…
The Cooper Companies, Inc., together with its subsidiaries, develops, manufactures, and markets contact lens wearers. The company operates in two segments, CooperVision and CooperSurgical. The CooperVision segment offers spherical, toric, and multifocal contact lenses that address vision challenges, such as astigmatism, presbyopia, and myopia. Its CooperSurgical segment focuses on family and women's health care, which provides fertility products and services, medical devices, and contraception, as well as cryostorage, such as cord blood and cord tissue storage. This segment offers Paragard, a hormone-free intrauterine device; and fertility consumables and equipment, donor gamete services, and genomic services, including genetic testing. The company sells its products to distributors, group purchasing organizations, eye care and health care professionals, including independent practices, corporate retailers, hospitals and clinics, and authorized resellers. The Cooper Companies, Inc. was founded in 1958 and is headquartered in San Ramon, California.
Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website
A unique technical analysis driven score developed by Kalkine showing momentum in stock prices based on select technical indicators identified.
The Cooper Companies operates globally through CooperVision (contact lenses) and CooperSurgical (women's health and fertility devices), supplying lenses, surgical equipment and related services. Longer-term growth may be supported by rising contact-lens penetration and demand for premium and myopia-management lenses, expanding fertility and reproductive-health services, and selective M&A that could broaden product reach; investors may find the company attractive for its diversified med‑tech exposure and recurring revenue streams.
Key risks include intense competition in vision care, regulatory and reimbursement pressures, execution and integration risk from acquisitions, and sensitivity to elective-procedure volumes and foreign-exchange movements.
Note: The summary and risk score provided above is created by AI and should not be construed as a recommendation of Kalkine.
| Breakdown | 2025-10-31 | 2024-10-31 | 2023-10-31 | 2022-10-31 | 2021-10-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-10-31 | 2024-10-31 | 2023-10-31 | 2022-10-31 | 2021-10-31 |
| Income before tax | 566.50M | 582.30M | 412.90M | 475.30M | 491.50M |
| Net income | 374.90M | 392.30M | 294.20M | 385.80M | 2944.70M |
| Selling general administrative | 1627.80M | 1533.70M | 1501.20M | 1342.20M | 1211.20M |
| Gross profit | 2482.90M | 2595.70M | 2357.90M | 2139.60M | 1955.80M |
| Reconciled depreciation | 377.40M | 375.10M | 186.20M | 179.50M | 146.10M |
| Ebit | 630.40M | 696.60M | 518.20M | 507.60M | 505.80M |
| Ebitda | 1053.40M | 1071.70M | 704.40M | 712.10M | 660.70M |
| Depreciation and amortization | 423.00M | 375.10M | 186.20M | 204.50M | 154.90M |
| Non operating income net other | - | - | - | 25.00M | 8.80M |
| Operating income | 682.90M | 705.70M | 533.10M | 507.60M | 505.80M |
| Other operating expenses | 3409.50M | 3189.70M | 3060.10M | 2800.80M | 2416.70M |
| Interest expense | 100.00M | 114.30M | 105.30M | 57.30M | 23.10M |
| Tax provision | 191.60M | 190.00M | 118.70M | 89.50M | -2453.20M |
| Interest income | - | - | - | 57.30M | 23.10M |
| Net interest income | -100.00M | -114.30M | -105.30M | -57.30M | -23.10M |
| Income tax expense | 191.60M | 190.00M | 118.70M | 89.50M | -2453.20M |
| Total revenue | 4092.40M | 3895.40M | 3593.20M | 3308.40M | 2922.50M |
| Total operating expenses | 1800.00M | 1890.00M | 1824.80M | 1632.00M | 1450.00M |
| Cost of revenue | 1609.50M | 1299.70M | 1235.30M | 1168.80M | 966.70M |
| Total other income expense net | -116.40M | -123.40M | -14.90M | -32.30M | -14.30M |
| Net income from continuing ops | 374.90M | 392.30M | 294.20M | 385.80M | 2944.70M |
