 2.09 |
| WEIR Weir Group PLC |
22.00 0.85% |
2598.00 | 32.23 | 20.92 | 3.10 | 3.93 | 3.42 | 15.64 |
| SMIN Smiths Group PLC |
13.00 0.49% |
2679.00 | 33.28 | 14.84 | 2.58 | 4.36 | 2.78 | 14.32 |
| IMI IMI PLC |
-8.00 0.28% |
2862.00 | 22.27 | 18.59 | 2.92 | 5.70 | 2.97 | 12.23 |
Morgan Advanced Materials plc manufactures and sells various carbon and ceramic products. The company operates through Thermal Products, Performance Carbon, and Technical Ceramics segments. The Thermal Products segment manufactures products, systems, and solutions, such as crucibles, foundry products, furnace industries furnace range products, insulating fibre and microporous products, firebricks and mortars, and heat shields used in industrial metal processing, petrochemicals, cement, ceramics, and glass, as well as by manufacturers of equipment for aerospace, automotive, marine, and domestic applications. The Performance Carbon segment develops and manufactures carbon, graphite, and carbide products, including semiconductor consumables, collector strips and carbon brushes, graphite powders, face seals, sliding bearings, shafts, and rotary vane pump components for charging and driving EVs, wind turbines, and power generation, as well as for the security and defense sector. The Technical Ceramics segment designs and manufactures ceramic components comprising structural ceramic components, engineered coatings, ceramic cores, ceramic-to-metal assemblies, braze alloys, ceramic tubes and rollers, extruded products, laser products, semiconductor products, and machinable glass ceramic products. It serves semiconductors, healthcare, clean energy and transportation, industrial, conventional transportation, petrochemical and chemical, and security and defense markets. It operates in the United States, rest of North America, South America, Germany, the United Kingdom, rest of Europe, China, rest of Asia, Australasia, the Middle East, and Africa. The company was formerly known as The Morgan Crucible Company plc and changed its name to Morgan Advanced Materials plc in March 2013. The company was founded in 1856 and is headquartered in Windsor, the United Kingdom.
York House, Windsor, United Kingdom, SL4 1DD
44 1753 837 000
8088
| Name | Title | Year Born |
|---|---|---|
| Mr. Pete Raby | CEO & Exec. Director | 1968 |
| Mr. Richard J. Armitage F.C.M.A. | CFO & Director | 1966 |
| Mr. Paul A. Boulton | Gen. Counsel | 1968 |
| Ms. - Monika | HR Mang. | NA |
| Stephanie Mackie | Company Sec. | NA |
| Mr. Simon Rhodes Halliday | Director of Strategic Programmes | 1964 |
| Mr. Damien Caby | CEO & Director | NA |
| Mr. Richard James Armitage F.C.M.A. | CFO & Director | 1965 |
| Mr. Paul A. Boulton | General Counsel | 1968 |
| Ms. . Monika | HR Manager | NA |
Disclaimer - (*)This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.