…
Redde Northgate plc provides mobility solutions and automotive services in the United Kingdom, Spain, and Ireland. The company offers contact center support, sales, claim processing, customer service, and general insurance products; provides fleet management, rapid response, and recovery management services; and supplies and installs electric vehicle charging equipment. In addition, it provides personal injury law and legal advice services; light commercial vehicle hire services; used vans and cars for business, and private individuals; and automotive crash repair and accident administration services. Further, the company operates a fleet of approximately 130,000 owned and leased vehicles, and approximately 700,000 managed vehicles. Redde Northgate plc was formerly known as Northgate plc and changed its name to Redde Northgate plc in February 2020. The company was incorporated in 1897 and is headquartered in Darlington, the United Kingdom.
Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website
A unique technical analysis driven score developed by Kalkine showing momentum in stock prices based on select technical indicators identified.
| Breakdown | 2023-04-30 | 2022-04-30 | 2021-04-30 | 2020-04-30 | 2019-04-30 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2023-04-30 | 2022-04-30 | 2021-04-30 | 2020-04-30 | 2019-04-30 |
| Income before tax | 178.73M | 132.69M | 67.18M | 13.48M | 60.41M |
| Net income | 139.24M | 101.55M | 65.57M | 7.68M | 51.42M |
| Selling general administrative | 213.66M | 182.20M | 147.09M | 84.03M | 76.67M |
| Gross profit | 435.57M | 346.21M | 252.54M | 157.90M | 152.87M |
| Reconciled depreciation | 196.47M | 217.93M | 211.81M | 212.06M | 192.68M |
| Ebit | 219.52M | 148.13M | 90.47M | 70.11M | 75.49M |
| Ebitda | 415.99M | 366.06M | 302.27M | 282.17M | 268.21M |
| Depreciation and amortization | 196.47M | 217.93M | 211.81M | 212.06M | 192.72M |
| Operating income | 199.52M | 146.53M | 77.92M | 28.92M | 75.49M |
| Other operating expenses | 1267.83M | 1099.33M | 1023.56M | 710.32M | 669.98M |
| Interest expense | 23.41M | 18.10M | 16.76M | 15.95M | 15.12M |
| Tax provision | 39.49M | 31.14M | 1.61M | 5.80M | 8.99M |
| Interest income | 0.09M | 0.03M | 0.16M | 0.12M | 0.04M |
| Net interest income | -23.32M | -18.07M | -16.60M | -15.80M | -15.06M |
| Income tax expense | 39.49M | 31.14M | 1.61M | 5.80M | 8.99M |
| Total revenue | 1489.75M | 1243.56M | 1109.50M | 779.35M | 745.47M |
| Total operating expenses | 213.66M | 201.98M | 166.60M | 88.87M | 77.38M |
| Cost of revenue | 1054.17M | 897.35M | 856.96M | 621.45M | 592.60M |
| Total other income expense net | -34.29M | -11.54M | -18.76M | -57.21M | -15.09M |
| Net income from continuing ops | 139.24M | 101.55M | 65.57M | 7.68M | 51.42M |
| Net income applicable to common shares | 139.24M | 101.55M | 65.57M | 7.68M | 51.42M |
| Breakdown | 2023-04-30 | 2022-04-30 | 2021-04-30 | 2020-04-30 | 2019-06-30 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2023-04-30 | 2022-04-30 | 2021-04-30 | 2020-04-30 | 2019-06-30 |
| Total assets | 2106.78M | 1846.91M | 1715.19M | 1792.09M | 388.10M |
| Intangible assets | 127.83M | 151.31M | 170.83M | 185.71M | 14.14M |
| Other current assets | 366.49M | 366.49M | 302.35M | 295.76M | - |
