Explore 3 Stock Ideas & Industry Insights Download Free Report

888-969-2592
Shopping Cart 0
countryflagCA
Login

CRA International Inc

Industrials US CRAI

146.81USD
2.74(1.90%)

Last update at 2026-06-24T17:44:00Z

Day Range

144.56148.20
LowHigh

52 Week Range

149.47226.54
LowHigh

Fundamentals

  • Previous Close 144.07
  • Market Cap1027.15M
  • Volume116539
  • P/E Ratio19.24
  • Dividend Yield1.30%
  • EBITDA97.26M
  • Revenue TTM751.58M
  • Revenue Per Share TTM113.17
  • Gross Profit TTM 232.30M
  • Diluted EPS TTM8.13

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Analyst Recommendations

Financials

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Type yearly yearly yearly yearly yearly
Date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Income before tax 76.57M 66.24M 52.29M 58.80M 54.27M
Minority interest - - - - -
Net income 54.78M 46.65M 38.48M 43.62M 41.68M
Selling general administrative 135.03M 125.05M 114.20M 110.09M 97.37M
Selling and marketing expenses - - - - -
Gross profit 218.16M 207.48M 171.73M 180.82M 165.88M
Reconciled depreciation 29.51M 26.82M 25.80M 25.75M 25.78M
Ebit 81.93M 70.66M 56.10M 58.74M 55.74M
Ebitda 96.07M 97.48M 81.94M 70.73M 68.51M
Depreciation and amortization 14.14M 26.82M 25.84M 12.00M 12.77M
Non operating income net other - - - 1.89M -0.49400M
Operating income 83.12M 70.75M 56.61M 58.74M 55.74M
Other operating expenses 668.46M 616.66M 567.37M 532.16M 510.19M
Interest expense 5.36M 4.42M 3.81M 1.83M 0.97M
Tax provision 21.79M 19.59M 12.18M 15.18M 12.60M
Interest income - - - - -
Net interest income -5.35800M -4.41700M -3.69500M -1.82600M -0.97000M
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense 21.79M 19.59M 13.81M 15.18M 12.60M
Total revenue 751.58M 687.41M 623.98M 590.90M 565.93M
Total operating expenses 135.03M 136.73M 115.12M 122.08M 110.14M
Cost of revenue 533.43M 479.94M 452.25M 410.08M 400.05M
Total other income expense net -6.55100M -4.50900M -4.32300M 0.06M -1.46400M
Discontinued operations - - - - -
Net income from continuing ops 54.78M 46.65M 35.70M 43.62M 41.68M
Net income applicable to common shares - - - 43.62M 41.68M
Preferred stock and other adjustments - - - - -
Breakdown 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Type yearly yearly yearly yearly yearly
Date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Total assets 628.87M 571.44M 553.21M 550.92M 555.36M
Intangible assets 5.69M 7.22M 7.20M 8.59M 4.18M
Earning assets - - - - -
Other current assets 36.06M 16.57M 11.57M 22.43M 21.16M
Total liab 415.27M 359.37M 341.11M 339.76M 349.53M
Total stockholder equity 213.60M 212.07M 212.10M 211.15M 205.83M
Deferred long term liab - - - 0.95M 11.98M
Other current liab 248.63M 204.46M 184.21M 161.55M 162.42M
Common stock 2.48M 1.66M - 1.74M -
Capital stock 2.48M 1.66M 0.00000M 1.74M 0.00000M
Retained earnings 221.06M 225.46M 224.28M 224.39M 215.78M
Other liab - - - 16.63M 11.98M
Good will 94.72M 93.74M 93.99M 92.90M 88.94M
Other assets - - - 0.02M 48.81M
Cash 18.21M 26.71M 45.59M 31.45M 66.13M
Cash and equivalents - - - - -
Total current liabilities 330.03M 251.31M 236.09M 217.12M 213.09M
Current deferred revenue - 14.13M 6.70M 12.02M 12.82M
Net debt 109.02M 76.53M 63.17M 90.53M 72.67M
Short term debt 51.22M 18.70M 16.48M 15.97M 14.34M
Short long term debt 34.00M - - - -
Short long term debt total 127.23M 103.24M 108.75M 121.98M 138.80M
Other stockholder equity - - - 200.68M 205.83M
Property plant equipment - - - 45.58M 53.61M
Total current assets 303.13M 269.36M 265.48M 248.86M 249.35M
Long term investments - - - - -
Net tangible assets - - - 109.64M 112.72M
Short term investments - - - - -
Net receivables 248.86M 226.08M 208.31M 194.99M 162.06M
Long term debt - - - - -
Inventory - - 0.00000M - -
Accounts payable 30.18M 28.16M 28.70M 27.58M 23.51M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income -9.94400M -15.05100M -12.18200M -14.98100M -9.95000M
Additional paid in capital - - - - -
Common stock total equity - - - 1.74M -
Preferred stock total equity - - - - -
Retained earnings total equity - - - 224.39M 215.78M
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other 112.50M 9.16M 2.42M 49.08M 48.81M
Deferred long term asset charges - - - - -
Non current assets total 325.74M 302.08M 287.74M 302.06M 306.01M
Capital lease obligations 93.23M 103.24M 108.75M 121.98M 138.80M
Long term debt total - - - - -
Breakdown 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Type yearly yearly yearly yearly yearly
Date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Investments - -18.12300M -7.56600M -18.16500M -2.62300M
Change to liabilities - - - 2.25M 14.88M
Total cashflows from investing activities -3.86800M -18.12300M -2.94300M -18.16500M -2.62300M
Net borrowings 34.00M 0.00000M 0.00000M -1.00800M -
Total cash from financing activities -29.84200M -48.85700M -44.48200M -38.95200M -51.99300M
Change to operating activities - - - -20.93000M -0.44800M
Net income 54.68M 46.65M 38.48M 43.62M 41.68M
Change in cash -8.50100M -18.87500M 14.14M -34.68300M 20.45M
Begin period cash flow 26.71M 45.59M 31.45M 66.13M 45.68M
End period cash flow 18.21M 26.71M 45.59M 31.45M 66.13M
Total cash from operating activities 22.42M 49.73M 60.07M 25.12M 75.70M
Issuance of capital stock - - - - -
Depreciation 29.51M 26.82M 25.84M 25.75M 25.78M
Other cashflows from investing activities - -1.50000M - -14.35200M -
Dividends paid 13.83M 12.30M 10.81M -9.58000M -8.28900M
Change to inventory - - 0.00000M - -19.27400M
Change to account receivables -79.08400M -21.40000M 2.21M -24.92900M -5.68900M
Sale purchase of stock -47.14900M -33.34800M -31.41700M -27.63000M -44.97600M
Other cashflows from financing activities -2.86200M -3.20900M -2.25800M 122.85M -3.88500M
Change to netincome - - - 4.74M 3.90M
Capital expenditures 3.87M 16.62M 2.37M 3.81M 2.62M
Change receivables - - - -24.92900M -5.68900M
Cash flows other operating - - - -12.55700M 8.16M
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - -31.99600M 21.08M
Change in working capital -67.33400M -26.23400M -4.60600M -48.98800M 4.34M
Stock based compensation 5.87M 5.29M 4.40M 4.77M 4.09M
Other non cash items 1.43M 0.07M 0.59M -0.22300M -0.63100M
Free cash flow 18.56M 33.11M 57.71M 21.31M 73.08M