| Net income applicable to common shares | - | - | - | 385.80M | 2944.70M |
| Breakdown | 2025-10-31 | 2024-10-31 | 2023-10-31 | 2022-10-31 | 2021-10-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-10-31 | 2024-10-31 | 2023-10-31 | 2022-10-31 | 2021-10-31 |
| Total assets | 12394.80M | 12315.20M | 11658.90M | 11492.30M | 9606.20M |
| Intangible assets | 1586.30M | 1791.00M | 1710.30M | 1885.10M | 1271.50M |
| Other current assets | 320.80M | 324.20M | 238.80M | 208.90M | 179.30M |
| Total liab | 4155.70M | 4231.60M | 4107.90M | 4317.60M | 2664.20M |
| Total stockholder equity | 8238.90M | 8083.40M | 7551.00M | 7174.70M | 6942.00M |
| Deferred long term liab | - | - | - | 149.90M | 24.10M |
| Other current liab | 598.20M | 599.10M | 538.10M | 525.20M | 649.20M |
| Common stock | 21.80M | 21.70M | 5.40M | 5.40M | 5.40M |
| Capital stock | 21.80M | 21.70M | - | 5.40M | 5.40M |
| Retained earnings | 7643.30M | 7268.40M | 6876.10M | 6584.90M | 6202.10M |
| Other liab | - | - | - | 686.60M | 304.30M |
| Good will | 3853.40M | 3838.40M | 3624.50M | 3609.70M | 2574.00M |
| Other assets | - | - | - | 3031.00M | 2690.80M |
| Cash | 110.60M | 107.60M | 120.80M | 138.20M | 95.90M |
| Cash and equivalents | - | - | - | 138.20M | 95.90M |
| Total current liabilities | 1112.80M | 1022.80M | 969.00M | 1280.20M | 732.10M |
| Current deferred revenue | 127.90M | 129.90M | 123.60M | 93.60M | -161.40M |
| Net debt | 2673.00M | 2476.10M | 2448.40M | 2625.20M | 1614.80M |
| Short term debt | 86.30M | 33.30M | 45.40M | 412.60M | 82.90M |
| Short long term debt | 47.10M | 32.20M | 45.40M | 412.60M | 82.90M |
| Short long term debt total | 2783.60M | 2583.70M | 2569.20M | 2763.40M | 1710.70M |
| Other stockholder equity | 980.30M | 1215.00M | 1123.10M | 1051.20M | 1075.80M |
| Property plant equipment | - | - | - | 1432.90M | 1604.60M |
| Total current assets | 2106.40M | 1951.50M | 1704.90M | 1533.60M | 1465.30M |
| Net tangible assets | - | - | - | 1679.90M | 3096.50M |
| Net receivables | 829.00M | 717.00M | 609.70M | 557.80M | 515.30M |
| Long term debt | 2455.70M | 2548.00M | 2523.80M | 2350.80M | 1396.10M |
| Inventory | 846.00M | 802.70M | 735.60M | 628.70M | 585.60M |
| Accounts payable | 300.40M | 260.50M | 261.90M | 248.80M | 161.40M |
| Noncontrolling interest in consolidated entity | - | - | - | 0.20M | 0.20M |
| Accumulated other comprehensive income | -406.50M | -421.70M | -453.80M | -466.80M | -341.30M |
| Common stock total equity | - | - | - | 5.40M | 5.40M |
| Retained earnings total equity | - | - | - | 6584.90M | 6202.10M |
| Treasury stock | - | - | - | - | -639.60M |
| Non currrent assets other | 689.20M | 660.60M | 637.10M | 587.90M | 144.20M |
| Non current assets total | 10288.40M | 10363.70M | 9954.00M | 9958.70M | 8140.90M |
| Capital lease obligations | 2.50M | 3.50M | - | 20.60M | 231.70M |
| Long term debt total | - | - | - | 2350.80M | 1396.10M |
| Breakdown | 2025-10-31 | 2024-10-31 | 2023-10-31 | 2022-10-31 | 2021-10-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-10-31 | 2024-10-31 | 2023-10-31 | 2022-10-31 | 2021-10-31 |
| Investments | - | -764.60M | -449.00M | 52.10M | -450.30M |
| Change to liabilities | - | - | 5.50M | 20.70M | 31.40M |
| Total cashflows from investing activities | -372.90M | -764.60M | -449.00M | -1831.20M | -450.30M |
| Net borrowings | -79.90M | 5.60M | -180.80M | 1278.80M | -309.90M |
| Total cash from financing activities | -425.90M | 39.20M | -173.90M | 1193.70M | -311.40M |
| Change to operating activities | - | - | -58.20M | -70.00M | -59.20M |
| Net income | 374.90M | 392.30M | 294.20M | 385.80M | 2944.70M |
| Change in cash | 2.90M | -13.20M | -17.70M | 42.00M | -20.20M |
| Begin period cash flow | 107.70M | 120.90M | 138.60M | 96.60M | 116.80M |
| End period cash flow | 110.60M | 107.70M | 120.90M | 138.60M | 96.60M |
| Total cash from operating activities | 796.10M | 709.30M | 607.50M | 692.40M | 738.60M |