| Total liab | 1112.18M | 900.15M | 807.06M | 920.52M | 227.02M |
| Total stockholder equity | 994.60M | 946.76M | 908.13M | 871.57M | 161.08M |
| Other current liab | 64.41M | 76.86M | 45.10M | 232.03M | 20.11M |
| Common stock | 123.05M | 123.05M | 123.05M | 123.05M | 0.31M |
| Capital stock | 123.05M | 123.05M | 123.05M | 123.05M | - |
| Retained earnings | 500.27M | 412.33M | 351.75M | 310.28M | 86.01M |
| Other liab | 57.92M | 42.88M | 35.32M | 38.52M | 5.75M |
| Good will | 113.87M | 114.93M | 114.50M | 116.11M | 85.08M |
| Other assets | - | 3.17M | 898.17M | 894.84M | 6.94M |
| Cash | 14.12M | 24.56M | 11.17M | 67.84M | 11.88M |
| Total current liabilities | 409.28M | 323.69M | 274.76M | 326.66M | 199.24M |
| Current deferred revenue | -63.57M | -73.53M | -44.53M | -216.09M | - |
| Net debt | 694.43M | 582.55M | 530.34M | 575.87M | - |
| Short term debt | 63.57M | 73.53M | 44.53M | 88.38M | 9.00M |
| Short long term debt | 14.08M | 21.01M | 12.16M | 54.68M | 9.00M |
| Short long term debt total | 708.56M | 607.11M | 541.51M | 643.71M | - |
| Other stockholder equity | -623.32M | -535.38M | -474.79M | -433.33M | - |
| Property plant equipment | 1332.92M | 1161.91M | 190.58M | 177.05M | 46.02M |
| Total current assets | 524.89M | 409.74M | 335.06M | 412.37M | 231.53M |
| Long term investments | - | - | - | - | 4.40M |
| Net tangible assets | 752.89M | 680.52M | 622.80M | 569.75M | 61.87M |
| Net receivables | 441.28M | 366.49M | 302.35M | 295.76M | 18.84M |
| Long term debt | 537.71M | 421.82M | 400.88M | 484.57M | - |
| Inventory | 54.54M | 18.70M | 21.55M | 48.76M | - |
| Accounts payable | 344.87M | 246.83M | 229.67M | 222.34M | 87.78M |
| Accumulated other comprehensive income | - | - | - | -445.74M | - |
| Common stock total equity | - | - | 123.05M | 123.05M | - |
| Treasury stock | - | - | -6.46M | -3.09M | - |
| Non currrent assets other | 5.84M | 6.05M | 6.01M | 6.01M | 156.58M |
| Non current assets total | 1581.89M | 1437.17M | 1380.13M | 1379.72M | - |
| Capital lease obligations | 156.76M | 164.28M | 128.47M | 103.95M | - |
| Breakdown | 2023-04-30 | 2022-04-30 | 2021-04-30 | 2020-04-30 | 2019-04-30 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2023-04-30 | 2022-04-30 | 2021-04-30 | 2020-04-30 | 2019-04-30 |
| Investments | -15.21M | 4.07M | 4.33M | 0.59M | 0.59M |
| Change to liabilities | 71.81M | 22.25M | -9.01M | -1.35M | 5.72M |
| Total cashflows from investing activities | -15.21M | -47.44M | 20.29M | 0.81M | -14.89M |
| Net borrowings | 31.70M | -3.22M | -137.32M | 11.44M | -10.65M |
| Total cash from financing activities | -72.99M | -71.41M | -167.85M | -17.77M | -37.26M |
| Change to operating activities | 7.43M | 7.43M | -4.58M | -0.04M | -0.04M |
| Net income | 199.52M | 146.53M | 77.92M | 28.92M | 75.49M |
| Change in cash | -4.09M | 8.95M | -9.96M | 15.97M | -13.32M |
| Begin period cash flow | 15.77M | 6.82M | 16.78M | 0.81M | 14.13M |
| End period cash flow | 11.68M | 15.77M | 6.82M | 16.78M | 0.81M |
| Total cash from operating activities | 84.32M | 127.64M | 137.88M | 33.70M | 38.53M |
| Issuance of capital stock | 1.41M | 9.93M | 5.07M | 0.00M | 1.44M |
| Depreciation | 196.47M | 217.93M | 211.81M | 212.06M | 192.68M |
| Other cashflows from investing activities | 0.09M | 0.03M | 0.16M | 0.12M | 0.04M |