Peer Comparison

Sector: Industrials Industry: Consulting Services

Company Change (USD) Price (USD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
CRAI
CRA International Inc		 2.74 1.90% 146.81 19.24 18.45 1.37 4.80 1.51 10.18
VRSK
Verisk Analytics Inc		 5.43 3.11% 180.19 46.09 34.36 11.85 102.47 12.89 24.27
EXPGF
Experian PLC		 - -% 33.42 26.59 19.34 4.43 6.44 4.99 14.01
EXPGY
Experian plc PK		 0.28 0.85% 33.41 26.45 19.30 4.41 6.43 4.99 14.01
EFX
Equifax Inc		 5.08 3.33% 157.61 33.88 23.31 3.82 5.20 4.75 15.73

Reports Covered

Stock Research & News

View All

Profile

CRA International, Inc., together with its subsidiaries, provides economic, financial, and management consulting services worldwide. It advises clients on economic and financial matters pertaining to litigation and regulatory proceedings; and guide corporations through business strategy and performance-related issues. The company also offers consulting services, including research and analysis, expert testimony, and comprehensive support in litigation and regulatory proceedings in the areas of finance, accounting, economics, insurance, and forensic accounting and investigations to corporate clients and attorneys. In addition, it provides management consulting services, such as strategy development, performance improvement, corporate strategy and portfolio analysis, estimation of market demand, environmental, social and corporate governance and sustainability strategy and analysis, design and implementation of auction and bidding, new product pricing strategies, survey and market research, valuation of intellectual property and other assets, assessment of competitors' actions, and analysis of new sources of supply. The company serves various industries comprising blockchain and cryptocurrency; communications and media; consumer, health, and wellness products; energy; entertainment and leisure; financial services; healthcare; life sciences; manufacturing and industries; natural resources; retail and distribution; technology; and transportation. The company was incorporated in 1965 and is headquartered in Boston, Massachusetts.

CRA International Inc

200 Clarendon Street, Boston, MA, United States, 02116-5092

Key Executives

Name Title Year Born
Mr. Paul A. Maleh Chairman, Pres & CEO 1964
Mr. Daniel K. Mahoney CFO, Exec. VP & Treasurer 1979
Mr. Jonathan D. Yellin Exec. VP & Gen. Counsel 1964
Mr. Chad Holmes Exec. VP & Chief Corp. Devel. Officer 1973
Ms. Mary Beth Savio VP & Director of Operations NA
Mr. Samuel Lynch Principal NA
Mr. Elahd Toam Principal NA
Ms. Cristina Caffarra VP & Head of European Competition Practice NA
Dr. Miguel Herce Principal NA
Dr. Xiao-Ru Wang Principal NA

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.