| Depreciation | 423.00M | 413.80M | 367.70M | 346.10M | 309.30M |
| Other cashflows from investing activities | - | - | - | -1641.30M | -235.90M |
| Dividends paid | 0.00M | 0.00M | 3.00M | 3.00M | 3.00M |
| Change to inventory | -46.00M | -59.30M | -105.40M | -40.40M | -9.20M |
| Change to account receivables | -120.30M | -117.10M | -60.20M | -33.80M | -75.50M |
| Sale purchase of stock | -290.10M | 8.30M | -23.00M | -78.50M | -24.80M |
| Other cashflows from financing activities | -71.90M | -30.30M | 1783.00M | 1836.70M | -0.10M |
| Change to netincome | - | - | 164.40M | 100.10M | -2397.90M |
| Capital expenditures | 362.40M | 421.20M | 392.50M | 242.00M | 214.40M |
| Change receivables | - | - | - | -33.80M | -75.50M |
| Cash flows other operating | - | - | - | -86.10M | -64.20M |
| Cash and cash equivalents changes | - | - | - | 54.90M | -23.10M |
| Change in working capital | -284.80M | -333.70M | -218.80M | -174.00M | -149.90M |
| Stock based compensation | 70.50M | 75.10M | 62.10M | 54.20M | 43.80M |
| Other non cash items | 147.80M | 118.00M | 57.60M | 26.40M | 92.90M |
| Free cash flow | 433.70M | 288.10M | 215.00M | 450.40M | 524.20M |
Sector: Healthcare Industry: Medical Instruments & Supplies
|
Stock Name
|
Change
(USD) |
Price
(USD) |
Trailing
PE (x) |
Forward
PE (x) |
Price Sales
TTM (x) |
Price to Book Value (x)
|
Enterprise Value
to Revenue (x) |
Enterprise Value
to EBITDA (x) |
|---|---|---|---|---|---|---|---|---|
| COO The Cooper Companies, Inc |
-0.42 0.67% |
62.51 | 18.63 | 11.10 | 2.39 | 1.24 | 3.00 | 13.57 |
| ISRG Intuitive Surgical Inc |
-8.88 1.97% |
440.65 | 43.30 | 31.35 | 12.25 | 7.35 | 11.63 | 30.22 |
| ESLOF EssilorLuxottica Société anonyme |
-2.56 1.26% |
200.18 | 44.84 | 27.62 | 4.07 | 2.49 | 3.71 | 16.04 |
| ESLOY Essilor International SA |
-1.98 1.94% |
99.87 | 41.68 | 27.25 | 3.94 | 2.45 | 3.71 | 16.04 |
| BDX Becton Dickinson and Company |
0.83 0.39% |
215.35 | 31.62 | 13.76 | 2.25 | 2.04 | 2.93 | 13.40 |
The Cooper Companies, Inc., together with its subsidiaries, develops, manufactures, and markets contact lens wearers. The company operates in two segments, CooperVision and CooperSurgical. The CooperVision segment offers spherical, toric, and multifocal contact lenses that address vision challenges, such as astigmatism, presbyopia, and myopia. Its CooperSurgical segment focuses on family and women's health care, which provides fertility products and services, medical devices, and contraception, as well as cryostorage, such as cord blood and cord tissue storage. This segment offers Paragard, a hormone-free intrauterine device; and fertility consumables and equipment, donor gamete services, and genomic services, including genetic testing. The company sells its products to distributors, group purchasing organizations, eye care and health care professionals, including independent practices, corporate retailers, hospitals and clinics, and authorized resellers. The Cooper Companies, Inc. was founded in 1958 and is headquartered in San Ramon, California.
6101 Bollinger Canyon Road, San Ramon, CA, United States, 94583
925 460 3600
15000
| Name | Title | Year Born |
|---|---|---|
| Mr. Albert G. White III | Pres, CEO & Non-Independent Director | 1970 |
| Mr. Brian G. Andrews | Exec. VP, CFO & Treasurer | 1979 |
| Mr. Daniel G. McBride Esq. | Exec. VP & COO | 1964 |
| Mr. Agostino Ricupati | Sr. VP & Chief Accounting Officer | 1967 |
| Ms. Holly R. Sheffield | Pres of CooperSurgical, Inc. | 1971 |
| Mr. Kim Duncan | VP of Investor Relations & Risk Management | NA |
| Mr. Nicholas S. Khadder | Gen. Counsel & Corp. Sec. | 1974 |
| Mr. Juan Carlos Aragon | Pres of CooperVision Specialty EyeCare Division | NA |
| Mr. Gerard H. Warner III | Pres of CooperVision, Inc. | 1965 |
| Mr. Albert G. White III | President, CEO & Non-Independent Director | 1970 |
Disclaimer - (*)This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.