| Dividends paid | 52.22M | 43.90M | 24.93M | 24.33M | 23.43M |
| Change to inventory | 0.27M | -1.17M | -1.41M | -0.04M | 0.84M |
| Change to account receivables | -81.98M | -54.40M | -0.07M | 4.25M | 7.04M |
| Sale purchase of stock | -52.93M | -7.49M | -5.07M | 114.29M | -1.44M |
| Other cashflows from financing activities | 308.36M | 267.53M | -23.06M | 6.57M | -0.30M |
| Change to netincome | -248.92M | -158.52M | -124.43M | -188.86M | -219.17M |
| Capital expenditures | 9.13M | 53.74M | 9.29M | 11.76M | 16.05M |
| Change in working capital | -2.47M | -33.32M | -15.06M | 2.82M | 13.60M |
| Stock based compensation | 4.65M | 3.69M | 2.52M | 4.20M | 1.25M |
| Other non cash items | -249.08M | -189.50M | -137.61M | -185.09M | -244.49M |
| Free cash flow | 75.19M | 73.90M | 128.58M | 21.94M | 22.47M |
Sector: Industrials Industry: Rental & Leasing Services
|
Stock Name
|
Change
(GBX) |
Price
(GBX) |
Trailing
PE (x) |
Forward
PE (x) |
Price Sales
TTM (x) |
Price to Book Value (x)
|
Enterprise Value
to Revenue (x) |
Enterprise Value
to EBITDA (x) |
|---|---|---|---|---|---|---|---|---|
| REDD Redde Northgate PLC |
-16.00 3.73% |
413.50 | 6.35 | 6.68 | 0.51 | 0.80 | 0.93 | 3.75 |
| SUNB SUNBELT RENTALS HOLDINGS CDI |
150.00 2.51% |
6120.00 | 20.34 | 14.16 | 1.87 | 3.42 | 3.34 | 7.53 |
| DPA DP Aircraft I Limited |
- -% |
0.14 | 0.08 | - | 4.68 | 0.82 | 24.76 | - |
| ZIG ZIGUP plc |
2.50 0.54% |
463.50 | 10.88 | 7.02 | 0.50 | 0.82 | 0.99 | 3.94 |
| ASY Andrews Sykes Group plc |
- -% |
510.00 | 11.83 | - | 2.69 | 4.06 | 2.48 | 5.60 |
Redde Northgate plc provides mobility solutions and automotive services in the United Kingdom, Spain, and Ireland. The company offers contact center support, sales, claim processing, customer service, and general insurance products; provides fleet management, rapid response, and recovery management services; and supplies and installs electric vehicle charging equipment. In addition, it provides personal injury law and legal advice services; light commercial vehicle hire services; used vans and cars for business, and private individuals; and automotive crash repair and accident administration services. Further, the company operates a fleet of approximately 130,000 owned and leased vehicles, and approximately 700,000 managed vehicles. Redde Northgate plc was formerly known as Northgate plc and changed its name to Redde Northgate plc in February 2020. The company was incorporated in 1897 and is headquartered in Darlington, the United Kingdom.
Northgate Centre, Darlington, United Kingdom, DL1 4PZ
44 13 2546 7558
7500
| Name | Title | Year Born |
|---|---|---|
| Mr. Martin Ward | CEO & Director | 1967 |
| Mr. Philip J. Vincent | Group CFO & Exec. Director | NA |
| Ms. Diane Hames | Chief Information Officer | NA |
| James Kerton | Gen. Counsel & Company Sec. | NA |
| Mr. Richard Chambers | Group HR Director | NA |
| Mr. Mark Tredwell | Head of Devel. | NA |
| Russell Smithers | Managing Director | NA |
| Mr. Harvey Stead | Managing Director of Redde | NA |
| Mr. Roberto Maestro | Chief Financial Officer of Spain | NA |
| Jorge Alarcon | Chief Exec. Officer of Northgate Espana - Spain | NA |
Disclaimer - (*)This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.